Form 990 for tax year 2022
Filed by BRUSH PARK SENIOR HOUSING DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $848,350
- Total expenses
- $1,225,316
- Contributions and grants received
- $2,391
- Grants paid
- $0
- Program service revenue
- $820,938
- Investment income
- $1,635
- Other revenue
- $23,386
- Total assets, end of year
- $5,908,264
- Total liabilities, end of year
- $10,277,918
- Net assets or fund balances, end of year
- -$4,369,654
- Program services expenses (Part IX)
- $1,043,982
- Management and general expenses
- $181,334
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,043,982
Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,391
-
2a · Program service revenue: apartment rental
total $820,938 · related or exempt $820,938
-
3 · Investment income
total $1,635 · related or exempt $1,635
-
11a · Other revenue: Beauty shop
total $2,500 · related or exempt $2,500
-
11b · Other revenue: laundry commissions
total $8,247 · related or exempt $8,247
-
11c · Other revenue: satellite TV charges
total $9,495 · related or exempt $9,495
-
11d · All other revenue
total $3,144 · related or exempt $3,144
-
11e · Other revenue, total
$23,386
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $57,963 · management and general $57,963
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $133,152 · program services $133,152
-
8 · Pension plan contributions
total $1,860 · program services $1,177 · management and general $683
-
9 · Other employee benefits
total $23,426 · program services $14,824 · management and general $8,602
-
10 · Payroll taxes
total $12,647 · program services $8,003 · management and general $4,644
-
11a · Fees: management
total $80,817 · management and general $80,817
-
11b · Fees: legal
total $12,102 · management and general $12,102
-
11c · Fees: accounting
total $10,450 · management and general $10,450
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $125,066 · program services $125,066
-
12 · Advertising and promotion
total $2,407 · program services $2,407
-
13 · Office expenses
total $46,849 · program services $46,849
-
14 · Information technology
total $26,137 · program services $26,137
-
15 · Royalties
total $0
-
16 · Occupancy
total $303,002 · program services $303,002
-
17 · Travel
total $875 · management and general $875
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $201 · program services $201
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $308,223 · program services $308,223
-
23 · Insurance
total $74,622 · program services $74,622
-
24a · Other expenses: bad debts
total $319 · program services $319
-
24e · All other expenses
total $5,198 · management and general $5,198
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,476 · end of year $2,250
-
2 · Savings and temporary cash investments
beginning of year $644,833 · end of year $664,124
-
4 · Accounts receivable
beginning of year $7,718 · end of year $6,091
-
9 · Prepaid expenses and deferred charges
beginning of year $3,702
-
10a · Land, buildings and equipment: cost or other basis
$11,144,248
-
10b · Land, buildings and equipment: accumulated depreciation
$5,908,449
-
10c · Land, buildings and equipment, net
beginning of year $5,488,320 · end of year $5,235,799
-
17 · Accounts payable and accrued expenses
beginning of year $273,852 · end of year $413,480
-
25 · Other liabilities
beginning of year $9,864,885 · end of year $9,864,438
-
27 · Net assets without donor restrictions
beginning of year -$3,992,688 · end of year -$4,369,654
Mission and programs · 2022
Mission
Provide housing and services to low income senior adults
-
Provide housing and related services to low income senior adults Facility has 113 apartments
Expenses $1,043,982 · Revenue $845,959
As filed on the 2022 return.
Listed in Part VII
-
Jannie Scott
Administrator
- Total calculated
- $69,448
- From this org
- $57,963
- From related orgs
- $11,485
- Other
- $0
- Hours/week
- 40
-
E Kern Tomlin
Chair
- Total calculated
- $0
- Hours/week
- 1
-
John Gardner
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
James Bradford
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Elaine Hearns
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Michael Morrison
Director
- Total calculated
- $0
- Hours/week
- 1
-
Stacey Brackens
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ellen Childs
Director
- Total calculated
- $0
- Hours/week
- 1
-
Paul Johnson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lynda Jeffries
Director
- Total calculated
- $0
- Hours/week
- 1
-
Gwendolyn Robertson
Director
- Total calculated
- $0
- Hours/week
- 1
-
James Long
Director
- Total calculated
- $0
- Hours/week
- 1
-
Willie Fair
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mel Chapman
Director
- Total calculated
- $0
- Hours/week
- 1
-
Raymond Philpot
Director
- Total calculated
- $0
- Hours/week
- 1
-
Edythe Friley
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
None.
Answered no
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
- 9 · Followed the rebuttable-presumption procedure
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Presbyterian Villages of Michigan
3 · property management services · MI
-
Joint Fraternal Development Corp
3 · fraternal organization · MI
-
Brush Park Development Corp
3 · development corp · MI
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421369349311657
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.