Form 990 for tax year 2023
Filed by HAWAII ISLAND COMMUNITY DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $2,216,497
- Total expenses
- $1,289,867
- Contributions and grants received
- $1,010,000
- Grants paid
- $0
- Program service revenue
- $1,104,428
- Investment income
- $69,219
- Other revenue
- $32,850
- Total assets, end of year
- $43,362,369
- Total liabilities, end of year
- $30,164,685
- Net assets or fund balances, end of year
- $13,197,684
- Program services expenses (Part IX)
- $1,189,280
- Management and general expenses
- $100,587
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,189,280
Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,010,000
-
2a · Program service revenue: ELDERLY PROJECTS SERVI
total $462,159 · related or exempt $462,159
-
2b · Program service revenue: TECHNICAL ASSISTANCE U
total $374,790 · related or exempt $374,790
-
2c · Program service revenue: ELDERLY & OTHER PROJEC
total $267,479 · related or exempt $267,479
-
3 · Investment income
total $69,219 · excluded $69,219
-
6a · Gross rents
personal property $32,850
-
6b · Less rental expenses
personal property $0
-
6c · Rental income or loss
personal property $32,850
-
6d · Net rental income or loss
total $32,850 · related or exempt $32,850
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $276,398 · program services $248,758 · management and general $27,640
-
7 · Other salaries and wages
total $433,831 · program services $390,448 · management and general $43,383
-
8 · Pension plan contributions
total $28,409 · program services $25,568 · management and general $2,841
-
9 · Other employee benefits
total $105,316 · program services $94,784 · management and general $10,532
-
10 · Payroll taxes
total $53,803 · program services $48,423 · management and general $5,380
-
11g · Fees: other
total $100,450 · program services $100,450
-
13 · Office expenses
total $14,840 · program services $13,357 · management and general $1,483
-
16 · Occupancy
total $31,121 · program services $28,009 · management and general $3,112
-
17 · Travel
total $8,698 · program services $7,828 · management and general $870
-
22 · Depreciation, depletion and amortization
total $132,297 · program services $132,297
-
23 · Insurance
total $29,208 · program services $26,287 · management and general $2,921
-
24a · Other expenses: PROJECT EXENSES
total $37,782 · program services $37,782
-
24b · Other expenses: OTHER
total $13,465 · program services $13,465
-
24c · Other expenses: PROFESSIONAL FEES
total $10,969 · program services $9,872 · management and general $1,097
-
24d · Other expenses: EQUIPMENT RENTAL & MAIN
total $9,909 · program services $8,918 · management and general $991
-
24e · All other expenses
total $3,371 · program services $3,034 · management and general $337
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $607,512 · end of year $862,102
-
2 · Savings and temporary cash investments
beginning of year $616,329 · end of year $3,364,508
-
3 · Pledges and grants receivable
beginning of year $11,470 · end of year $0
-
4 · Accounts receivable
beginning of year $3,030,260 · end of year $976,392
-
7 · Other notes and loans receivable
beginning of year $19,161,526 · end of year $19,840,735
-
9 · Prepaid expenses and deferred charges
beginning of year $10,283 · end of year $12,593
-
10a · Land, buildings and equipment: cost or other basis
$15,716,027
-
10b · Land, buildings and equipment: accumulated depreciation
$655,373
-
10c · Land, buildings and equipment, net
beginning of year $11,662,157 · end of year $15,060,654
-
12 · Investments: other securities
beginning of year $2,200,774 · end of year $3,241,675
-
15 · Other assets
beginning of year $3,710 · end of year $3,710
-
17 · Accounts payable and accrued expenses
beginning of year $166,164 · end of year $3,474,721
-
19 · Deferred revenue
beginning of year $1,181,715 · end of year $2,212,221
-
23 · Secured mortgages and notes payable
beginning of year $22,397,648 · end of year $23,168,071
-
25 · Other liabilities
beginning of year $1,287,440 · end of year $1,309,672
-
27 · Net assets without donor restrictions
beginning of year $12,271,054 · end of year $13,197,684
Mission and programs · 2023
Mission
HAWAII ISLAND COMMUNITY DEVELOPMENT CORPORATION WAS ESTABLISHED ON JULY 7, 1986, TO PROVIDE FAMILIES WITH LOW AND MODERATE INCOME WITH ADEQUATE HOUSING AND TO ACQUIRE, CONSTRUCT AND PROVIDE HOUSING RELATED ACTIVITIES.
-
HICDC HAS BEEN DEVELOPING SELF-HELP HOUSING SINCE 1992. THROUGH 2023, HICDC COMPLETED 391 HOMES FOR LOW-INCOME FAMILIES, ALMOST ALL OF WHICH ARE ON THE ISLAND OF HAWAII. HICDC ALSO WORKED WITH FAMILIES TO CLOSE 12 USDA RURAL DEVELOPMENT SECTION 502 DIRECT LOANS FOR THE HPP8 AND AINALOA PHASES 1-2 PROJECTS.
