Form 990 for tax year 2023
Filed by GREATER SALINA COMMUNITY FOUNDATION.
Totals
- Total revenue
- $24,911,085
- Total expenses
- $23,202,281
- Contributions and grants received
- $20,849,346
- Grants paid
- $21,634,562
- Program service revenue
- $120,621
- Investment income
- $3,876,231
- Other revenue
- $64,887
- Total assets, end of year
- $284,739,126
- Total liabilities, end of year
- $15,029,521
- Net assets or fund balances, end of year
- $269,709,605
- Program services expenses (Part IX)
- $22,354,898
- Management and general expenses
- $666,449
- Fundraising expenses
- $180,934
- Program service expenses (Part III)
- $22,354,898
Program services were 96.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$20,849,346
-
1g · Noncash contributions included above
$4,220,903
-
2a · Program service revenue: Agency fund administration
total $120,621 · related or exempt $120,621
-
3 · Investment income
total $3,876,231 · excluded $3,876,231
-
5 · Royalties
total $57,347 · excluded $57,347
-
11a · Other revenue: Other income
total $7,540 · related or exempt $7,540
-
11e · Other revenue, total
$7,540
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $21,245,002 · program services $21,245,002
-
2 · Grants to domestic individuals
total $389,560 · program services $389,560
-
5 · Compensation of officers, directors and key employees
total $265,080 · program services $66,271 · management and general $185,557 · fundraising $13,252
-
7 · Other salaries and wages
total $622,492 · program services $368,860 · management and general $179,859 · fundraising $73,773
-
8 · Pension plan contributions
total $23,370 · program services $18,518 · management and general $1,148 · fundraising $3,704
-
9 · Other employee benefits
total $78,703 · program services $41,174 · management and general $29,294 · fundraising $8,235
-
10 · Payroll taxes
total $63,878 · program services $31,939 · management and general $25,551 · fundraising $6,388
-
11c · Fees: accounting
total $13,175 · management and general $13,175
-
11g · Fees: other
total $42,491 · program services $25,495 · management and general $12,747 · fundraising $4,249
-
12 · Advertising and promotion
total $80,611 · program services $20,153 · management and general $16,122 · fundraising $44,336
-
13 · Office expenses
total $67,153 · program services $50,365 · management and general $13,430 · fundraising $3,358
-
14 · Information technology
total $146,321 · program services $36,580 · management and general $102,425 · fundraising $7,316
-
16 · Occupancy
total $57,231 · program services $34,339 · management and general $17,027 · fundraising $5,865
-
17 · Travel
total $15,530 · program services $9,318 · management and general $3,106 · fundraising $3,106
-
19 · Conferences, conventions and meetings
total $26,192 · program services $7,858 · management and general $15,715 · fundraising $2,619
-
22 · Depreciation, depletion and amortization
total $34,629 · management and general $34,629
-
23 · Insurance
total $11,931 · management and general $11,931
-
24a · Other expenses: Dues
total $18,932 · program services $9,466 · management and general $4,733 · fundraising $4,733
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,312 · end of year $71,986
-
2 · Savings and temporary cash investments
beginning of year $1,735,910 · end of year $3,061,700
-
10a · Land, buildings and equipment: cost or other basis
$643,293
-
10b · Land, buildings and equipment: accumulated depreciation
$308,517
-
10c · Land, buildings and equipment, net
beginning of year $369,405 · end of year $334,776
-
11 · Investments: publicly traded securities
beginning of year $248,111,000 · end of year $281,229,174
-
12 · Investments: other securities
beginning of year $16,250 · end of year $16,250
-
15 · Other assets
beginning of year $16,702 · end of year $25,240
-
17 · Accounts payable and accrued expenses
beginning of year $33,774 · end of year $99,688
-
18 · Grants payable
beginning of year $23,714 · end of year $272,231
-
21 · Escrow or custodial account liability
beginning of year $12,811,680 · end of year $14,657,602
-
27 · Net assets without donor restrictions
beginning of year $10,659,759 · end of year $12,327,013
-
28 · Net assets with donor restrictions
beginning of year $226,723,652 · end of year $257,382,592
Mission and programs · 2023
Mission
The mission is to build permanent endowment funds and meet charitable community needs.
-
The Foundation issued grants to 975 charitable organizations with an average of $22,000 per grant. The Foundation issued scholarships to 140 students with an average of $2,800 per scholarship.
Expenses $22,354,898 · Grants $21,634,562 · Revenue $128,161
As filed on the 2023 return.
Listed in Part VII
-
John Quinley
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Maggie S Hemmer
Chair Elect
- Total calculated
- $0
- Hours/week
- 1
-
Johnny Keopraseuth
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Ryan Commerford
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Bryan Herwig
Past-Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Bryan Anderson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Karen Black
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kelly Brown
Director
- Total calculated
- $0
- Hours/week
- 1
-
Brandon Cheeks
Director
- Total calculated
- $0
- Hours/week
- 1
-
Doyle Comfort
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dr Rob Freelove
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lindsay Garber
Director
- Total calculated
- $0
- Hours/week
- 1
-
Julie Goetz
Director
- Total calculated
- $0
- Hours/week
- 1
-
Josh Howard
Director
- Total calculated
- $0
- Hours/week
- 1
-
Denice Justus
Director
- Total calculated
- $0
- Hours/week
- 1
-
Bailey Ramsey
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jon Ramsey
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kathy Schwerdtfager
Director
- Total calculated
- $0
- Hours/week
- 1
-
David Wedel
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jessica Martin
President & Executive Dire
- Total calculated
- $139,531
- From this org
- $120,924
- From related orgs
- $0
- Other
- $18,607
- Hours/week
- 40
-
Cole Graham
Director of Finance (Jul - Sep)
- Total calculated
- $107,307
- From this org
- $92,326
- From related orgs
- $0
- Other
- $14,981
- Hours/week
- 40
-
Kristin Blake
Director of Finance (Sep - Jun)
- Total calculated
- $18,242
- From this org
- $17,208
- From related orgs
- $0
- Other
- $1,034
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Community Development
-
$2,611,885
Conservation & Environment
-
$1,998,379
Youth Services
-
$1,245,079
Education
-
$498,672
Education
-
Human Services
-
Bethany Lutheran Church
$361,650
Religion
-
$275,000
Religion
-
$263,009
Human Services
-
Trinity United Methodist Church
$241,400
Religion
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433139349301218
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.