Skip to content
Nonprofiteer
← SULLIVANMUNCE CULTURAL CENTER INC

Form 990 for tax year 2022

Filed by SULLIVANMUNCE CULTURAL CENTER INC.

Totals

Total revenue
$146,469
Total expenses
$155,033
Contributions and grants received
$78,136
Grants paid
$0
Program service revenue
$62,246
Investment income
$60
Other revenue
$6,027
Total assets, end of year
$566,460
Total liabilities, end of year
$10,677
Net assets or fund balances, end of year
$555,783
Program services expenses (Part IX)
$92,094
Management and general expenses
$54,471
Fundraising expenses
$8,468
Program service expenses (Part III)
$92,094

Program services were 59.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $5,000

  • 1f · All other contributions, gifts and grants

    $73,136

  • 2a · Program service revenue: ART CENTER

    total $41,606 · related or exempt $41,606

  • 2b · Program service revenue: MUSEUM & LIBRARY

    total $20,640 · related or exempt $20,640

  • 3 · Investment income

    total $60 · excluded $60

  • 8a · Fundraising events: gross income

    $8,178

  • 8b · Fundraising events: direct expenses

    $2,015

  • 8c · Net income from fundraising events

    total $6,163

  • 10a · Gross sales of inventory

    $5,335

  • 10b · Cost of goods sold

    $5,471

  • 10c · Net income from sales of inventory

    total -$136 · related or exempt -$136

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $56,407 · program services $24,763 · management and general $28,649 · fundraising $2,995

  • 9 · Other employee benefits

    total $286 · program services $126 · management and general $145 · fundraising $15

  • 10 · Payroll taxes

    total $4,316 · program services $1,895 · management and general $2,192 · fundraising $229

  • 11g · Fees: other

    total $5,940 · program services $2,607 · management and general $3,017 · fundraising $316

  • 12 · Advertising and promotion

    total $2,954 · program services $2,954

  • 13 · Office expenses

    total $11,320 · program services $5,339 · management and general $3,844 · fundraising $2,137

  • 14 · Information technology

    total $6,723 · program services $2,951 · management and general $3,415 · fundraising $357

  • 16 · Occupancy

    total $788 · program services $346 · management and general $400 · fundraising $42

  • 22 · Depreciation, depletion and amortization

    total $2,931 · program services $2,931

  • 23 · Insurance

    total $1,124 · program services $493 · management and general $571 · fundraising $60

  • 24a · Other expenses: CONTRIBUTIONS

    total $14,400 · program services $4,918 · management and general $9,482

  • 24b · Other expenses: CAMPS EXPENSE

    total $12,930 · program services $12,930

  • 24c · Other expenses: CLASSES EXPENSE

    total $9,757 · program services $9,757

  • 24d · Other expenses: EXHIBITS & EVENTS

    total $7,809 · program services $7,809

  • 24e · All other expenses

    total $17,348 · program services $12,275 · management and general $2,756 · fundraising $2,317

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $30 · end of year $3,767

  • 2 · Savings and temporary cash investments

    beginning of year $57,265 · end of year $59,782

  • 7 · Other notes and loans receivable

    end of year $342

  • 10a · Land, buildings and equipment: cost or other basis

    $782,361

  • 10b · Land, buildings and equipment: accumulated depreciation

    $279,792

  • 10c · Land, buildings and equipment, net

    beginning of year $69,138 · end of year $502,569

  • 15 · Other assets

    beginning of year $3,659

  • 25 · Other liabilities

    beginning of year $1,969 · end of year $10,677

  • 27 · Net assets without donor restrictions

    beginning of year $128,123 · end of year $555,783

Mission and programs · 2022

Mission

TO SUPPORT THE EXHIBITS AND EDUCATIONAL PROGRAMS CONDUCTED THROUGH THE PATRICK HENRY SULLIVAN MUSEUM AND GENEALOGY LIBRARY AND THE MUNCE ART CENTER.

  • TO SUPPORT THE EXHIBITS AND EDUCATIONAL PROGRAMS CONDUCTED THROUGH THE PATRICK HENRY SULLIVAN MUSEUM AND GENEALOGY LIBRARY AND THE MUNCE ART CENTER.

    Expenses $92,094 · Revenue $62,246

As filed on the 2022 return.

Listed in Part VII

  • Patrick Cross

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Molly Griffin

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Julia Leonard

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Susan Albers

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Susan Conaway

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lyndsay Gilman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jon King

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mike Sandy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Robert Schaefer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
4 October 2023
IRS schema version
2022v5.0
Source object
202343069349300534

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.