Totals
- Total revenue
- $4,177,558
- Total expenses
- $5,196,801
- Contributions and grants received
- $2,323,269
- Grants paid
- $0
- Program service revenue
- $1,886,407
- Investment income
- $37,807
- Other revenue
- -$69,925
- Total assets, end of year
- $14,136,699
- Total liabilities, end of year
- $1,227,167
- Net assets or fund balances, end of year
- $12,909,532
- Program services expenses (Part IX)
- $3,967,254
- Management and general expenses
- $842,156
- Fundraising expenses
- $387,391
- Program service expenses (Part III)
- $3,967,254
Program services were 76.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$253,645
-
1e · Government grants (contributions)
$270,386
-
1f · All other contributions, gifts and grants
$1,799,238
-
1g · Noncash contributions included above
$32,792
-
2a · Program service revenue: EDUCATIONAL PROGRAM FEES
total $1,598,729 · related or exempt $1,598,729
-
2b · Program service revenue: EDUCATIONAL CONFERENCE
total $287,678 · related or exempt $287,678
-
3 · Investment income
total $37,807 · excluded $37,807
-
7a · Gross sales of assets other than inventory
securities $362,970
-
7b · Less cost or other basis and sales expenses
securities $362,970
-
7c · Gain or loss
securities $0
-
8a · Fundraising events: gross income
$194,612
-
8a · Fundraising events: contributions included on line 1c
$253,645
-
8b · Fundraising events: direct expenses
$357,536
-
8c · Net income from fundraising events
total -$162,924 · excluded -$162,924
-
10a · Gross sales of inventory
$245,285
-
10b · Cost of goods sold
$153,786
-
10c · Net income from sales of inventory
total $91,499 · related or exempt $91,499
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $1,500 · related or exempt $1,500
-
11e · Other revenue, total
$1,500
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $294,010 · program services $251,314 · management and general $21,714 · fundraising $20,982
-
7 · Other salaries and wages
total $1,799,828 · program services $1,538,459 · management and general $132,926 · fundraising $128,443
-
9 · Other employee benefits
total $190,149 · program services $162,536 · management and general $14,043 · fundraising $13,570
-
10 · Payroll taxes
total $155,352 · program services $132,792 · management and general $11,473 · fundraising $11,087
-
11f · Fees: investment management
total $9,394 · management and general $9,394
-
11g · Fees: other
total $535,446 · program services $261,661 · management and general $217,461 · fundraising $56,324
-
12 · Advertising and promotion
total $26,208 · program services $21,103 · management and general $3,675 · fundraising $1,430
-
13 · Office expenses
total $87,947 · program services $25,920 · management and general $53,095 · fundraising $8,932
-
14 · Information technology
total $13,699 · program services $10,065 · management and general $2,107 · fundraising $1,527
-
16 · Occupancy
total $197,870 · program services $117,982 · management and general $55,437 · fundraising $24,451
-
19 · Conferences, conventions and meetings
total $25,162 · program services $18,227 · management and general $5,605 · fundraising $1,330
-
20 · Interest
total $22,259 · program services $20,375 · management and general $1,673 · fundraising $211
-
22 · Depreciation, depletion and amortization
total $906,555 · program services $626,949 · management and general $216,469 · fundraising $63,137
-
23 · Insurance
total $466,975 · program services $437,045 · management and general $14,482 · fundraising $15,448
-
24a · Other expenses: PROGRAM SERVICE COSTS
total $208,954 · program services $191,277 · management and general $10,737 · fundraising $6,940
-
24b · Other expenses: MAINTENANCE AND REPAIR
total $122,052 · program services $94,776 · management and general $13,198 · fundraising $14,078
-
24c · Other expenses: BANKING EXPENSE
total $74,971 · program services $48,259 · management and general $26,213 · fundraising $499
-
24d · Other expenses: IN-KIND EXPENSES
total $28,702 · program services $3,639 · management and general $15,618 · fundraising $9,445
-
24e · All other expenses
total $31,268 · program services $4,875 · management and general $16,836 · fundraising $9,557
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $2,740,736
-
2 · Savings and temporary cash investments
beginning of year $2,868,177 · end of year $45,468
-
3 · Pledges and grants receivable
beginning of year $17,500
-
4 · Accounts receivable
beginning of year $21,721 · end of year $41,022
-
8 · Inventories for sale or use
beginning of year $99,917 · end of year $127,917
-
9 · Prepaid expenses and deferred charges
beginning of year $83,457 · end of year $325,744
-
10a · Land, buildings and equipment: cost or other basis
$25,469,972
-
10b · Land, buildings and equipment: accumulated depreciation
$15,743,293
-
10c · Land, buildings and equipment, net
beginning of year $10,452,606 · end of year $9,726,679
-
11 · Investments: publicly traded securities
beginning of year $1,365,629 · end of year $1,053,470
-
12 · Investments: other securities
end of year $75,663
-
17 · Accounts payable and accrued expenses
beginning of year $184,353 · end of year $256,069
-
19 · Deferred revenue
beginning of year $319,093 · end of year $392,726
-
23 · Secured mortgages and notes payable
beginning of year $500,000 · end of year $500,000
-
25 · Other liabilities
beginning of year $0 · end of year $78,372
-
27 · Net assets without donor restrictions
beginning of year $12,588,417 · end of year $11,617,694
-
28 · Net assets with donor restrictions
beginning of year $1,317,144 · end of year $1,291,838
Mission and programs · 2023
Mission
THE OCEAN INSTITUTE'S MISSION IS "USING THE OCEAN AS OUR CLASSROOM, WE INSPIRE CHILDREN TO LEARN". OUR ORGANIZATION IS DEDICATED TO PROVIDING OCEAN AND MARITIME HISTORY LEARNING EXPERIENCES THROUGH HIGH-TOUCH REAL-WORLD PROGRAMS. WE HAVE A FIERCE COMMITMENT TO "ACCESS TO ENRICHMENT AND THROUGH OUR ADOPT-A-CLASS AND STUDENT AID PROGRAMS WE REMOVE FINANCIAL BARRIERS TO ENSURE SUCH ACCESS.
