Totals
- Total revenue
- $2,748,287
- Total expenses
- $2,015,048
- Contributions and grants received
- $2,624,768
- Grants paid
- $0
- Program service revenue
- $62,474
- Investment income
- $59,565
- Other revenue
- $1,480
- Total assets, end of year
- $3,515,982
- Total liabilities, end of year
- $354,962
- Net assets or fund balances, end of year
- $3,161,020
- Program services expenses (Part IX)
- $1,560,917
- Management and general expenses
- $264,207
- Fundraising expenses
- $189,924
- Program service expenses (Part III)
- $1,560,917
Program services were 77.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$121,496
-
1f · All other contributions, gifts and grants
$2,503,272
-
1g · Noncash contributions included above
$99,682
-
2a · Program service revenue: Tuition
total $58,074 · related or exempt $58,074
-
2b · Program service revenue: Application Fees
total $4,400 · related or exempt $4,400
-
3 · Investment income
total $59,565 · excluded $59,565
-
11a · Other revenue: Miscellaneous Revenue
total $1,480 · excluded $1,480
-
11e · Other revenue, total
$1,480
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $971,890 · program services $856,965 · management and general $48,958 · fundraising $65,967
-
9 · Other employee benefits
total $294,935 · program services $212,227 · management and general $49,147 · fundraising $33,561
-
11a · Fees: management
total $51,877 · management and general $41,341 · fundraising $10,536
-
11c · Fees: accounting
total $128,545 · program services $82,858 · management and general $45,687
-
11e · Fees: professional fundraising services
total $50,000 · fundraising $50,000
-
11g · Fees: other
total $70,439 · program services $46,388 · management and general $24,051
-
12 · Advertising and promotion
total $6,560 · program services $553 · management and general $3,365 · fundraising $2,642
-
13 · Office expenses
total $28,837 · program services $12,680 · management and general $14,318 · fundraising $1,839
-
14 · Information technology
total $22,229 · program services $11,912 · management and general $6,313 · fundraising $4,004
-
16 · Occupancy
total $79,766 · program services $63,760 · management and general $13,667 · fundraising $2,339
-
17 · Travel
total $9,113 · program services $4,878 · management and general $4,231 · fundraising $4
-
19 · Conferences, conventions and meetings
total $59,418 · program services $41,285 · fundraising $18,133
-
22 · Depreciation, depletion and amortization
total $70,847 · program services $63,762 · management and general $7,085
-
24a · Other expenses: Curriculum and Supplies
total $152,829 · program services $145,886 · management and general $6,044 · fundraising $899
-
24b · Other expenses: Uniforms
total $17,763 · program services $17,763
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,328,268 · end of year $2,230,630
-
2 · Savings and temporary cash investments
end of year $99,176
-
4 · Accounts receivable
beginning of year $1,190 · end of year $140
-
9 · Prepaid expenses and deferred charges
beginning of year $5,581 · end of year $4,835
-
10a · Land, buildings and equipment: cost or other basis
$1,310,250
-
10b · Land, buildings and equipment: accumulated depreciation
$314,589
-
10c · Land, buildings and equipment, net
beginning of year $170,973 · end of year $995,661
-
15 · Other assets
beginning of year $0 · end of year $185,540
-
17 · Accounts payable and accrued expenses
beginning of year $78,231 · end of year $164,742
-
25 · Other liabilities
beginning of year $0 · end of year $190,220
-
27 · Net assets without donor restrictions
beginning of year $1,671,825 · end of year $1,747,604
-
28 · Net assets with donor restrictions
beginning of year $755,956 · end of year $1,413,416
Mission and programs · 2022
Mission
The King's Academy partners with families to provide children with an exemplary Kingdom education by investing in the whole child; spiritually, academically, and emotionally. (Deuteronomy 6:6-9)
-
Authentic community transformation must include an intentional effort to nurture, mold, and educate the most impressionable citizens of the community-the children. The School offers families a faith-based education that focuses on the heart, mind, and soul of the students. The School offers a quality education for children Pre-Kindergarten through 3rd grade that is bible-based, Christ-centered and challenges students to reach their full potential. The School encourages youth to develop their God-given abilities to impact their homes, churches and communities for Christ. The School exists to provide an exceptional spiritual, character, and academic foundation so that the next generation is committed to biblical truth and is equipped to fulfill God's calling to their lives. (Psalm 78:6-8)
Expenses $1,560,917 · Revenue $62,474
As filed on the 2022 return.
Listed in Part VII
-
Alan Miller
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Mike Beeson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Eddie Caldwell
Director
- Total calculated
- $0
- Hours/week
- 1
-
Johnson Ellis
Director
- Total calculated
- $0
- Hours/week
- 1
-
Steve Jarvie
Director (began 8/22)
- Total calculated
- $0
- Hours/week
- 1
-
Brian Pattillo
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ryan Pitterson
Director (began 10/22)
- Total calculated
- $0
- Hours/week
- 1
-
Tom Sherman
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chris Simmons
Director
- Total calculated
- $0
- Hours/week
- 1
-
Larry Taylor
Director
- Total calculated
- $0
- Hours/week
- 1
-
Katie Wells
Director
- Total calculated
- $0
- Hours/week
- 1
-
Daniel White
Director
- Total calculated
- $0
- Hours/week
- 1
-
Melanie Williamson
Director (ended 1/23)
- Total calculated
- $0
- Hours/week
- 1
-
Mary Carl Finkelstein
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Mike Goddard
President/Superintendent
- Total calculated
- $0
- Hours/week
- 1
-
John Klingstedt
Treasurer/CFO
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303179349309175
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.