Form 990 for tax year 2023
Filed by FREESTATE ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $45,744,996
- Total expenses
- $45,744,996
- Contributions and grants received
- $0
- Grants paid
- $10,924
- Program service revenue
- $45,366,168
- Investment income
- $327,866
- Other revenue
- $50,962
- Total assets, end of year
- $125,115,119
- Total liabilities, end of year
- $78,950,181
- Net assets or fund balances, end of year
- $46,164,938
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALE OF ELECTRICITY
total $42,461,713 · related or exempt $42,461,713
-
2b · Program service revenue: CONTRACT REVENUES
total $2,498,374 · related or exempt $2,498,374
-
2c · Program service revenue: OTHER COOPERATIVE CAPITAL CREDITS
total $406,081 · related or exempt $406,081
-
3 · Investment income
total $252,866 · excluded $252,866
-
7a · Gross sales of assets other than inventory
other assets $75,000
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $75,000
-
7d · Net gain or loss
total $75,000 · excluded $75,000
-
10a · Gross sales of inventory
$44,230
-
10b · Cost of goods sold
$29,399
-
10c · Net income from sales of inventory
total $14,831 · related or exempt $14,831
-
11a · Other revenue: NONOPERATING REVENUE
total $36,131 · related or exempt $36,131
-
11e · Other revenue, total
$36,131
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $10,924
-
4 · Benefits paid to or for members
total $1,338,166
-
5 · Compensation of officers, directors and key employees
total $633,190
-
20 · Interest
total $2,270,399
-
22 · Depreciation, depletion and amortization
total $5,611,788
-
24a · Other expenses: COST OF POWER
total $23,097,183
-
24b · Other expenses: ADMINISTRATIVE AND GENE
total $4,404,519
-
24c · Other expenses: DISTRIBUTION - MAINTENA
total $3,565,836
-
24d · Other expenses: DISTRIBUTION - OPERATIO
total $3,301,489
-
24e · All other expenses
total $1,511,502
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $188,392 · end of year $134,264
-
2 · Savings and temporary cash investments
beginning of year $5,848,226 · end of year $6,366,677
-
4 · Accounts receivable
beginning of year $5,920,913 · end of year $5,423,188
-
7 · Other notes and loans receivable
beginning of year $140,614 · end of year $324,680
-
8 · Inventories for sale or use
beginning of year $3,803,310 · end of year $4,276,105
-
9 · Prepaid expenses and deferred charges
beginning of year $210,652 · end of year $219,707
-
10a · Land, buildings and equipment: cost or other basis
$147,114,975
-
10b · Land, buildings and equipment: accumulated depreciation
$51,054,743
-
10c · Land, buildings and equipment, net
beginning of year $93,247,700 · end of year $96,060,232
-
12 · Investments: other securities
beginning of year $854,015 · end of year $850,242
-
13 · Investments: program-related
beginning of year $7,638,913 · end of year $7,859,832
-
15 · Other assets
beginning of year $3,971,804 · end of year $3,600,192
-
17 · Accounts payable and accrued expenses
beginning of year $4,630,948 · end of year $3,750,635
-
21 · Escrow or custodial account liability
beginning of year $17,765 · end of year $29,453
-
23 · Secured mortgages and notes payable
beginning of year $58,115,413 · end of year $60,143,482
-
25 · Other liabilities
beginning of year $13,428,905 · end of year $15,026,611
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $45,631,508 · end of year $46,164,938
Mission and programs · 2023
Mission
TO PROVIDE RELIABLE ELECTRIC POWER AND RELATED SERVICES TO OUR MEMBERS AT THE MOST AFFORDABLE COST.
Activities or mission (Part I)
PROVIDE ELECTRIC POWER AND RELATED SERVICES TO MEMBERS
-
PROVIDED ELECTRIC SERVICE TO APPROXIMATELY 15,694 MEMBERS.
As filed on the 2023 return.
