Totals
- Total revenue
- $908,891
- Total expenses
- $753,055
- Contributions and grants received
- $297,019
- Grants paid
- $0
- Program service revenue
- $613,651
- Investment income
- $0
- Other revenue
- -$1,779
- Total assets, end of year
- $436,156
- Total liabilities, end of year
- $28,300
- Net assets or fund balances, end of year
- $407,856
- Program services expenses (Part IX)
- $699,332
- Management and general expenses
- $49,935
- Fundraising expenses
- $3,788
- Program service expenses (Part III)
- $699,332
Program services were 92.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$274,846
-
1f · All other contributions, gifts and grants
$22,173
-
2a · Program service revenue: CHILD CARE FEES
total $613,651 · related or exempt $613,651
-
10a · Gross sales of inventory
$2,751
-
10b · Cost of goods sold
$4,530
-
10c · Net income from sales of inventory
total -$1,779 · related or exempt -$1,779
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $55,585 · program services $35,485 · management and general $16,748 · fundraising $3,352
-
7 · Other salaries and wages
total $433,936 · program services $433,936
-
9 · Other employee benefits
total $8,293 · program services $7,851 · management and general $368 · fundraising $74
-
10 · Payroll taxes
total $37,442 · program services $35,447 · management and general $1,662 · fundraising $333
-
11c · Fees: accounting
total $1,150 · management and general $1,150
-
11g · Fees: other
total $5,600 · program services $5,600
-
12 · Advertising and promotion
total $2,027 · program services $1,622 · management and general $405
-
13 · Office expenses
total $12,170 · management and general $12,170
-
16 · Occupancy
total $5,000 · program services $5,000
-
20 · Interest
total $632 · management and general $632
-
22 · Depreciation, depletion and amortization
total $23,408 · program services $23,408
-
23 · Insurance
total $6,504 · program services $6,504
-
24a · Other expenses: FOOD
total $61,663 · program services $61,663
-
24b · Other expenses: UTILITIES
total $24,073 · program services $19,258 · management and general $4,815
-
24c · Other expenses: EDUC. TRAINING & MATERIAL
total $23,321 · program services $23,321
-
24d · Other expenses: REPAIRS & MAINTENANCE
total $16,293 · program services $16,293
-
24e · All other expenses
total $35,958 · program services $23,944 · management and general $11,985 · fundraising $29
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $139,513 · end of year $258,311
-
4 · Accounts receivable
beginning of year $29,630 · end of year $47,549
-
10a · Land, buildings and equipment: cost or other basis
$237,544
-
10b · Land, buildings and equipment: accumulated depreciation
$107,248
-
10c · Land, buildings and equipment, net
beginning of year $118,804 · end of year $130,296
-
17 · Accounts payable and accrued expenses
beginning of year $14,605 · end of year $12,646
-
24 · Unsecured notes and loans payable
beginning of year $21,322 · end of year $15,654
-
27 · Net assets without donor restrictions
beginning of year $252,020 · end of year $407,856
Mission and programs · 2022
Mission
CHILD CARE CENTER FOR LOW-INCOME AND HOMELESS FAMILIES
-
CHILD CARE CENTER FOR FAMILIES THAT ARE HOMELESS OR LOW INCOME-164 CHILDREN BENEFIT
Expenses $699,332 · Revenue $613,651
As filed on the 2022 return.
Listed in Part VII
-
Mark Burton EsqMARK BURTON ESQ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Pery CananPERY CANAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rosaline CyrROSALINE CYR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Linda TraubLINDA TRAUB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marilyn DavisMARILYN DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John DavisJOHN DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carol StevensCAROL STEVENS
EXECUTIVE DI
- Total calculated
- $55,585
- From this org
- $55,585
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323079349303127
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.