Skip to content
Nonprofiteer
← FAMILY SERVICE INC

Form 990 for tax year 2024

Filed by FAMILY SERVICE INC.

Totals

Total revenue
$1,452,747
Total expenses
$1,817,792
Contributions and grants received
$177,664
Grants paid
$0
Program service revenue
$1,275,076
Investment income
$7
Other revenue
$0
Total assets, end of year
$934,866
Total liabilities, end of year
$889,179
Net assets or fund balances, end of year
$45,687
Program services expenses (Part IX)
$1,413,476
Management and general expenses
$391,024
Fundraising expenses
$13,292
Program service expenses (Part III)
$1,413,476

Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $177,664

  • 2a · Program service revenue: PROGRAM SERVICE FEES

    total $1,225,581 · related or exempt $1,225,581

  • 2b · Program service revenue: CONTRACT THERAPIST BIL

    total $49,495 · related or exempt $49,495

  • 3 · Investment income

    total $7 · excluded $7

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $88,362 · program services $61,660 · management and general $25,842 · fundraising $860

  • 7 · Other salaries and wages

    total $884,164 · program services $616,979 · management and general $258,580 · fundraising $8,605

  • 8 · Pension plan contributions

    total $35,681 · program services $24,899 · management and general $10,435 · fundraising $347

  • 10 · Payroll taxes

    total $74,788 · program services $52,188 · management and general $21,872 · fundraising $728

  • 11a · Fees: management

    total $40,349 · program services $29,469 · management and general $10,530 · fundraising $350

  • 11b · Fees: legal

    total $15,161 · program services $11,073 · management and general $3,956 · fundraising $132

  • 11c · Fees: accounting

    total $35,311 · program services $25,789 · management and general $9,216 · fundraising $306

  • 12 · Advertising and promotion

    total $27,163 · program services $19,839 · management and general $7,088 · fundraising $236

  • 13 · Office expenses

    total $14,846 · program services $10,843 · management and general $3,874 · fundraising $129

  • 14 · Information technology

    total $22,770 · program services $16,630 · management and general $5,942 · fundraising $198

  • 16 · Occupancy

    total $31,498 · program services $23,006 · management and general $8,218 · fundraising $274

  • 19 · Conferences, conventions and meetings

    total $5,628 · program services $4,110 · management and general $1,469 · fundraising $49

  • 20 · Interest

    total $36,819 · program services $26,891 · management and general $9,608 · fundraising $320

  • 22 · Depreciation, depletion and amortization

    total $22,920 · program services $16,740 · management and general $5,981 · fundraising $199

  • 23 · Insurance

    total $6,008 · program services $4,388 · management and general $1,568 · fundraising $52

  • 24a · Other expenses: CONTRACT THERAPISTS

    total $449,818 · program services $449,818

  • 24b · Other expenses: BANK & CREDIT CARD FEES

    total $13,426 · program services $9,806 · management and general $3,503 · fundraising $117

  • 24c · Other expenses: CONTINUED EDUCATION

    total $8,220 · program services $6,003 · management and general $2,146 · fundraising $71

  • 24d · Other expenses: MISC EXPENSES

    total $3,153 · program services $2,303 · management and general $823 · fundraising $27

  • 24e · All other expenses

    total $1,707 · program services $1,042 · management and general $373 · fundraising $292

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,402 · end of year $34,778

  • 2 · Savings and temporary cash investments

    beginning of year $300 · end of year $402

  • 4 · Accounts receivable

    beginning of year $252,127 · end of year $240,877

  • 9 · Prepaid expenses and deferred charges

    beginning of year $9,849 · end of year $9,434

  • 10a · Land, buildings and equipment: cost or other basis

    $1,041,307

  • 10b · Land, buildings and equipment: accumulated depreciation

    $391,932

  • 10c · Land, buildings and equipment, net

    beginning of year $660,341 · end of year $649,375

  • 17 · Accounts payable and accrued expenses

    beginning of year $48,484 · end of year $24,862

  • 23 · Secured mortgages and notes payable

    beginning of year $126,860 · end of year $594,347

  • 25 · Other liabilities

    beginning of year $339,943 · end of year $269,970

  • 27 · Net assets without donor restrictions

    beginning of year $410,732 · end of year $45,687

Mission and programs · 2024

Mission

TO PROVIDE FAMILY AND INDIVIDUAL COUNSELING

Activities or mission (Part I)

FAMILY & INDIVIDUAL COUNSELING

  • COUNSELING - GENERAL COUNSELING WITH PRIMARY ISSUES INVOLVING FAMILY VIOLENCE, EATING DISORDERS, INCEST, PARENT/CHILD ISSUES, MARRIAGE ISSUES, AND SUICIDE.HEUERMANN CLINIC (FREE) - PROVIDES CRISIS INTERVENTION AND SHORT-TERM COUNSELING BY QUALIFIED INTERN OR PRE-LICENSED THERAPIST STAFF FOR LOW-INCOME CLIENTS.

    Expenses $1,413,476 · Revenue $1,275,076

As filed on the 2024 return.

Listed in Part VII

  • Brandt Behrend

    SECRETARY/TREASURER

    Total calculated
    $0
    Hours/week
    1.5
  • Tyler Haigh

    CHAIR

    Total calculated
    $0
    Hours/week
    1.5
  • Kelsea Hotvet

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1.5
  • Krystal Pederson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Lynette Krueger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Carrie Mees

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kasey Oliver

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Wanda Harris

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Terra Vennard

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • David Bell

    EXECUTIVE DIRECTOR

    Total calculated
    $88,362
    From this org
    $88,362
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
2 November 2025
IRS schema version
2024v5.2
Source object
202523069349300067

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.