Listed in Part VII
-
Ralph PhillipsRALPH PHILLIPS
TRUSTEE
- Total calculated
- $15,960
- From this org
- $15,960
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.6
-
Robert SageROBERT SAGE
TRUSTEE
- Total calculated
- $8,466
- From this org
- $8,466
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.1
-
Don MontgomeryDON MONTGOMERY
SECRETARY
- Total calculated
- $12,141
- From this org
- $12,141
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.2
-
Larry ButelLARRY BUTEL
TREASURER
- Total calculated
- $10,516
- From this org
- $10,516
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.4
-
Mark WulfkuhleMARK WULFKUHLE
VICE PRESIDENT
- Total calculated
- $13,516
- From this org
- $13,516
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.1
-
Bill ConleyBILL CONLEY
TRUSTEE
- Total calculated
- $10,216
- From this org
- $10,216
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.6
-
Jeanine MurphyJEANINE MURPHY
PRESIDENT
- Total calculated
- $10,666
- From this org
- $10,666
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Matt TurecekMATT TURECEK
TRUSTEE
- Total calculated
- $9,116
- From this org
- $9,116
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.9
-
Karol LohmanKAROL LOHMAN
TRUSTEE
- Total calculated
- $13,966
- From this org
- $13,966
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.8
-
Christopher ParrCHRISTOPHER PARR
CEO
- Total calculated
- $306,625
- From this org
- $235,891
- From related orgs
- $0
- Other
- $70,734
- Hours/week
- 43.2
Schedule J breakdown matched by us
- Base
- $233,091
- Bonus
- $0
- Other
- $2,800
- Deferred
- $39,672
- Nontaxable benefits
- $33,555
- Filer's total
- $309,118
-
Jill TaggartJILL TAGGART
CFO
- Total calculated
- $183,745
- From this org
- $131,297
- From related orgs
- $0
- Other
- $52,448
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $127,289
- Bonus
- $2,500
- Other
- $1,508
- Deferred
- $21,387
- Nontaxable benefits
- $32,455
- Filer's total
- $185,139
-
Zachary SterlingZACHARY STERLING
CHIEF OPERATIONS MANAGER
- Total calculated
- $223,309
- From this org
- $139,200
- From related orgs
- $0
- Other
- $84,109
- Hours/week
- 43.8
Schedule J breakdown matched by us
- Base
- $134,950
- Bonus
- $1,500
- Other
- $2,750
- Deferred
- $53,048
- Nontaxable benefits
- $32,528
- Filer's total
- $224,776
-
Michelle Kippes-MeyerMICHELLE KIPPES-MEYER
ACCOUNTING MANAGER
- Total calculated
- $198,077
- From this org
- $131,248
- From related orgs
- $0
- Other
- $66,829
- Hours/week
- 40.1
Schedule J breakdown matched by us
- Base
- $126,248
- Bonus
- $5,000
- Other
- $0
- Deferred
- $34,388
- Nontaxable benefits
- $33,843
- Filer's total
- $199,479
-
Kyle HallgrenKYLE HALLGREN
JOURNEYMAN LINEMAN
- Total calculated
- $180,773
- From this org
- $139,184
- From related orgs
- $0
- Other
- $41,589
- Hours/week
- 52.6
Schedule J breakdown matched by us
- Base
- $139,184
- Bonus
- $0
- Other
- $0
- Deferred
- $9,898
- Nontaxable benefits
- $32,752
- Filer's total
- $181,834
-
Brent EdgecombBRENT EDGECOMB
CHIEF INFORMATION OFFICER
- Total calculated
- $168,188
- From this org
- $127,857
- From related orgs
- $0
- Other
- $40,331
- Hours/week
- 43.6
Schedule J breakdown matched by us
- Base
- $125,857
- Bonus
- $2,000
- Other
- $0
- Deferred
- $15,246
- Nontaxable benefits
- $26,424
- Filer's total
- $169,527
-
Gregory KramerGREGORY KRAMER
LINE FOREMAN-JOURNEYMAN
- Total calculated
- $191,615
- From this org
- $128,034
- From related orgs
- $0
- Other
- $63,581
- Hours/week
- 48.9
Schedule J breakdown matched by us
- Base
- $128,034
- Bonus
- $0
- Other
- $0
- Deferred
- $32,519
- Nontaxable benefits
- $32,196
- Filer's total
- $192,749
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- SCHEDULE J, PART II, COLUMN C
- INCLUDED IN COLUMN C IS THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR EACH PARTICIPANT RATHER THAN THE ACTUAL CONTRIBUTION PAID TO THE PLAN. CHRISTOPHER PARR CHANGE IN ACTUARIAL VALUE: 32,577 CONTRIBUTION TO THE PLAN BY THE COOPERATIVE: $54,148 ZACHARY STERLING CHANGE IN ACTUARIAL VALUE: $46,986 CONTRIBUTION TO THE PLAN BY THE COOPERATIVE: $31,777 MICHELLE KIPPES-MEYER CHANGE IN ACTUARIAL VALUE: $30,445 CONTRIBUTION TO THE PLAN BY THE COOPERATIVE: $30,384 GREGORY KRAMER CHANGE IN ACTUARIAL VALUE: $29,319 CONTRIBUTION TO THE PLAN BY THE COOPERATIVE: $24,571 KYLE HALLGREN CHANGE IN ACTUARIAL VALUE: $6,920 CONTRIBUTION TO THE PLAN BY THE COOPERATIVE: 22,949 JILL TAGGART CHANGE IN ACTUARIAL VALUE: 17,446 CONTRIBUTION TO THE PLAN BY THE COOPERATIVE: 30,242 BRENT EDGECOMB CHANGE IN ACTUARIAL VALUE: $11,360 CONTRIBUTION TO THE PLAN BY THE COOPERATIVE: $28,999
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FREESTATE COMMUNITY FOUNDATION INC
501(C)(3) · DISTRIBUTE MONEY COLLECTED TO WORTHWHILE CHARITABLE AND EDUCATIONAL PURPOSES · KS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403049349301110
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.