Form 990 for tax year 2023
Filed by CHILDCARE RESOURCES OF INDIAN RIVER INC.
Totals
- Total revenue
- $7,334,609
- Total expenses
- $3,765,368
- Contributions and grants received
- $6,802,982
- Grants paid
- $125,535
- Program service revenue
- $419,889
- Investment income
- $55,543
- Other revenue
- $56,195
- Total assets, end of year
- $11,975,703
- Total liabilities, end of year
- $4,593,722
- Net assets or fund balances, end of year
- $7,381,981
- Program services expenses (Part IX)
- $3,124,951
- Management and general expenses
- $253,624
- Fundraising expenses
- $386,793
- Program service expenses (Part III)
- $3,124,951
Program services were 83.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$258,659
-
1c · Fundraising events
$288,502
-
1e · Government grants (contributions)
$983,451
-
1f · All other contributions, gifts and grants
$5,272,370
-
2a · Program service revenue: PROGRAM FEES - TUITION
total $419,889 · related or exempt $419,889
-
3 · Investment income
total $55,543 · excluded $55,543
-
8a · Fundraising events: gross income
$108,912
-
8a · Fundraising events: contributions included on line 1c
$288,502
-
8b · Fundraising events: direct expenses
$64,717
-
8c · Net income from fundraising events
total $44,195 · excluded $44,195
-
11a · Other revenue: OTHER REVENUES
total $12,000 · related or exempt $12,000
-
11e · Other revenue, total
$12,000
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $125,535 · program services $125,535
-
5 · Compensation of officers, directors and key employees
total $141,015 · program services $42,305 · management and general $21,152 · fundraising $77,558
-
7 · Other salaries and wages
total $2,086,234 · program services $1,853,607 · management and general $114,860 · fundraising $117,767
-
8 · Pension plan contributions
total $9,476 · program services $9,232 · management and general $122 · fundraising $122
-
9 · Other employee benefits
total $143,077 · program services $123,463 · management and general $10,317 · fundraising $9,297
-
10 · Payroll taxes
total $165,692 · program services $141,738 · management and general $9,884 · fundraising $14,070
-
11c · Fees: accounting
total $15,000 · management and general $15,000
-
11g · Fees: other
total $7,323 · management and general $7,323
-
12 · Advertising and promotion
total $10,502 · program services $1,528 · management and general $4,509 · fundraising $4,465
-
13 · Office expenses
total $242,841 · program services $212,037 · management and general $18,225 · fundraising $12,579
-
14 · Information technology
total $11,397 · program services $9,871 · management and general $1,259 · fundraising $267
-
16 · Occupancy
total $151,996 · program services $135,339 · management and general $13,757 · fundraising $2,900
-
17 · Travel
total $2,866 · program services $2,452 · management and general $171 · fundraising $243
-
20 · Interest
total $10,877 · management and general $10,877
-
22 · Depreciation, depletion and amortization
total $111,046 · program services $96,188 · management and general $12,271 · fundraising $2,587
-
23 · Insurance
total $40,529 · program services $32,681 · management and general $5,984 · fundraising $1,864
-
24a · Other expenses: CONTRACT SERVICES
total $310,301 · program services $176,111 · management and general $340 · fundraising $133,850
-
24b · Other expenses: PROFESSIONAL DEVELOPMEN
total $134,836 · program services $134,836
-
24c · Other expenses: MEETING SUPPORT & SUPPL
total $12,278 · program services $12,278
-
24d · Other expenses: PSYCHOLOGICAL SUPPORT
total $7,460 · program services $7,460
-
24e · All other expenses
total $25,087 · program services $8,290 · management and general $7,573 · fundraising $9,224
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $367,185 · end of year $654,306
-
2 · Savings and temporary cash investments
beginning of year $1,159,887 · end of year $965,696
-
3 · Pledges and grants receivable
beginning of year $125,000 · end of year $1,762,949
-
4 · Accounts receivable
beginning of year $101,316 · end of year $256,048
-
9 · Prepaid expenses and deferred charges
beginning of year $326,138 · end of year $14,983
-
10a · Land, buildings and equipment: cost or other basis
$8,366,068
-
10b · Land, buildings and equipment: accumulated depreciation
$920,314
-
10c · Land, buildings and equipment, net
beginning of year $1,145,868 · end of year $7,445,754
-
12 · Investments: other securities
beginning of year $655,254 · end of year $775,391
-
15 · Other assets
beginning of year $139,906 · end of year $100,576
-
17 · Accounts payable and accrued expenses
beginning of year $122,451 · end of year $122,514
-
19 · Deferred revenue
beginning of year $18,654 · end of year $23,317
-
23 · Secured mortgages and notes payable
end of year $4,365,865
-
25 · Other liabilities
beginning of year $127,137 · end of year $82,026
-
27 · Net assets without donor restrictions
beginning of year $2,866,066 · end of year $4,535,397
-
28 · Net assets with donor restrictions
beginning of year $886,246 · end of year $2,846,584
Mission and programs · 2023
Mission
TO ENSURE THE AVAILABILITY AND AFFORDABILITY OF HIGH QUALITY EARLY CHILDHOOD AND FAMILY SUPPORT PROGRAMS FOR CHILDREN OF INCOME ELIGIBLE WORKING FAMILIES IN INDIAN RIVER COUNTY.
-
PROVIDE TUITION ASSISTANCE FOR 52 TODDLER AND PRESCHOOL CHILDCARE FOR INCOME ELIGIBLE WORKING FAMILIES IN INDIAN RIVER COUNTY.
Expenses $212,904 · Grants $125,535 · Revenue $419,889
-
OUTREACH PROGRAM PROVIDES PROFESSIONAL DEVELOPMENT TRAINING AND OTHER SUPPORT SERVICES FOR TEACHERS AND PARENTS.
Expenses $242,336
-
THE EDUCATION CENTER PROVIDES AFFORDABLE QUALITY CHILDCARE AND PRESCHOOL FOR 116 CHILDREN OF INCOME ELIGIBLE FAMILIES' AGES SIX WEEKS TO FIVE YEARS.
Expenses $2,594,329 · Revenue $12,000
-
PROVIDES PARENT EDUCATION CLASSES AND PSYCHOLOGICAL ASSISTANCE FOR PARENTS AND CHILDREN IN THE ABOVE CHILDCARE PROGRAM.
Expenses $75,382
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jennifer PeshkeJENNIFER PESHKE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Tracy SorzanoTRACY SORZANO
PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 2
-
Jim BeindorfJIM BEINDORF
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Christina HammarskjoldCHRISTINA HAMMARSKJOLD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Kyle ThurnKYLE THURN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Helen Boehm JohnsonHELEN BOEHM JOHNSON
OFFICER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Susan DonovanSUSAN DONOVAN
OFFICER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Mary Sue BrownMARY SUE BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shala EdwardsSHALA EDWARDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David GriffisDAVID GRIFFIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Barbara HortonBARBARA HORTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Megan KnurrMEGAN KNURR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Casey LuncefordCASEY LUNCEFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew McCainMATTHEW MCCAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amanda RobinsonAMANDA ROBINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shannon McGuire BowmanSHANNON MCGUIRE BOWMAN
EXECUTIVE DIRECTOR
- Total calculated
- $137,242
- From this org
- $133,245
- From related orgs
- $0
- Other
- $3,997
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202501009349300315
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.