Skip to content
Nonprofiteer
← BOOTH MANOR INC

Form 990 for tax year 2022

Filed by BOOTH MANOR INC.

Totals

Total revenue
$822,614
Total expenses
$787,777
Contributions and grants received
$518,183
Grants paid
$0
Program service revenue
$282,291
Investment income
$419
Other revenue
$21,721
Total assets, end of year
$1,773,746
Total liabilities, end of year
$1,352,033
Net assets or fund balances, end of year
$421,713
Program services expenses (Part IX)
$600,755
Management and general expenses
$187,022
Fundraising expenses
$0
Program service expenses (Part III)
$600,755

Program services were 76.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $514,140

  • 1f · All other contributions, gifts and grants

    $4,043

  • 2a · Program service revenue: TENANT RENT & CHARGES

    total $282,291 · related or exempt $282,291

  • 3 · Investment income

    total $419 · excluded $419

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $20,309 · excluded $20,309

  • 11b · Other revenue: LAUNDRY & VENDING

    total $1,412 · excluded $1,412

  • 11e · Other revenue, total

    $21,721

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $145,669 · program services $37,398 · management and general $108,271

  • 9 · Other employee benefits

    total $34,535 · program services $34,535

  • 10 · Payroll taxes

    total $10,401 · program services $10,401

  • 11a · Fees: management

    total $40,140 · management and general $40,140

  • 11b · Fees: legal

    total $3,611 · management and general $3,611

  • 11c · Fees: accounting

    total $5,200 · management and general $5,200

  • 13 · Office expenses

    total $22,064 · management and general $22,064

  • 16 · Occupancy

    total $374,391 · program services $374,016 · management and general $375

  • 19 · Conferences, conventions and meetings

    total $837 · management and general $837

  • 20 · Interest

    total $17,700 · program services $17,700

  • 22 · Depreciation, depletion and amortization

    total $96,226 · program services $96,226

  • 23 · Insurance

    total $20,460 · program services $20,460

  • 24a · Other expenses: MISC FINANCIAL EXPENSE

    total $10,019 · program services $10,019

  • 24b · Other expenses: BAD DEBT

    total $6,524 · management and general $6,524

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $21,302 · end of year $46,994

  • 2 · Savings and temporary cash investments

    beginning of year $511,647 · end of year $493,174

  • 4 · Accounts receivable

    beginning of year $127,336 · end of year $91,825

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0 · end of year $414

  • 10a · Land, buildings and equipment: cost or other basis

    $4,856,230

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,738,452

  • 10c · Land, buildings and equipment, net

    beginning of year $1,214,004 · end of year $1,117,778

  • 15 · Other assets

    beginning of year $19,695 · end of year $23,561

  • 17 · Accounts payable and accrued expenses

    beginning of year $35,157 · end of year $79,319

  • 23 · Secured mortgages and notes payable

    beginning of year $383,827 · end of year $163,060

  • 25 · Other liabilities

    beginning of year $1,088,124 · end of year $1,109,654

  • 27 · Net assets without donor restrictions

    beginning of year $386,876 · end of year $421,713

Mission and programs · 2022

Mission

PROVIDE LOW-INCOME ELDERLY PERSONS AND HANDICAPPED PERSONS WITH HOUSING FACILITIES AND SERVICES SPECIALLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS AND USEFULNESS IN LONGER LIVING.

Activities or mission (Part I)

PROVIDE HOUSING AND SERVICE FOR LOW-INCOME ELDERLY PERSONS.

  • THE ORGANIZATION LOCATED IN GRANDVIEW, MISSOURI, WAS FORMED AS A MISSOURI GENERAL NOT-FOR-PROFIT CORPORATION TO OPERATE AN 80 UNIT APARTMENT PROJECT FOR THE ELDERLY AND DISABLED. THE PROJECT IS OPERATED UNDER SECTION 202 OF THE NATIONAL HOUSING ACT.

    Expenses $600,755 · Revenue $282,291

As filed on the 2022 return.

Listed in Part VII

  • Kenneth G Hodder

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1 + 12 related
  • Evelyn A Diaz

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1 + 47 related
  • Steven M Howard

    VICE PRESIDENT

    Total calculated
    $322,803
    From this org
    $0
    From related orgs
    $303,878
    Other
    $18,925
    Hours/week
    1 + 47 related

    Schedule J breakdown matched by us

    Base
    $0 + $303,878 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $8,875 related
    Nontaxable benefits
    $0 + $10,050 related
    Filer's total
    $0 + $322,803 related
  • Bramwell E Higgins

    SECRETARY

    Total calculated
    $283,498
    From this org
    $0
    From related orgs
    $255,857
    Other
    $27,641
    Hours/week
    1 + 47 related

    Schedule J breakdown matched by us

    Base
    $0 + $255,857 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $13,764 related
    Nontaxable benefits
    $0 + $13,877 related
    Filer's total
    $0 + $283,498 related
  • David Harvey

    TREASURER

    Total calculated
    $63,145
    From this org
    $0
    From related orgs
    $44,220
    Other
    $18,925
    Hours/week
    1 + 47 related
  • Dan Jennings

    ASST SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 47 related
  • Julie A Trapp

    ASST TREASURER

    Total calculated
    $0
    Hours/week
    1 + 47 related
  • Robert A Webster

    DIRECTOR

    Total calculated
    $201,670
    From this org
    $0
    From related orgs
    $182,745
    Other
    $18,925
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $182,745 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $8,875 related
    Nontaxable benefits
    $0 + $10,050 related
    Filer's total
    $0 + $201,670 related
  • Kelly Collins

    DIRECTOR

    Total calculated
    $64,229
    From this org
    $0
    From related orgs
    $45,304
    Other
    $18,925
    Hours/week
    1 + 40 related
  • F Bradford Bailey

    FORMER PRESIDENT

    Total calculated
    $165,832
    From this org
    $0
    From related orgs
    $146,907
    Other
    $18,925
    Hours/week
    1 + 47 related

    Schedule J breakdown matched by us

    Base
    $0 + $146,907 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $8,875 related
    Nontaxable benefits
    $0 + $10,050 related
    Filer's total
    $0 + $165,832 related
  • Renea Smith

    FORMER ASST SECRETARY

    Total calculated
    $188,608
    From this org
    $0
    From related orgs
    $169,683
    Other
    $18,925
    Hours/week
    1 + 47 related

    Schedule J breakdown matched by us

    Base
    $0 + $169,683 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $8,875 related
    Nontaxable benefits
    $0 + $10,050 related
    Filer's total
    $0 + $188,608 related
  • James McDowell

    FORMER ASST TREASURER

    Total calculated
    $62,362
    From this org
    $0
    From related orgs
    $43,437
    Other
    $18,925
    Hours/week
    1 + 47 related
  • Jonathan Rich

    FORMER DIRECTOR

    Total calculated
    $58,106
    From this org
    $0
    From related orgs
    $39,181
    Other
    $18,925
    Hours/week
    1 + 40 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART III
THE OFFICERS RECEIVED SALARY AND BENEFITS FROM THE SALVATION ARMY, A RELATED ORGANIZATION

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
26 March 2024
IRS schema version
2022v5.0
Source object
202400999349301040

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.