Activities or mission (Part I)
THE OCEAN INSTITUTE PROVIDES EXPERIENTIAL EDUCATIONAL PROGRAMMING TO SCHOOLS, YOUTH GROUPS, AND THE PUBLIC TO DEVELOP KNOWLEDGE ABOUT THE OCEAN AND MARITIME HISTORY. WE EMBODY OUR MOTTO, "EXPERIENCE IS THE TEACHER" THROUGH FIELD TRIPS, SUMMER CAMP PROGRAMS, PUBLIC CRUISES AND EXHIBITS, SPECIAL EVENTS AND SPEAKERS, AND GUIDED TOURS ON AND AROUND OUR OCEANFRONT CAMPUS.
-
SCHOOL AND YOUTH PROGRAMS AND PUBLIC LEARNING EXPERIENCE: OCEAN INSTITUTE PROVIDES HANDS-ON FIELD-TRIP PROGRAMS THAT ENGAGE STUDENTS IN LEARNING EXPERIENCES IN OUR LABS, ON THE WATER, AND IN THE LOCAL ENVIRONMENT. PROGRAMS TAKE PLACE ON CAMPUS IN OUR LEARNING LABS, ON THE WATER ON THE R/V SEA EXPLORER AND TALL SHIP SPIRIT, AND IN OUR LOCAL COASTAL ENVIRONMENT THAT INCLUDES UNIQUE GEOLOGICAL FEATURES, TIDEPOOLS, AND THE OCEAN INSTITUTE NATIVE PLANT GARDEN. OUR "OCEAN IN MOTION" VISITING VAN AND VIRTUAL FIELD TRIPS REACH STUDENTS WHO ARE UNABLE TO VISIT OUR CAMPUS, INCLUDING CHILDREN WITH SPECIAL NEEDS, CHILDREN'S HOSPITALS, AND HOMELESS SHELTERS. ADDITIONALLY, OCEAN INSTITUTE BELIEVES IN LIFELONG LEARNING AND OUR EXPERIENTIAL EDUCATIONIS ALSO OFFERED TO INDIVIDUALS, FAMILIES, PRIVATE GROUPS (FROM SCOUTS TO SENIORS), THROUGH OUR GENERAL ADMISSION AND SPECIAL EVENTS. VISITORS CAN SPEND A DAY VISITING OUR EXHIBITS AND TOUCH TANKS, SEARCH FOR MARINE MAMMALS ON THE R/V SEA EXPLORER CRUISE, SAIL ON THE TALL SHIP SPIRIT, OR JOIN OUR KAYAK, TIDEPOOL, AND GEOLOGY TOURS. SPECIAL EVENTS, INCLUDING MARITIME FEST, GIRLS ON OCEAN SCIENCE, THE MARINE & ENVIRONMENTAL SCIENCE COLLEGE FAIR, INTERN RESEARCH SYMPOSIUM, COASTAL CLEANUPS, AND DISTINGUISHED SPEAKER PRESENTATIONS PROVIDE MULTIPLE PATHWAYS TO LEARNING FOR THE GENERAL PUBLIC.
Expenses $3,967,254 · Revenue $1,886,407
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
VIPE DESAI
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
STEVE HARRIS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JIM PHILLIPS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JEANNINE SMITH
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
JENNA KOHNKE GAFFNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
VIC HAUSMANINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DOUG CICIONE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
COLLIE JAMES IV
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MIKE KILLEBREW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TODD LARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KEN PETERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN SKELTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHARLIE STEINMETZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KELLY STEWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JILL TRACY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOM TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KERSTIN WOODS V
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LYNDA ZADRA-SYMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MIKE FROST
GOVERNMENT REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
KATRINA FOLEY
GOVERNMENT REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
JUAN GONZALEZ
ALTERNATIVE
- Total calculated
- $0
- Hours/week
- 1
-
WENDY LEAVELL
PRESIDENT & CEO
- Total calculated
- $294,010
- From this org
- $271,147
- From related orgs
- $0
- Other
- $22,863
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $235,747
- Bonus
- $35,400
- Other
- $0
- Deferred
- $22,579
- Nontaxable benefits
- $284
- Filer's total
- $294,010
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART 1, LINE 3:
- COMPENSATION IS REVIEWED AND APPROVED BY THE BOARD OF DIRECTORS DURING THE ANNUAL BUDGET PROCESS. COMPENSATION IS DETERMINED BASED ON COMPARATIVE DATA PROVIDED BY SALARY SURVEYS AND OTHER APPROPRIATE SOURCES.
- PART 1, LINE 5:
- THE BOARD PROVIDED GOALS FOR THE CEO BASED ON DOLLARS RAISED. BASED ON THE THRESHOLDS, THE CEO COULD EARN FROM A 5% TO 15% PERFORMANCE BONUS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 June 2024
- IRS schema version
- 2023v5.1
- Source object
- 202421779349301117
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.