Form 990 for tax year 2024
Filed by SHASTA COUNTY YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $6,348,443
- Total expenses
- $5,825,085
- Contributions and grants received
- $571,816
- Grants paid
- $0
- Program service revenue
- $5,747,625
- Investment income
- $28,812
- Other revenue
- $190
- Total assets, end of year
- $7,735,532
- Total liabilities, end of year
- $2,010,958
- Net assets or fund balances, end of year
- $5,724,574
- Program services expenses (Part IX)
- $4,729,817
- Management and general expenses
- $820,786
- Fundraising expenses
- $274,482
- Program service expenses (Part III)
- $4,729,817
Program services were 81.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$115,816
-
1e · Government grants (contributions)
$85,155
-
1f · All other contributions, gifts and grants
$370,845
-
2a · Program service revenue: MEMBERSHIP
total $2,734,990 · related or exempt $2,734,990
-
2b · Program service revenue: CAMPS
total $1,458,984 · related or exempt $1,458,984
-
2c · Program service revenue: CHILD CARE
total $1,239,474 · related or exempt $1,239,474
-
2d · Program service revenue: AQUATICS & YOUTH
total $272,904 · related or exempt $272,904
-
2e · Program service revenue: ADULT FITNESS & OTHER
total $25,857 · related or exempt $25,857
-
2f · All other program service revenue
total $15,416 · related or exempt $15,416
-
3 · Investment income
total $28,812 · excluded $28,812
-
11a · Other revenue: OTHER REVENUE
total $190 · related or exempt $190
-
11e · Other revenue, total
$190
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $188,220 · program services $112,932 · management and general $56,466 · fundraising $18,822
-
7 · Other salaries and wages
total $2,859,881 · program services $2,430,376 · management and general $287,742 · fundraising $141,763
-
9 · Other employee benefits
total $234,236 · program services $142,706 · management and general $63,154 · fundraising $28,376
-
10 · Payroll taxes
total $330,193 · program services $285,288 · management and general $32,112 · fundraising $12,793
-
11g · Fees: other
total $357,308 · program services $181,820 · management and general $135,912 · fundraising $39,576
-
12 · Advertising and promotion
total $67,249 · program services $63,664 · management and general $3,467 · fundraising $118
-
13 · Office expenses
total $4,890 · program services $1,523 · management and general $2,229 · fundraising $1,138
-
16 · Occupancy
total $509,201 · program services $477,641 · management and general $27,345 · fundraising $4,215
-
17 · Travel
total $13,332 · program services $9,874 · management and general $563 · fundraising $2,895
-
19 · Conferences, conventions and meetings
total $37,037 · program services $17,898 · management and general $12,779 · fundraising $6,360
-
20 · Interest
total $116,969 · program services $62,462 · management and general $54,507
-
23 · Insurance
total $108,422 · program services $11,679 · management and general $96,617 · fundraising $126
-
24a · Other expenses: SUPPLIES
total $459,813 · program services $433,728 · management and general $16,224 · fundraising $9,861
-
24b · Other expenses: DEPRECIATION
total $350,842 · program services $326,466 · management and general $20,894 · fundraising $3,482
-
24c · Other expenses: FAIR SHARE SUPPORT
total $104,983 · program services $93,392 · management and general $7,748 · fundraising $3,843
-
24d · Other expenses: CREDIT LOSS EXPENSE
total $33,141 · program services $33,141
-
24e · All other expenses
total $49,368 · program services $45,227 · management and general $3,027 · fundraising $1,114
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $89,170 · end of year $91,592
-
2 · Savings and temporary cash investments
beginning of year $1,210,466 · end of year $1,289,678
-
3 · Pledges and grants receivable
beginning of year $18,290 · end of year $18,053
-
4 · Accounts receivable
beginning of year $532,807 · end of year $389,176
-
9 · Prepaid expenses and deferred charges
beginning of year $54,158 · end of year $82,019
-
10a · Land, buildings and equipment: cost or other basis
$10,825,062
-
10b · Land, buildings and equipment: accumulated depreciation
$4,964,604
-
10c · Land, buildings and equipment, net
beginning of year $5,404,238 · end of year $5,860,458
-
14 · Intangible assets
beginning of year $3,261 · end of year $2,854
-
15 · Other assets
beginning of year $102,310 · end of year $1,702
-
17 · Accounts payable and accrued expenses
beginning of year $345,877 · end of year $362,030
-
19 · Deferred revenue
beginning of year $542,141 · end of year $333,597
-
23 · Secured mortgages and notes payable
beginning of year $1,274,278 · end of year $1,241,235
-
25 · Other liabilities
beginning of year $55,119 · end of year $74,096
-
27 · Net assets without donor restrictions
beginning of year $5,197,285 · end of year $5,724,574
Mission and programs · 2024
Mission
THE SHASTA FAMILY YMCA STRENGTHENS COMMUNITY THROUGH PROGRAMS AND ACTIVITIES THAT CREATE A HEALTHY SPIRIT, MIND AND BODY FOR ALL.
