Skip to content
Nonprofiteer
← BRODSTONE MEMORIAL HOSPITAL

Form 990 for tax year 2024

Filed by BRODSTONE MEMORIAL HOSPITAL.

Totals

Total revenue
$44,779,144
Total expenses
$40,112,713
Contributions and grants received
$342,961
Grants paid
$68,848
Program service revenue
$43,214,161
Investment income
$1,153,254
Other revenue
$68,768
Total assets, end of year
$77,672,236
Total liabilities, end of year
$18,985,420
Net assets or fund balances, end of year
$58,686,816
Program services expenses (Part IX)
$36,460,585
Management and general expenses
$3,602,344
Fundraising expenses
$49,784
Program service expenses (Part III)
$36,460,585

Program services were 90.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $317,785

  • 1f · All other contributions, gifts and grants

    $25,176

  • 2a · Program service revenue: NET PATIENT SERVICE REVENUE

    total $39,039,896 · related or exempt $39,039,896

  • 2b · Program service revenue: 340B PHARMACY REVENUE

    total $3,658,564 · related or exempt $3,658,564

  • 2f · All other program service revenue

    total $515,701 · related or exempt $515,701

  • 3 · Investment income

    total $1,201,552 · excluded $1,201,552

  • 7a · Gross sales of assets other than inventory

    securities $121,460

  • 7b · Less cost or other basis and sales expenses

    securities $169,758

  • 7c · Gain or loss

    securities -$48,298

  • 7d · Net gain or loss

    total -$48,298 · excluded -$48,298

  • 11a · Other revenue: CAFETERIA REVENUE

    total $68,768 · excluded $68,768

  • 11e · Other revenue, total

    $68,768

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $65,848 · program services $65,848

  • 2 · Grants to domestic individuals

    total $3,000 · program services $3,000

  • 5 · Compensation of officers, directors and key employees

    total $623,251 · management and general $623,251

  • 7 · Other salaries and wages

    total $15,601,052 · program services $14,735,364 · management and general $865,688

  • 8 · Pension plan contributions

    total $552,608 · program services $521,138 · management and general $31,470

  • 9 · Other employee benefits

    total $3,797,438 · program services $3,526,468 · management and general $270,970

  • 10 · Payroll taxes

    total $1,070,095 · program services $976,670 · management and general $93,425

  • 11f · Fees: investment management

    total $73,163 · management and general $73,163

  • 11g · Fees: other

    total $3,455,999 · program services $3,195,136 · management and general $257,839 · fundraising $3,024

  • 12 · Advertising and promotion

    total $100,075 · program services $608 · management and general $99,467

  • 13 · Office expenses

    total $3,576,321 · program services $2,871,987 · management and general $657,574 · fundraising $46,760

  • 16 · Occupancy

    total $379,395 · program services $346,215 · management and general $33,180

  • 17 · Travel

    total $299,752 · program services $272,318 · management and general $27,434

  • 20 · Interest

    total $463,477 · program services $417,326 · management and general $46,151

  • 22 · Depreciation, depletion and amortization

    total $3,151,051 · program services $2,837,286 · management and general $313,765

  • 23 · Insurance

    total $430,153 · program services $387,321 · management and general $42,832

  • 24a · Other expenses: PHARMACY EXPENSES

    total $3,393,435 · program services $3,393,435

  • 24b · Other expenses: MEDICAL SUPPLIES

    total $2,651,567 · program services $2,634,678 · management and general $16,889

  • 24c · Other expenses: DIETARY FOOD & SUPPLIES

    total $275,787 · program services $275,787

  • 24d · Other expenses: COLLECTIONS EXPENSE

    total $148,128 · management and general $148,128

  • 24e · All other expenses

    total $1,118 · management and general $1,118

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,693,878 · end of year $5,414,464

