Totals
- Total revenue
- $271,721
- Total expenses
- $366,071
- Contributions and grants received
- $36,807
- Grants paid
- $3,244
- Program service revenue
- $206,435
- Investment income
- $27,912
- Other revenue
- $567
- Total assets, end of year
- $595,333
- Total liabilities, end of year
- $3,200
- Net assets or fund balances, end of year
- $592,133
- Program services expenses (Part IX)
- $323,990
- Management and general expenses
- $29,523
- Fundraising expenses
- $12,558
- Program service expenses (Part III)
- $323,990
Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$6,064
-
1f · All other contributions, gifts and grants
$30,743
-
2a · Program service revenue: Adult Day Care
total $180,073 · related or exempt $180,073
-
2b · Program service revenue: Alzheimers Unit
total $26,362 · related or exempt $26,362
-
3 · Investment income
total $26,805 · excluded $26,805
-
7a · Gross sales of assets other than inventory
securities $26,620
-
7b · Less cost or other basis and sales expenses
securities $25,513
-
7c · Gain or loss
securities $1,107
-
7d · Net gain or loss
total $1,107 · excluded $1,107
-
11a · Other revenue: Other Miscellaneous Rev
total $567 · related or exempt $567
-
11e · Other revenue, total
$567
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $3,244 · program services $3,244
-
5 · Compensation of officers, directors and key employees
total $62,698 · program services $59,563 · fundraising $3,135
-
7 · Other salaries and wages
total $170,571 · program services $162,042 · fundraising $8,529
-
9 · Other employee benefits
total $11,190 · program services $11,190
-
10 · Payroll taxes
total $17,893 · program services $16,999 · fundraising $894
-
11c · Fees: accounting
total $20,795 · management and general $20,795
-
12 · Advertising and promotion
total $1,269 · program services $1,269
-
13 · Office expenses
total $2,643 · program services $2,643
-
14 · Information technology
total $2,366 · management and general $2,366
-
16 · Occupancy
total $4,526 · management and general $4,526
-
20 · Interest
total $6 · management and general $6
-
21 · Payments to affiliates
total $46,732 · program services $46,732
-
22 · Depreciation, depletion and amortization
total $1,835 · program services $1,350 · management and general $485
-
24a · Other expenses: Food Costs - Clients
total $18,054 · program services $18,054
-
24b · Other expenses: Events and Programs
total $904 · program services $904
-
24c · Other expenses: Licenses and Memberships
total $1,345 · management and general $1,345
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $52,117 · end of year $29,104
-
2 · Savings and temporary cash investments
beginning of year $60,850 · end of year $17,916
-
9 · Prepaid expenses and deferred charges
beginning of year $500 · end of year $1,057
-
10a · Land, buildings and equipment: cost or other basis
$30,393
-
10b · Land, buildings and equipment: accumulated depreciation
$10,215
-
10c · Land, buildings and equipment, net
beginning of year $22,013 · end of year $20,178
-
12 · Investments: other securities
beginning of year $552,591 · end of year $527,078
-
25 · Other liabilities
beginning of year $1,588 · end of year $3,200
-
31 · Retained earnings, endowment or other funds
beginning of year $686,483 · end of year $592,133
Mission and programs · 2022
Mission
Provide individual adult day care for adults with Alzheimers and other impairments.
-
To provide individual adult day care for adults suffering from a variety of impairments
Expenses $282,616 · Grants $43,594 · Revenue $180,073
-
To provide individual adult day care for adults suffering from a Alzheimers.
Expenses $41,374 · Grants $6,382 · Revenue $26,362
As filed on the 2022 return.
Listed in Part VII
-
Tracie Tokar
Executive Director
- Total calculated
- $48,613
- From this org
- $48,613
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $48,613
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $48,613
-
Jason C Dolby
Executive Director
- Total calculated
- $11,538
- From this org
- $11,538
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Jennifer Eck
Director
- Total calculated
- $0
- Hours/week
- 2
-
Susan Cardello
Director
- Total calculated
- $0
- Hours/week
- 2
-
Colin Smith
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ed Kavo
Director
- Total calculated
- $0
- Hours/week
- 2
-
John Boyer
Director
- Total calculated
- $0
- Hours/week
- 2
-
Mary Beth St Clair
Co-President
- Total calculated
- $0
- Hours/week
- 5
-
Stacy Dee
Co-President
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Christ United Methodist Church
170b1ai · Religious Organization · PA
-
United Methodist Foundation of PA
170b1ai · Investments and Grantmaking · PA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349326618
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.