-
YOUTH DEVELOPMENT: CHILD CARE AND CAMPS - OUR YMCA IS COMMITTED TO NURTURING THE POTENTIAL OF EVERY CHILD AND TEEN EMPHASIZING THE ASSET DEVELOPMENT FRAMEWORK AND Y CHARACTER VALUES. WE BELIEVE THAT ALL CHILDREN DESERVE THE OPPORTUNITY TO BE IN SAFE PLACES, WITH CARING ADULTS AND IN PRODUCTIVE ACTIVITIES TO DISCOVER WHO THEY ARE AND WHAT THEY CAN ACHIEVE. THAT'S WHY WE HELP YOUNG PEOPLE CULTIVATE THE VALUES, SKILLS, AND RELATIONSHIPS THAT LEAD TO POSITIVE BEHAVIORS, BETTER HEALTH AND EDUCATIONAL ACHIEVEMENT. OUR Y PROGRAMS SUCH AS PRESCHOOL DEVELOPMENT, AFTER SCHOOL ENRICHMENT, DAY CAMPS, RESIDENT CAMP, AND LOW-INCOME HOUSING OUTREACH OFFER A RANGE OF EXPERIENCES THAT ENRICH COGNITIVE, SOCIAL, PHYSICAL AND EMOTIONAL GROWTH.
Expenses $1,725,001 · Revenue $2,698,458
-
HEALTHY LIVING - THE Y IS A LEADING COMMUNITY RESOURCE FOR HEALTH, EXERCISE, AND WELLBEING. WE BRING FAMILIES AND INDIVIDUALS OF ALL AGES CLOSER TOGETHER TO BE THEIR PERSONAL BEST IN SPIRIT, MIND AND BODY. OUR HOSPITABLE AND PROFESSIONAL STAFF ENCOURAGE GOOD HEALTH, HAPPINESS AND STRONGER CONNECTIONS THROUGH FITNESS, SPORTS, FUN AND SHARED INTERESTS. OUR COMPREHENSIVE FACILITY FEATURES TWO POOLS, GYMNASIUM, COMMUNITY CONFERENCE ROOM, FOUR STUDIOS CHILD WATCH COMPUTER CENTER, AND AN OUTDOOR CAMPUS. WE PROVIDE OVER 100 GROUP CLASSES, AND A RICH DIVERSITY OF ACTIVITIES FOR ALL. THIS IS PARTICULARLY IMPORTANT AS OUR NATION STRUGGLES WITH AN OBESITY CRISIS, FAMILIES STRUGGLE WITH WORK/LIFE BALANCE, AND INDIVIDUALS SEARCH FOR PERSONAL FULFILLMENT. OUR PROGRAMS ARE ACCESSIBLE, AFFORDABLE, AND OPEN TO ALL FAITHS, BACKGROUNDS, ABILITIES AND INCOME LEVELS. THE Y PROVIDES FINANCIAL ASSISTANCE TO PEOPLE WHO WOULD HAVE OTHERWISE BEEN UNABLE TO PARTICIPATE DUE TO ECONOMIC BARRIERS.
Expenses $1,984,832 · Revenue $2,760,847
-
ACTIVITY IS A KEY INGREDIENT TO GOOD HEALTH, WELLBEING AND ESTABLISHING POSITIVE PEER RELATIONSHIPS. CHILDREN NEED VARIED OPPORTUNITIES TO BUILD CONFIDENCE, SELF-ESTEEM, PHYSICAL DEVELOPMENT, TEAMWORK SKILLS AND TO SIMPLY HAVE FUN. THAT'S WHY WE PROVIDE SPORTS, GYMNASTICS, KARATE, SWIMMING, AND OPEN RECREATION PROGRAMS FOR CHILDREN OF ALL AGES AS WELL AS FAMILIES. AT THE Y, EVERYONE PLAYS, WITH NO TRY-OUTS THE OPPORTUNITY TO LEARN NEW SKILLS, TRY NEW ACTIVITIES AND STAY ACTIVE.
Expenses $1,019,984 · Revenue $288,320
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kristen LyonsKRISTEN LYONS
CEO
- Total calculated
- $188,219
- From this org
- $154,756
- From related orgs
- $0
- Other
- $33,463
- Hours/week
- 65
Schedule J breakdown matched by us
- Base
- $154,756
- Bonus
- not reported
- Other
- not reported
- Deferred
- $24,220
- Nontaxable benefits
- $9,243
- Filer's total
- $188,219
-
David TannerDAVID TANNER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Alya TuckerALYA TUCKER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
John DuesJOHN DUES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jamie SpielmannJAMIE SPIELMANN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Max Ruffcorn JrMAX RUFFCORN JR
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tony BowserTONY BOWSER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael HollowellMICHAEL HOLLOWELL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jill WilsonJILL WILSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nicole DuesNICOLE DUES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Yanna IatridisYANNA IATRIDIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Wendy DickensWENDY DICKENS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Todd DavisTODD DAVIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ryan DenhamRYAN DENHAM
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 June 2025
- IRS schema version
- 2024v5.0
- Source object
- 202541709349300829
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.