Form 990 for tax year 2023
Filed by MID-DAKOTA RURAL WATER SYSTEM INC.
Totals
- Total revenue
- $13,614,574
- Total expenses
- $12,002,113
- Contributions and grants received
- $1,554,469
- Grants paid
- $0
- Program service revenue
- $10,268,629
- Investment income
- $219,263
- Other revenue
- $1,572,213
- Total assets, end of year
- $128,469,107
- Total liabilities, end of year
- $54,194,612
- Net assets or fund balances, end of year
- $74,274,495
- Program services expenses (Part IX)
- $10,366,254
- Management and general expenses
- $1,635,859
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,366,254
Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,554,469
-
2a · Program service revenue: WATER USAGE FEES
total $10,268,629 · related or exempt $10,268,629
-
3 · Investment income
total $219,212 · related or exempt $219,212
-
7a · Gross sales of assets other than inventory
other assets $51
-
7c · Gain or loss
other assets $51
-
7d · Net gain or loss
total $51 · related or exempt $51
-
11a · Other revenue: GAIN/LOSS ON INVESTMENTS
total $746,588 · related or exempt $746,588
-
11b · Other revenue: CONSTRUCTION ASSISTANCE
total $313,734 · related or exempt $313,734
-
11c · Other revenue: HOOKUPS
total $285,550 · related or exempt $285,550
-
11d · All other revenue
total $226,341 · related or exempt $226,341
-
11e · Other revenue, total
$1,572,213
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,934,862 · program services $1,563,635 · management and general $371,227
-
8 · Pension plan contributions
total $179,232 · program services $143,800 · management and general $35,432
-
9 · Other employee benefits
total $314,330 · program services $234,195 · management and general $80,135
-
10 · Payroll taxes
total $150,161 · program services $122,146 · management and general $28,015
-
11b · Fees: legal
total $31,789 · management and general $31,789
-
11c · Fees: accounting
total $26,213 · management and general $26,213
-
17 · Travel
total $31,330 · program services $12,402 · management and general $18,928
-
19 · Conferences, conventions and meetings
total $7,738 · management and general $7,738
-
20 · Interest
total $1,212,528 · program services $1,212,528
-
22 · Depreciation, depletion and amortization
total $4,971,595 · program services $4,653,654 · management and general $317,941
-
23 · Insurance
total $121,459 · program services $108,534 · management and general $12,925
-
24a · Other expenses: PURCHASED POWER
total $1,120,054 · program services $1,083,758 · management and general $36,296
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $602,342 · program services $550,556 · management and general $51,786
-
24c · Other expenses: CHEMICALS
total $232,687 · program services $232,687
-
24d · Other expenses: ENGINEERING
total $186,460 · program services $33,874 · management and general $152,586
-
24e · All other expenses
total $879,333 · program services $414,485 · management and general $464,848
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,590,799 · end of year $1,487,229
-
2 · Savings and temporary cash investments
beginning of year $5,600,318 · end of year $8,255,871
-
4 · Accounts receivable
beginning of year $1,078,935 · end of year $992,005
-
8 · Inventories for sale or use
beginning of year $1,216,504 · end of year $1,268,302
-
9 · Prepaid expenses and deferred charges
beginning of year $66,309 · end of year $75,930
-
10a · Land, buildings and equipment: cost or other basis
$191,603,301
-
10b · Land, buildings and equipment: accumulated depreciation
$77,178,364
-
10c · Land, buildings and equipment, net
beginning of year $118,306,583 · end of year $114,424,937
-
15 · Other assets
beginning of year $640,249 · end of year $1,964,833
-
17 · Accounts payable and accrued expenses
beginning of year $804,314 · end of year $799,352
-
23 · Secured mortgages and notes payable
beginning of year $55,033,349 · end of year $53,395,260
-
27 · Net assets without donor restrictions
beginning of year $72,662,034 · end of year $74,274,495
Mission and programs · 2023
Mission
RURAL WATER SYSTEM TO PROVIDE WATER TO VARIOUS COMMUNITIES AND INDIVIDUALS
-
TO CONSTRUCT AND OPERATE A RURAL WATER SYSTEM FOR THE COMMUNITIES AND INDIVIDUALS IN THE AREA
Expenses $10,366,254 · Revenue $10,268,629
-
TO CONSTRUCT AND OPERATE A RURAL WATER SYSTEM FOR THE COMMUNITIES AND INDIVIDUALS IN THE AREA
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jeff McGirrJEFF MCGIRR
CHAIRMAN
- Total calculated
- $8,950
- From this org
- $8,950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Dwight GutzmerDWIGHT GUTZMER
VICE-CHAIRMA
- Total calculated
- $5,050
- From this org
- $5,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Rick BensonRICK BENSON
SECREARY/TRE
- Total calculated
- $4,500
- From this org
- $4,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Jim McGillvreyJIM MCGILLVREY
DIRECTOR
- Total calculated
- $3,250
- From this org
- $3,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Steve RobbenoltSTEVE ROBBENOLT
DIRECTOR
- Total calculated
- $3,750
- From this org
- $3,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Darrell RaschkeDARRELL RASCHKE
DIRECTOR
- Total calculated
- $4,000
- From this org
- $4,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Lennis FagerhaugLENNIS FAGERHAUG
DIRECTOR
- Total calculated
- $3,500
- From this org
- $3,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Leslie BrownLESLIE BROWN
DIRECTOR
- Total calculated
- $6,000
- From this org
- $6,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Chuck SteptoeCHUCK STEPTOE
DIRECTOR
- Total calculated
- $2,750
- From this org
- $2,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441369349304349
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.