  • 2 · Savings and temporary cash investments

    beginning of year $19,700,378 · end of year $24,759,794

  • 4 · Accounts receivable

    beginning of year $5,766,495 · end of year $8,092,138

  • 7 · Other notes and loans receivable

    beginning of year $71,980 · end of year $62,361

  • 8 · Inventories for sale or use

    beginning of year $394,203 · end of year $360,715

  • 9 · Prepaid expenses and deferred charges

    beginning of year $570,559 · end of year $584,796

  • 10a · Land, buildings and equipment: cost or other basis

    $56,818,430

  • 10b · Land, buildings and equipment: accumulated depreciation

    $26,990,597

  • 10c · Land, buildings and equipment, net

    beginning of year $31,729,544 · end of year $29,827,833

  • 11 · Investments: publicly traded securities

    beginning of year $4,187,193 · end of year $4,410,848

  • 15 · Other assets

    beginning of year $4,317,661 · end of year $4,159,287

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,263,223 · end of year $3,210,355

  • 20 · Tax-exempt bond liabilities

    beginning of year $11,874,912 · end of year $10,725,554

  • 25 · Other liabilities

    beginning of year $511,877 · end of year $5,049,511

  • 27 · Net assets without donor restrictions

    beginning of year $52,127,491 · end of year $56,985,313

  • 28 · Net assets with donor restrictions

    beginning of year $1,654,388 · end of year $1,701,503

Mission and programs · 2024

Mission

OUR MISSION IS TO PROVIDE EXCEPTIONAL AND PROGRESSIVE HEALTHCARE TO THE COMMUNITIES WE SERVE.

Activities or mission (Part I)

TO DELIVER INPATIENT, OUTPATIENT AND AMBULATORY CARE.

  • ANCILLARY SERVICES - BRODSTONE MEMORIAL HOSPITAL IS A 25 BED CRITICAL ACCESS HOSPITAL. SERVICES PROVIDED BY BRODSTONE INCLUDE ANESTHESIOLOGY, RADIOLOGY, CT SCANS, LABORATORY, BLOOD ADMINISTRATION, INHALATION THERAPY, SLEEP STUDIES, PHYSICAL AND OCCUPATIONAL THERAPY, SPEECH THERAPY, ELECTROCARDIOLOGY AND ECHOCARDIOLOGY, BEHAVIORAL HEALTH, CHEMOTHERAPY, NUCLEAR MEDICINE AND EMERGENCY SERVICES.

    Expenses $25,251,149 · Grants $68,848 · Revenue $24,337,542

  • PHYSICIAN' CLINICS - BRODSTONE MEMORIAL HOSPITAL OWNS 3 RURAL HEALTH CLINICS IN SUPERIOR, NELSON, AND EDGAR, NE. THREE BOARD CERTIFIED FAMILY PRACTICE PHYSICIANS, FOUR PA-C, AND TWO APRNS SERVE ALL AGES FROM CHILDREN TO SENIOR CITIZENS. ONE APRN IS PSYCHIATRIC-MENTAL HEALTH NP CERTIFIED TO PROVIDE BEHAVIORAL HEALTH SERVICES. IN ADDITION TO DIAGNOSING AND TREATING ILLNESS, THEY ALSO PROVIDE PREVENTIVE CARE, ROUTINE CHECKUPS, IMMUNIZATION AND SCREENING TESTS, AND HOSPITALIZATION AND NURSING HOME CARE, AND OBSTETRICS.

    Expenses $4,802,166 · Revenue $5,026,626

  • NURSING SERVICES - BRODSTONE MEMORIAL HOSPITAL IS A 25 BED CRITICAL ACCESS HOSPITAL, WITH A RECENT 41,900 SQUARE FOOT ADDITION OF AN ER, PATIENT WING, INFUSION SUITES AND HEALING GARDEN. THE NEW SPACE HAS ENHANCED PATIENT SAFETY, SECURITY AND PRIVACY AND FEATURES 17 NEW PATIENT ROOMS INCLUDING AN OB/NURSERY AREA. NURSING SERVICES WORK WITH THE MEDICAL STAFF TO DELIVER QUALITY, AFFORDABLE HEALTH CARE IN A CARING, SAFE AND COMPASSIONATE ENVIRONMENT TO ALL PATIENTS. BRODSTONE PROVIDED 1,351 PATIENT DAYS OF INPATIENT CARE AND 724 PATIENT DAYS OF SWING BED CARE.

