Skip to content
Nonprofiteer
← FRIENDS VVA APARTMENTS INC

Form 990 for tax year 2022

Filed by FRIENDS VVA APARTMENTS INC.

Totals

Total revenue
$168,284
Total expenses
$213,287
Contributions and grants received
$124,731
Grants paid
$0
Program service revenue
$43,160
Investment income
$393
Other revenue
$0
Total assets, end of year
$1,703,622
Total liabilities, end of year
$1,823,038
Net assets or fund balances, end of year
-$119,416
Program services expenses (Part IX)
$192,070
Management and general expenses
$21,217
Fundraising expenses
$0
Program service expenses (Part III)
$192,070

Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $124,731

  • 2a · Program service revenue: ELDERLY APTS RENTS FRO

    total $42,626 · related or exempt $42,626

  • 2b · Program service revenue: OTHER RENTAL INCOME FR

    total $534 · related or exempt $534

  • 3 · Investment income

    total $393 · excluded $393

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $23,272 · program services $23,272

  • 9 · Other employee benefits

    total $3,806 · program services $3,806

  • 10 · Payroll taxes

    total $3,230 · program services $3,230

  • 11a · Fees: management

    total $8,384 · management and general $8,384

  • 11c · Fees: accounting

    total $12,833 · management and general $12,833

  • 12 · Advertising and promotion

    total $437 · program services $437

  • 13 · Office expenses

    total $7,888 · program services $7,888

  • 16 · Occupancy

    total $26,356 · program services $26,356

  • 20 · Interest

    total $33,784 · program services $33,784

  • 22 · Depreciation, depletion and amortization

    total $51,738 · program services $51,738

  • 23 · Insurance

    total $5,895 · program services $5,895

  • 24a · Other expenses: MAINTENANCE

    total $18,798 · program services $18,798

  • 24b · Other expenses: REAL ESTATE TAXES

    total $10,752 · program services $10,752

  • 24c · Other expenses: MISCELLANEOUS EXPENSES

    total $5,067 · program services $5,067

  • 24d · Other expenses: BAD DEBT

    total $1,047 · program services $1,047

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $256 · end of year $14,547

  • 4 · Accounts receivable

    beginning of year $3,804 · end of year $9,111

  • 9 · Prepaid expenses and deferred charges

    beginning of year $946 · end of year $1,095

  • 10a · Land, buildings and equipment: cost or other basis

    $1,810,207

  • 10b · Land, buildings and equipment: accumulated depreciation

    $511,638

  • 10c · Land, buildings and equipment, net

    beginning of year $217,677 · end of year $1,298,569

  • 15 · Other assets

    beginning of year $839,719 · end of year $380,300

  • 17 · Accounts payable and accrued expenses

    beginning of year $90,997 · end of year $91,964

  • 19 · Deferred revenue

    beginning of year $253 · end of year $953

  • 23 · Secured mortgages and notes payable

    beginning of year $923,875 · end of year $1,726,793

  • 25 · Other liabilities

    beginning of year $121,690 · end of year $3,328

  • 27 · Net assets without donor restrictions

    beginning of year -$74,413 · end of year -$119,416

Mission and programs · 2022

Mission

TO PROVIDE SAFE AND CLEAN LOW INCOME HOUSING FOR THE PHYSICALLY CHALLENGED AND ELDERLY.

Activities or mission (Part I)

TO PROVIDE SAFE, DECENT AND AFFORDABLE LOW INCOME HOUSING FOR PHYSICALLY CHALLENGED AND ELDERLY - 16 UNITS.

  • PROVIDED SAFE AND CLEAN LOW INCOME HOUSING FOR THE PHYSICALLY CHALLENGED AND ELDERLY.

    Expenses $192,070 · Revenue $43,160

As filed on the 2022 return.

Listed in Part VII

  • Valorie G Schwarzmann

    DIRECTOR/TREASURER/VICE PRESIDENT

    Total calculated
    $191,654
    From this org
    $0
    From related orgs
    $180,845
    Other
    $10,809
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0 + $180,845 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $3,677 related
    Nontaxable benefits
    $0 + $7,132 related
    Filer's total
    $0 + $191,654 related
  • Leah F Evans

    DIRECTOR/PRESIDENT

    Total calculated
    $235,585
    From this org
    $0
    From related orgs
    $211,888
    Other
    $23,697
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0 + $211,888 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $4,422 related
    Nontaxable benefits
    $0 + $19,275 related
    Filer's total
    $0 + $235,585 related
  • Aaron Wasserman

    DIRECTOR/SECRETARY/VICE PRESIDENT

    Total calculated
    $97,610
    From this org
    $0
    From related orgs
    $96,957
    Other
    $653
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
RELATED ORGANIZATION, COLUMBUS HOUSING PARTNERSHIP INC., ESTABLISHES COMPENSATION BY USING A COMPENSATION COMMITTEE, FORM 990 OF OTHER ORGANIZATIONS, AND COMPENSATION STUDIES. THIS ORGANIZATION RELIES ON THEIR RELATED PARTY TO ESTABLISH COMPENSATION.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
18 September 2023
IRS schema version
2022v5.0
Source object
202332719349300308

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.