What the amendment changed
Compared with the return it replaced , filed 15 May 2025. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $26,201,905 changed to $26,935,310
- Total expenses
- $21,749,016 changed to $21,514,811
- Contributions and grants received
- $5,648,401 changed to $6,505,172
- Program service revenue
- $19,836,817 changed to $20,230,799
- Investment income
- $0 changed to $199,339
- Other revenue
- $716,687 changed to $0
- Total assets, end of year
- $37,129,287 changed to $36,592,577
- Total liabilities, end of year
- $22,221,124 changed to $20,716,804
- Net assets or fund balances, end of year
- $14,908,163 changed to $15,875,773
- Program services expenses
- $11,281,250 changed to $16,618,877
- Management and general expenses
- $10,467,766 changed to $4,895,934
- Program service expenses (Part III)
- $11,281,250 changed to $16,618,877
Listed under a different title
- DR ISMAIL FIDAN: BOARD MEMBER then SECRETARY
Totals
- Total revenue
- $26,935,310
- Total expenses
- $21,514,811
- Contributions and grants received
- $6,505,172
- Grants paid
- $0
- Program service revenue
- $20,230,799
- Investment income
- $199,339
- Other revenue
- $0
- Total assets, end of year
- $36,592,577
- Total liabilities, end of year
- $20,716,804
- Net assets or fund balances, end of year
- $15,875,773
- Program services expenses (Part IX)
- $16,618,877
- Management and general expenses
- $4,895,934
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $16,618,877
Program services were 77.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,052,015
-
1f · All other contributions, gifts and grants
$453,157
-
2a · Program service revenue: PER PUPIL ALLOCATION REVENUE
total $19,786,147 · related or exempt $19,786,147
-
2b · Program service revenue: INTERNAL SCHOOL FUNDS
total $444,652 · related or exempt $444,652
-
3 · Investment income
total $199,339 · excluded $199,339
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $161,449 · program services $137,079 · management and general $24,370
-
7 · Other salaries and wages
total $10,546,558 · program services $8,954,592 · management and general $1,591,966
-
8 · Pension plan contributions
total $717,868 · program services $609,508 · management and general $108,360
-
9 · Other employee benefits
total $1,533,505 · program services $1,302,028 · management and general $231,477
-
10 · Payroll taxes
total $837,875 · program services $711,401 · management and general $126,474
-
12 · Advertising and promotion
total $7,215 · program services $7,215
-
13 · Office expenses
total $1,862,126 · program services $23,998 · management and general $1,838,128
-
16 · Occupancy
total $2,127,899 · program services $2,042,783 · management and general $85,116
-
17 · Travel
total $653,345 · program services $596,398 · management and general $56,947
-
20 · Interest
total $693,863 · management and general $693,863
-
22 · Depreciation, depletion and amortization
total $1,145,713 · program services $1,109,349 · management and general $36,364
-
24a · Other expenses: SUPPLIES
total $384,627 · program services $317,038 · management and general $67,589
-
24b · Other expenses: INTERNAL SCHOOL FUNDS
total $296,438 · program services $296,438
-
24c · Other expenses: STAFF DEVELOPMENT
total $25,986 · management and general $25,986
-
24e · All other expenses
total $520,344 · program services $511,050 · management and general $9,294
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $7,771,766 · end of year $10,440,421
-
3 · Pledges and grants receivable
beginning of year $1,001,757 · end of year $1,148,561
-
9 · Prepaid expenses and deferred charges
beginning of year $67,567 · end of year $159,848
-
10a · Land, buildings and equipment: cost or other basis
$17,451,613
-
10b · Land, buildings and equipment: accumulated depreciation
$4,228,879
-
10c · Land, buildings and equipment, net
beginning of year $10,868,114 · end of year $13,222,734
-
14 · Intangible assets
beginning of year $9,196,539 · end of year $8,521,937
-
15 · Other assets
beginning of year $3,190,724 · end of year $3,099,076
-
17 · Accounts payable and accrued expenses
beginning of year $1,341,314 · end of year $1,585,732
-
19 · Deferred revenue
beginning of year $783,197
-
23 · Secured mortgages and notes payable
beginning of year $9,988,040 · end of year $9,799,745
-
25 · Other liabilities
beginning of year $9,528,642 · end of year $9,331,327
-
27 · Net assets without donor restrictions
beginning of year $8,744,698 · end of year $14,096,296
-
28 · Net assets with donor restrictions
beginning of year $1,710,576 · end of year $1,779,477
Mission and programs · 2023
Mission
THE MISSION OF MEMPHIS SCHOOL OF EXCELLENCE IS TO PROVIDE A SAFE AND COLLABORATIVE ENVIRONMENT WHICH WILL CULTIVATE THE ACADEMIC AND SOCIAL DEVELOPMENT OF ITS STUDENTS BY EMPHASIZING MATH, SCIENCE, AND TECHNOLOGY FOR THE PURPOSE OF STUDENTS SETTING AND MEETING HIGHER EDUCATION GOALS.
Activities or mission (Part I)
TO PROVIDE A SAFE AND COLLABORATIVE ENVIRONMENT WHICH WILL CULTIVATE THE ACADEMIC AND SOCIAL DEVELOPMENT OF ITS STUDENTS BY EMPHASIZING MATH, SCIENCE, AND TECHNOLOGY FOR THE PURPOSE OF STUDENTS SETTING AND MEETING HIGHER EDUCATION GOALS.
-
A PUBLIC CHARTER SCHOOL PROVIDING EDUCATIONAL OPPORTUNITIES TO THE SURROUNDING COMMUNITY.
Expenses $16,618,877 · Revenue $20,230,799
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DR CEM AKKUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DR DAVID C AKDEMIR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DR RICHARD E POTTS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
VEDA V T CHERRY
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
DR ISMAIL FIDAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
PATTY FARMER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
SAMUEL BEYHAN
EXEC DIRECTOR
- Total calculated
- $157,409
- From this org
- $123,797
- From related orgs
- $0
- Other
- $33,612
- Hours/week
- 40
-
MUGIRE AYCI
ASST. EXEC DIRECTOR
- Total calculated
- $133,732
- From this org
- $100,987
- From related orgs
- $0
- Other
- $32,745
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 February 2026
- IRS schema version
- 2023v6.0
- Source object
- 202600439349302020
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.