Skip to content
Nonprofiteer
← TEXAS MISSION OF MERCY INC

Form 990 for tax year 2025

Filed by TEXAS MISSION OF MERCY INC.

Totals

Total revenue
$324,764
Total expenses
$496,008
Contributions and grants received
$322,895
Grants paid
$0
Program service revenue
$0
Investment income
$1,869
Other revenue
$0
Total assets, end of year
$134,545
Total liabilities, end of year
$101,222
Net assets or fund balances, end of year
$33,323
Program services expenses (Part IX)
$399,624
Management and general expenses
$61,441
Fundraising expenses
$34,943
Program service expenses (Part III)
$399,624

Program services were 80.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $322,895

  • 1g · Noncash contributions included above

    $15,445

  • 3 · Investment income

    total $1,869 · unrelated business $0 · excluded $1,869

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $127,279 · program services $103,199 · management and general $24,080 · fundraising $0

  • 8 · Pension plan contributions

    total $10,995 · program services $8,915 · management and general $2,080 · fundraising $0

  • 9 · Other employee benefits

    total $16,301 · program services $13,217 · management and general $3,084 · fundraising $0

  • 10 · Payroll taxes

    total $10,216 · program services $8,283 · management and general $1,933 · fundraising $0

  • 11c · Fees: accounting

    total $8,060 · program services $0 · management and general $8,060 · fundraising $0

  • 11g · Fees: other

    total $49,750 · program services $16,933 · management and general $3,368 · fundraising $29,449

  • 13 · Office expenses

    total $18,110 · program services $13,796 · management and general $0 · fundraising $4,314

  • 14 · Information technology

    total $20,443 · program services $20,443 · management and general $0 · fundraising $0

  • 16 · Occupancy

    total $23,917 · program services $23,917 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $55,028 · program services $52,850 · management and general $998 · fundraising $1,180

  • 22 · Depreciation, depletion and amortization

    total $14,568 · program services $14,568 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $24,153 · program services $9,262 · management and general $14,891 · fundraising $0

  • 24a · Other expenses: SUPPLES

    total $89,653 · program services $86,706 · management and general $2,947 · fundraising $0

  • 24b · Other expenses: EQUIPMENT

    total $27,535 · program services $27,535 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $134,916 · end of year $26,109

  • 8 · Inventories for sale or use

    beginning of year $70,813 · end of year $50,876

  • 9 · Prepaid expenses and deferred charges

    beginning of year $7,860 · end of year $9,841

  • 10a · Land, buildings and equipment: cost or other basis

    $396,706

  • 10b · Land, buildings and equipment: accumulated depreciation

    $348,987

  • 10c · Land, buildings and equipment, net

    beginning of year $35,876 · end of year $47,719

  • 17 · Accounts payable and accrued expenses

    beginning of year $44,898 · end of year $101,222

  • 25 · Other liabilities

    beginning of year $0 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $136,801 · end of year -$12,596

  • 28 · Net assets with donor restrictions

    beginning of year $67,766 · end of year $45,919

Mission and programs · 2025

Mission

SPONSOR LOCAL MISSION EFFORTS IN AREAS OF TEXAS WITH HIGH LEVELS OF UNMET ORAL HEALTH NEEDS.

  • TEXAS MISSION OF MERCY HOLDS MULTIPLE MULTI-DAY MEDICAL/DENTAL PROGRAM WHICH UTILIZES VOLUNTEER DENTISTS FROM ACROSS TEXAS TO BRING RESTORATIVE DENTAL CARE TO UNDERSERVED AREAS OF TEXAS FREE OF CHARGE. 1,823 PATIENTS RECEIVED DENTAL CARE IN 2025. THE VALUE OF DENTAL CARE PROVIDED WAS APPROXIMATELY $3,240,280.

    Expenses $399,624

As filed on the 2025 return.

Listed in Part VII

  • Drdouglas Bogan

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    2
  • Dr Michael Rainwater

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Drthomas Harrison

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Dr Richard Potter

    SECREATARY

    Total calculated
    $0
    Hours/week
    2
  • Dr Hoda Abdellatif

    MEMBER

    Total calculated
    $0
  • Dr Wade Barker

    MEMBER

    Total calculated
    $0
  • Ms Lisa Benoitrdh

    MEMBER

    Total calculated
    $0
  • Dr Eva Boldridge

    MEMBER

    Total calculated
    $0
  • Dr Maritza Flores

    MEMBER

    Total calculated
    $0
  • Mrjefrey Hibbs

    MEMBER

    Total calculated
    $0
  • Ms Veronica Lopezrda

    MEMBER

    Total calculated
    $0
  • Dr Kent MacAulay

    MEMBER

    Total calculated
    $0
  • Dr Michael Wedin

    MEMBER

    Total calculated
    $0
  • Dr Delton Yarbrough-Consultant

    MEMBER

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2025
Filed
6 August 2026
IRS schema version
2025v4.1
Source object
202622189349300437

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.