Expenses $1,189,280 · Revenue $1,137,278
-
HICDC HAS DEVELOPED 11 SENIOR HOUSING PROJECTS FOR LOW INCOME RESIDENTS ON THE ISLAND OF HAWAII. THESE 11 PROJECTS HAVE A TOTAL OF 411 UNITS ALL OF WHICH HAVE FEDERAL RENTAL ASSISTANCE. AS OF DECEMBER 31, 2023, OTHER PROJECTS THAT WERE IN THE PIPELINE INCLUDE THE 100 UNIT KALOKO HEIGHTS APARTMENT PROJECT FOR LOW INCOME FAMILIES, AND HALE OLA O MOHOULI, A 90 UNIT RENTAL PROJECT IN HILO. IN ADDITION, HICDC IS ASSISTING OTHER NON-PROFIT ORGANIZATIONS IN DEVELOPING A SENIOR RENTAL PROJECT IN PAHOA, AND THE COUNTY OF HAWAII KUKUIOLA TRANSITIONAL HOUSING PROJECT IN KONA.
-
FROM 1996 THROUGH 2018, HICDC HAS DEVELOPED SEVEN SUBDIVISIONS FOR A TOTAL OF 174 LOTS. HICDC ALSO DEVELOPED THE HARRY AND JEANETTE WEINBERG ADULT DAY CENTER IN HILO FOR THE HAWAII ISLAND ADULT CARE AGENCY IN 2018.
As filed on the 2023 return.
Listed in Part VII
-
Guido GiacomettiGUIDO GIACOMETTI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
John RayJOHN RAY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Nancy CrawfordNANCY CRAWFORD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Ross WilsonROSS WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Virginia GoldsteinVIRGINIA GOLDSTEIN
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Richard HaRICHARD HA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Keith KatoKEITH KATO
EXECUTIVE DIRECTOR
- Total calculated
- $191,316
- From this org
- $55,208
- From related orgs
- $133,900
- Other
- $2,208
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $55,208 + $133,900 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $55,208 + $133,900 related
-
Jeremy McComberJEREMY MCCOMBER
CHIEF OF OPERATIONS
- Total calculated
- $130,943
- From this org
- $125,842
- From related orgs
- $0
- Other
- $5,101
- Hours/week
- 40
-
Jan MakananiJAN MAKANANI
CHIEF FINANCIAL OFFICER
- Total calculated
- $128,125
- From this org
- $95,348
- From related orgs
- $28,915
- Other
- $3,862
- Hours/week
- 30 + 10 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · DEVELOP LOW AND MODERATE INCOME HOUSING · HI · controlled entity
Directly controlled by HAWAII ISLAND COMMUNITY
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
MOHOULI COMMUNITY DEVELOPMENT LLC A HAWAII LIMITED LIABILITY CO
PROMOTO LOW AND MODERATE INCOME HOUSING · HI · income $30,130 · assets $3,313
Directly controlled by HAWAII ISLAND COMMUNITY DEVELOPMENT CORP
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
HUALALAI ELDERLY HOUSING LP
RELATED · ELDERLY HOUSING · HI · 0.1% owned · share of income $42,618 · share of assets $2,873 · general or managing partner
-
HUALALAI ELDERLY HOUSING PHASE 2 LP
RELATED · ELDERLY HOUSING · HI · 0.1% owned · share of income $20,490 · share of assets $4,160 · general or managing partner
-
HUALALAI ELDERLY HOUSING PHASE 3 LP
RELATED · ELDERLY HOUSING · HI · 0.01% owned · share of income $53,763 · share of assets $602 · general or managing partner
-
KAMUELA SENIOR HOUSING LP
RELATED · ELDERLY HOUSING · HI · 0.01% owned · share of income $53,544 · share of assets $475 · general or managing partner
-
2020 KINOOLE LP
RELATED · ELDERLY HOUSING · HI · 0.01% owned · share of income -$537,661 · share of assets $591 · general or managing partner
-
AINAKEA SENIOR RESIDENCES LLLP
RELATED · ELDERLY HOUSING · HI · 0.01% owned · share of income $50,087 · share of assets $580 · general or managing partner
-
MOHOULI SENIOR PHASE 2 LLLP
RELATED · ELDERLY HOUSING · HI · 0.01% owned · share of income $29,811 · share of assets $992 · general or managing partner
-
KALOKO HEIGHTS AFFORDABLE HOUSING LLLP
RELATED · AFFORDABLE HOUSING · HI · share of income $7 · general or managing partner
-
HALE OLA O MOHOULI LLLP
RELATED · ELDERLY HOUSING · HI · 1% owned · share of assets $1,576 · general or managing partner
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
HOME CORPORATION
C · LOW INCOME ELDERLY HOUSING DEVELOPMENT · HI · 100% owned
Directly controlled by YES
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433129349304323
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.