Totals
- Total revenue
- $1,498,637
- Total expenses
- $1,456,396
- Contributions and grants received
- $1,456,471
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $42,166
- Other revenue
- $0
- Total assets, end of year
- $1,255,662
- Total liabilities, end of year
- $25,873
- Net assets or fund balances, end of year
- $1,229,789
- Program services expenses (Part IX)
- $1,059,178
- Management and general expenses
- $397,218
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,059,178
Program services were 72.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,006,890
-
1f · All other contributions, gifts and grants
$449,581
-
3 · Investment income
total $19,504 · related or exempt $19,504
-
7a · Gross sales of assets other than inventory
securities $16,972 · other assets $17,193
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $11,503
-
7c · Gain or loss
securities $16,972 · other assets $5,690
-
7d · Net gain or loss
total $22,662 · related or exempt $22,662
Functional expenses
Part IX, the statement of functional expenses.
-
6 · Compensation of disqualified persons
total $107,000 · program services $53,992 · management and general $53,008
-
7 · Other salaries and wages
total $157,385 · program services $79,416 · management and general $77,969
-
8 · Pension plan contributions
total $5,472 · program services $2,779 · management and general $2,693
-
10 · Payroll taxes
total $21,672 · program services $10,936 · management and general $10,736
-
11b · Fees: legal
total $652 · management and general $652
-
11c · Fees: accounting
total $90,864 · management and general $90,864
-
12 · Advertising and promotion
total $776,209 · program services $730,719 · management and general $45,490
-
16 · Occupancy
total $14,630 · program services $3,135 · management and general $11,495
-
17 · Travel
total $39,659 · program services $14,583 · management and general $25,076
-
22 · Depreciation, depletion and amortization
total $15,227 · program services $3,253 · management and general $11,974
-
23 · Insurance
total $5,449 · program services $1,164 · management and general $4,285
-
24a · Other expenses: CONTRACT SERVICES
total $110,108 · program services $71,631 · management and general $38,477
-
24b · Other expenses: TRAINING EXPENSES
total $48,424 · program services $47,575 · management and general $849
-
24c · Other expenses: MISCELLANEOUS
total $19,279 · program services $16,992 · management and general $2,287
-
24d · Other expenses: SUPPLIES
total $15,676 · program services $12,065 · management and general $3,611
-
24e · All other expenses
total $28,690 · program services $10,938 · management and general $17,752
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,820 · end of year $6,338
-
2 · Savings and temporary cash investments
beginning of year $376,871 · end of year $493,128
-
3 · Pledges and grants receivable
beginning of year $96,753 · end of year $2,517
-
9 · Prepaid expenses and deferred charges
beginning of year $14,630 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$53,925
-
10b · Land, buildings and equipment: accumulated depreciation
$53,133
-
10c · Land, buildings and equipment, net
beginning of year $27,521 · end of year $792
-
11 · Investments: publicly traded securities
beginning of year $625,184 · end of year $752,887
-
15 · Other assets
beginning of year $247,500 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $69,650 · end of year $25,873
-
18 · Grants payable
beginning of year $177,101 · end of year $0
-
25 · Other liabilities
beginning of year $1,217 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,147,311 · end of year $1,229,789
Mission and programs · 2025
Mission
THE IDAHO IMMUNIZATION COALITION IS A VITAL ASSEMBLY OF STATEWIDE STAKEHOLDERS DEDICATED TO PROMOTING HEALTH AND PREVENTING SERIOUS ILLNESS THROUGH IMMUNIZATION PROTECTION OF ALL IDAHOANS. VISION : CULTIVATE AND MOBILIZE EXPERTISE, RESOURCES AND PARTNERSHIPS TO MEANINGFULLY IMPACT THE HEALTH OF IDAHO COMMMUNITIES
-
DURING 2025, IIC WORKED TO PROTECT ADULTS AND CHILDREN FROM VACCINE-PREVENTABLE DISEASE IN AN EFFICIENT, SAFE, AND PROGRESSIVE MANNER. WE DEVELOPED AND SUSTAINED IMMUNIZATION AWARENESS, EDUCATION AND IMPROVED ACCESS TO IMMUNIZATIONS. IIC PROVIDED INFORMATION, EDUCATION, AND SUPPORT TO IMMUNIZATION PROVIDERS. LASTLY, IIC ADVOCATED FOR POLICY CHANGES THAT WILL MAXIMIZE IMMUNIZATION COVERAGE IN IDAHO.
Expenses $1,059,178
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
AARON BLUE MD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARCIE HARPER CPA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
MARYLOU CUNNINGHAM RN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
TIM FLYNN PHARMD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHERI HERMES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SARAH LEEDS MPH
NONVOTING BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SUE MILEY LPN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JUANITA MCDONOUGH RN
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
SCOTT SHAPPARD DO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEPHANIE NEMORE ESQ
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
KAREN SHARPNACK
EXECUTIVE DIRECTOR
- Total calculated
- $107,000
- From this org
- $107,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 27 May 2026
- IRS schema version
- 2025v4.1
- Source object
- 202601959349300805
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.