    Expenses $4,073,373 · Revenue $5,015,392

  • BRODSTONE'S PHARMACY DEPARTMENT PREPARES AND DISPENSES MEDICATION BY REVIEWING AND INTERPRETING PHYSICIAN ORDERS. THE PHARMACISTS DETECT THERAPEUTIC INCOMPATIBILITIES, ADVISE INTERVENTIONS, ANSWER QUESTIONS FROM HEALTH PROFESSIONALS, AND COUNSEL PATIENTS ON DRUG THERAPIES.

    Expenses $2,333,897 · Revenue $8,834,601

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Royce Schott

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2 + 0.2 related
  • Janet Eggers

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Piper Hodge

    SECRETARY

    Total calculated
    $0
    Hours/week
    2 + 0.5 related
  • Beth Siebecker

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Jacki Porter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sandy Borden

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Treg Vyzourek

    CEO

    Total calculated
    $450,509
    From this org
    $399,916
    From related orgs
    $0
    Other
    $50,593
    Hours/week
    39.8 + 0.2 related

    Schedule J breakdown matched by us

    Base
    $399,916
    Bonus
    $0
    Other
    $0
    Deferred
    $13,800
    Nontaxable benefits
    $36,793
    Filer's total
    $450,509
  • Crystal Wyatt

    CFO

    Total calculated
    $172,138
    From this org
    $128,180
    From related orgs
    $0
    Other
    $43,958
    Hours/week
    39.8 + 0.2 related

    Schedule J breakdown matched by us

    Base
    $125,103
    Bonus
    $3,077
    Other
    $0
    Deferred
    $5,442
    Nontaxable benefits
    $38,516
    Filer's total
    $172,138
  • Timothy Blecha MD

    PHYSICIAN

    Total calculated
    $463,919
    From this org
    $401,631
    From related orgs
    $0
    Other
    $62,288
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $275,065
    Bonus
    $126,566
    Other
    $0
    Deferred
    $35,422
    Nontaxable benefits
    $26,866
    Filer's total
    $463,919
  • Julie Theis MD

    PHYSICIAN

    Total calculated
    $400,403
    From this org
    $376,105
    From related orgs
    $0
    Other
    $24,298
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $294,845
    Bonus
    $81,260
    Other
    $0
    Deferred
    $12,993
    Nontaxable benefits
    $11,305
    Filer's total
    $400,403
  • Raymond Heller MD

    PHYSICIAN

    Total calculated
    $358,252
    From this org
    $321,000
    From related orgs
    $0
    Other
    $37,252
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $280,255
    Bonus
    $40,745
    Other
    $0
    Deferred
    $9,602
    Nontaxable benefits
    $27,650
    Filer's total
    $358,252
  • Christopher Souchek

    CRNA

    Total calculated
    $312,889
    From this org
    $262,222
    From related orgs
    $0
    Other
    $50,667
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $262,222
    Bonus
    $0
    Other
    $0
    Deferred
    $10,420
    Nontaxable benefits
    $40,247
    Filer's total
    $312,889
  • Matthew Gatlin Pa-C

    PHYSICIAN ASSISTANT

    Total calculated
    $305,366
    From this org
    $265,162
    From related orgs
    $0
    Other
    $40,204
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $213,100
    Bonus
    $52,062
    Other
    $0
    Deferred
    $10,844
    Nontaxable benefits
    $29,360
    Filer's total
    $305,366

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 5a · Pay contingent on this organization's revenues

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 5
IN ACCORDANCE WITH RELATED EMPLOYMENT CONTRACTS, ADDITIONAL COMPENSATION IS PAID BASED ON REVENUES GENERATED BY EACH MEDICAL PROVIDER, AS DEFINED. THESE ADDITIONAL AMOUNTS HAVE BEEN LISTED AS INCENTIVE COMPENSATION IN PART II OF THIS SCHEDULE.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
30 January 2026
IRS schema version
2024v5.5
Source object
202630339349300608

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.