Skip to content
Nonprofiteer
← ORPHANS OF THE STORM INC

Form 990 for tax year 2023

Filed by ORPHANS OF THE STORM INC.

Totals

Total revenue
$1,810,344
Total expenses
$590,623
Contributions and grants received
$1,471,852
Grants paid
$0
Program service revenue
$201,541
Investment income
$103,025
Other revenue
$33,926
Total assets, end of year
$2,159,244
Total liabilities, end of year
$5,782
Net assets or fund balances, end of year
$2,153,462
Program services expenses (Part IX)
$529,613
Management and general expenses
$60,013
Fundraising expenses
$997
Program service expenses (Part III)
$529,613

Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,120

  • 1f · All other contributions, gifts and grants

    $1,470,732

  • 1g · Noncash contributions included above

    $1,120

  • 2a · Program service revenue: MEDICAL/INOCULATION FEES

    total $112,599 · related or exempt $112,599

  • 2b · Program service revenue: ANIMAL ADOPTION FEES

    total $88,942 · related or exempt $88,942

  • 3 · Investment income

    total $102,782 · related or exempt $102,782

  • 7a · Gross sales of assets other than inventory

    other assets $243

  • 7c · Gain or loss

    other assets $243

  • 7d · Net gain or loss

    total $243 · related or exempt $243

  • 11a · Other revenue: EMPLOYEE RETENTION CREDIT

    total $23,579 · related or exempt $23,579

  • 11b · Other revenue: NON GOVERNMENT GRANTS

    total $6,537 · related or exempt $6,537

  • 11c · Other revenue: BUILDING FUND RAISER

    total $1,738 · related or exempt $1,738

  • 11d · All other revenue

    total $2,072 · related or exempt $2,072

  • 11e · Other revenue, total

    $33,926

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $209,826 · program services $209,826

  • 10 · Payroll taxes

    total $19,665 · program services $19,665

  • 11c · Fees: accounting

    total $11,380 · management and general $11,380

  • 11g · Fees: other

    total $309,535 · program services $298,631 · management and general $10,904

  • 12 · Advertising and promotion

    total $250 · management and general $250

  • 13 · Office expenses

    total $10,440 · management and general $10,440

  • 16 · Occupancy

    total $26,693 · management and general $26,693

  • 22 · Depreciation, depletion and amortization

    total $1,837 · program services $1,491 · management and general $346

  • 24a · Other expenses: T-SHIRT SALES EXPENSE

    total $392 · fundraising $392

  • 24b · Other expenses: BUILDING FUND RAISER

    total $325 · fundraising $325

  • 24c · Other expenses: RAFFLE EXPENSE

    total $125 · fundraising $125

  • 24d · Other expenses: LOTTERY TICKETS PURCHASED

    total $100 · fundraising $100

  • 24e · All other expenses

    total $55 · fundraising $55

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $295,006 · end of year $522,988

  • 2 · Savings and temporary cash investments

    beginning of year $4,546 · end of year $539,550

  • 10a · Land, buildings and equipment: cost or other basis

    $659,131

  • 10b · Land, buildings and equipment: accumulated depreciation

    $82,651

  • 10c · Land, buildings and equipment, net

    beginning of year $205,135 · end of year $576,480

  • 11 · Investments: publicly traded securities

    beginning of year $440,282 · end of year $520,226

  • 17 · Accounts payable and accrued expenses

    beginning of year $11,228 · end of year $5,782

  • 27 · Net assets without donor restrictions

    beginning of year $666,761 · end of year $1,156,843

  • 28 · Net assets with donor restrictions

    beginning of year $266,980 · end of year $996,619

Mission and programs · 2023

Mission

ANIMAL SHELTER - UNWANTED OR ABANDONED ANIMALS ARE PROVIDED CARE IN THE FORM OF SHELTER, FOOD, WATER AND MEDICAL ATTENTION IN ANTICIPATION OF BEING ADOPTED.

  • ANIMALS ARE PROVIDED CARE IN THE FORM OF SHELTER, FOOD, WATER & MEDICAL ATTENTION IN ANTICIPATION OF BEING ADOPTED.

    Expenses $528,295 · Revenue $201,541

  • ANIMAL SHELTER - UNWANTED OR ABANDONED ANIMALS ARE PROVIDED CARE IN THE FORM OF SHELTER, FOOD, WATER AND MEDICAL ATTENTION IN ANTICIPATION OF BEING ADOPTED.

    Expenses $1,318

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Phyllis G Wiles

    DIRECTOR

    Total calculated
    $0
  • Henry Wojciechowski

    TREASURER

    Total calculated
    $0
  • Phillip Tack

    DIRECTOR

    Total calculated
    $0
  • Liz White

    VICE PRESIDE

    Total calculated
    $0
  • Melissa Schaeffer

    PRESIDENT

    Total calculated
    $0
  • Jim Carlisle

    DIRECTOR

    Total calculated
    $0
  • Mary Ellen Shivetts

    DIRECTOR

    Total calculated
    $0
  • Kim Nichols

    DIRECTOR

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
24 July 2024
IRS schema version
2023v5.0
Source object
202432199349300903

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.