Form 990 for tax year 2023
Filed by UNITED WAY OF WHITEWATER VALLEY.
Totals
- Total revenue
- $247,353
- Total expenses
- $389,621
- Contributions and grants received
- $211,179
- Grants paid
- $168,568
- Program service revenue
- $0
- Investment income
- $26,785
- Other revenue
- $9,389
- Total assets, end of year
- $614,313
- Total liabilities, end of year
- $118,863
- Net assets or fund balances, end of year
- $495,450
- Program services expenses (Part IX)
- $262,419
- Management and general expenses
- $47,798
- Fundraising expenses
- $79,404
- Program service expenses (Part III)
- $262,419
Program services were 67.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$211,179
-
3 · Investment income
total $12,744 · excluded $12,744
-
6a · Gross rents
real property $6,600
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $6,600
-
6d · Net rental income or loss
total $6,600 · related or exempt $6,600
-
7a · Gross sales of assets other than inventory
securities $63,791
-
7b · Less cost or other basis and sales expenses
securities $49,750
-
7c · Gain or loss
securities $14,041
-
7d · Net gain or loss
total $14,041 · related or exempt $14,041
-
8a · Fundraising events: gross income
$4,663
-
8b · Fundraising events: direct expenses
$2,247
-
8c · Net income from fundraising events
total $2,416 · excluded $2,416
-
11a · Other revenue: OTHER REVENUE
total $373 · related or exempt $373
-
11e · Other revenue, total
$373
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $168,568 · program services $168,568
-
5 · Compensation of officers, directors and key employees
total $73,203 · program services $27,407 · management and general $22,541 · fundraising $23,255
-
10 · Payroll taxes
total $4,948 · program services $1,824 · management and general $1,461 · fundraising $1,663
-
11c · Fees: accounting
total $14,813 · program services $180 · management and general $3,128 · fundraising $11,505
-
11f · Fees: investment management
total $4,150 · management and general $4,150
-
12 · Advertising and promotion
total $9,271 · program services $3,709 · fundraising $5,562
-
16 · Occupancy
total $8,315 · program services $3,160 · management and general $2,411 · fundraising $2,744
-
17 · Travel
total $1,409 · program services $564 · management and general $352 · fundraising $493
-
19 · Conferences, conventions and meetings
total $980 · program services $294 · management and general $294 · fundraising $392
-
21 · Payments to affiliates
total $3,019 · management and general $3,019
-
22 · Depreciation, depletion and amortization
total $4,655 · program services $1,769 · management and general $1,350 · fundraising $1,536
-
23 · Insurance
total $9,254 · program services $4,088 · management and general $1,062 · fundraising $4,104
-
24a · Other expenses: COMMUNITY INITIATIVES
total $45,197 · program services $45,197
-
24b · Other expenses: SOFTWARE
total $20,710 · fundraising $20,710
-
24c · Other expenses: PROFESSIONAL STAFFING F
total $10,664 · program services $3,555 · management and general $3,554 · fundraising $3,555
-
24d · Other expenses: SUPPLIES
total $2,918 · program services $104 · management and general $144 · fundraising $2,670
-
24e · All other expenses
total $7,547 · program services $2,000 · management and general $4,332 · fundraising $1,215
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $106,524 · end of year $35,245
-
2 · Savings and temporary cash investments
beginning of year $10,174 · end of year $21,127
-
4 · Accounts receivable
beginning of year $74,252 · end of year $73,831
-
9 · Prepaid expenses and deferred charges
beginning of year $100 · end of year $2,829
-
10a · Land, buildings and equipment: cost or other basis
$221,411
-
10b · Land, buildings and equipment: accumulated depreciation
$91,689
-
10c · Land, buildings and equipment, net
beginning of year $133,703 · end of year $129,722
-
12 · Investments: other securities
beginning of year $483,936 · end of year $351,559
-
17 · Accounts payable and accrued expenses
beginning of year $11,928 · end of year $4,735
-
25 · Other liabilities
beginning of year $192,667 · end of year $114,128
-
27 · Net assets without donor restrictions
beginning of year $604,094 · end of year $495,450
Mission and programs · 2023
Mission
TO RAISE FUNDS THROUGH A UNIFIED CAMPAIGN FOR THE FINANCING OF PROGRAMS CONDUCTED FOR THE HEALTH, WELFARE AND OTHER NEEDS OF WAYNE & UNION COUNTIES.
Activities or mission (Part I)
UNIFIED CAMPAIGN TO FINANCE PROGRAMS CONDUCTED FOR SPECIFIED NEEDS OF WAYNE & UNION COUNTIES.
-
COMMUNITY IMPACT - INCLUDES FUND ALLOCATION AND DISTRIBUTION AND COMMUNITY PLANNING. 28 FUNDED PARTNERS WERE PROVIDED SUPPORT FROM THE CAMPAIGN AS WELL AS OTHER NON-FUNDED PARTNERS.
Expenses $207,446 · Grants $168,568
-
OTHER PROGRAM SERVICES - INCLUDES INFORMATION, COMMUNITY INITIATIVES, VISION COUNCILS, AND OTHERS.
Expenses $54,973
As filed on the 2023 return.
Listed in Part VII
-
Morgan HowardMORGAN HOWARD
INTERIM BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Ann BrooksANN BROOKS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Laura CollierLAURA COLLIER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Angela ClineANGELA CLINE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Katie KitchinKATIE KITCHIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jackie WebbJACKIE WEBB
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Becky StantonBECKY STANTON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy GreenNANCY GREEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tamara BrinkmanTAMARA BRINKMAN
PRESIDENT
- Total calculated
- $73,146
- From this org
- $61,695
- From related orgs
- $0
- Other
- $11,451
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
RICHMOND COMMUNITY SCHOOLS
$21,475
IN20 GRANT
-
$17,175
FUNDED PARTNER ALLOCATION AND IN20 GRANT
-
$7,920
FUNDED PARTNER ALLOCATION
-
$7,500
FUNDED PARTNER ALLOCATION AND IN20 GRANT
-
$7,000
FUNDED PARTNER ALLOCATION
-
$6,236
FUNDED PARTNER ALLOCATION
-
$6,000
FUNDED PARTNER ALLOCATION
-
UC LIBRARY
$5,103
FUNDED PARTNER ALLOCATION
-
$5,080
FUNDED PARTNER ALLOCATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443559349300319
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.