Form 990 for tax year 2022
Filed by TEACHING TREE EARLY CHILDHOOD LEARNING CENTER.
Totals
- Total revenue
- $3,911,199
- Total expenses
- $3,423,123
- Contributions and grants received
- $716,986
- Grants paid
- $0
- Program service revenue
- $3,212,244
- Investment income
- -$20,761
- Other revenue
- $2,730
- Total assets, end of year
- $4,259,566
- Total liabilities, end of year
- $270,238
- Net assets or fund balances, end of year
- $3,989,328
- Program services expenses (Part IX)
- $3,015,770
- Management and general expenses
- $342,596
- Fundraising expenses
- $64,757
- Program service expenses (Part III)
- $3,015,770
Program services were 88.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$22,322
-
1e · Government grants (contributions)
$405,243
-
1f · All other contributions, gifts and grants
$289,421
-
1g · Noncash contributions included above
$12,291
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $3,212,244 · related or exempt $3,212,244
-
3 · Investment income
total $3,871 · excluded $3,871
-
7b · Less cost or other basis and sales expenses
other assets $24,632
-
7c · Gain or loss
other assets -$24,632
-
7d · Net gain or loss
total -$24,632 · excluded -$24,632
-
8a · Fundraising events: gross income
$31,192
-
8a · Fundraising events: contributions included on line 1c
$22,322
-
8b · Fundraising events: direct expenses
$28,462
-
8c · Net income from fundraising events
total $2,730 · excluded $14,575
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $112,973 · program services $37,658 · management and general $37,658 · fundraising $37,657
-
7 · Other salaries and wages
total $2,323,968 · program services $2,162,985 · management and general $154,041 · fundraising $6,942
-
9 · Other employee benefits
total $73,917 · program services $66,651 · management and general $5,816 · fundraising $1,450
-
10 · Payroll taxes
total $179,475 · program services $162,133 · management and general $14,117 · fundraising $3,225
-
11f · Fees: investment management
total $4,329 · management and general $4,329
-
11g · Fees: other
total $40,369 · management and general $29,328 · fundraising $11,041
-
12 · Advertising and promotion
total $13,748 · program services $13,748
-
13 · Office expenses
total $20,289 · program services $18,261 · management and general $2,028
-
16 · Occupancy
total $72,170 · program services $65,911 · management and general $5,422 · fundraising $837
-
17 · Travel
total $1,385 · program services $1,385
-
19 · Conferences, conventions and meetings
total $9,245 · program services $9,245
-
20 · Interest
total $1,824 · management and general $1,824
-
22 · Depreciation, depletion and amortization
total $160,603 · program services $146,513 · management and general $12,176 · fundraising $1,914
-
23 · Insurance
total $27,558 · program services $14,428 · management and general $12,822 · fundraising $308
-
24a · Other expenses: FOOD SERVICE
total $145,253 · program services $145,253
-
24b · Other expenses: JANITORIAL
total $90,987 · program services $83,242 · management and general $6,736 · fundraising $1,009
-
24c · Other expenses: CLASSROOM
total $54,131 · program services $54,131
-
24d · Other expenses: BANK FEES
total $53,782 · management and general $53,782
-
24e · All other expenses
total $37,117 · program services $34,226 · management and general $2,517 · fundraising $374
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $553,285 · end of year $486,433
-
3 · Pledges and grants receivable
beginning of year $107,512 · end of year $106,817
-
4 · Accounts receivable
beginning of year $11,648 · end of year $15,570
-
9 · Prepaid expenses and deferred charges
beginning of year $17,606 · end of year $25,148
-
10a · Land, buildings and equipment: cost or other basis
$2,597,282
-
10b · Land, buildings and equipment: accumulated depreciation
$663,704
-
10c · Land, buildings and equipment, net
beginning of year $2,118,813 · end of year $1,933,578
-
11 · Investments: publicly traded securities
beginning of year $1,201,558 · end of year $1,665,105
-
15 · Other assets
end of year $26,915
-
17 · Accounts payable and accrued expenses
beginning of year $95,793 · end of year $88,986
-
18 · Grants payable
beginning of year $40,000 · end of year $15,000
-
19 · Deferred revenue
beginning of year $13,085 · end of year $15,575
-
23 · Secured mortgages and notes payable
beginning of year $248,717
-
25 · Other liabilities
beginning of year $75,580 · end of year $150,677
-
27 · Net assets without donor restrictions
beginning of year $3,537,247 · end of year $3,989,328
Mission and programs · 2022
Mission
PROVIDING QUALITY, AFFORDABLE, EARLY CHILDHOOD CARE FOR FAMILIES OF ALL SOCIO-ECONOMIC AND CULTURAL BACKGROUNDS.
-
IN 2022, TEACHING TREE CONTINUTED ALL EFFORTS TO FOCUS ON COVID RECOVERY. WE KEPT ALL OF OUR CLASSROOMS SAFE AND OPEN THROUGHOUT THE YEAR. WE SERVED 433 CHILDREN LIVING IN LOW- AND MIDDLE-INCOME FAMILIES. OF THIS TOTAL, 37% LIVED IN LOW-INCOME FAMILIES, 22% WERE OF DIVERSE BACKGROUNDS, AND 16% LIVED IN SINGLE PARENT FAMILIES. WE SUPPORTED LOW-INCOME FAMILIES' EFFORTS TOWARD SELF-SUFFICIENCY BY PROVIDING THEM WITH 242,075 IN CHILDCARE SCHOLARSHIPS AND DISCOUNTS. IN ADDITION TO ENABLING PARENTS TO WORK, THIS ASSISTANCE ENSURED THAT THEIR DISADVANTAGED YOUNG CHILDREN WERE RECEIVING QUALITY CARE AND PARTICIPATING IN AN EVIDENCE-BASED EARLY LEARNING PROGRAM THAT BUILT UPON THEIR STRENGTHS, HELPED THEM OVERCOME ADVERSITY, AND PREPARED THEM TO SUCCEED IN SCHOOL. IN 2022, TEACHING TREE ALSO: O HELPED CLOSE THE ACHIEVEMENT GAP BY (1) PROVIDING FULL-DAY CARE AND EDUCATION FOR 24 CHILDREN IN THE COLORADO PRESCHOOL PROGRAM, AND (2) GRADUATING 84 STUDENTS READY TO ENTER KINDERGARTEN WITH THE SKILLS TO SUCCEED. O INCREASED CHILDREN'S SKILLS IN ALL 6 DEVELOPMENTAL DOMAINS ESSENTIAL TO SCHOOL SUCCESS. O ADDRESSED CHILDREN'S MENTAL HEALTH/BEHAVIORAL ISSUES BY RECEIVING CLASSROOM SUPPORT AND GUIDANCE FROM EARLY CHILDHOOD COUNCIL OF LARIMER COUNTY MENTAL HEALTH CONSULTANTS. O SERVED FREE AND REDUCED LUNCH TO 124 STUDENTS. PROVIDED CHILDREN WITH 113,474 NUTRITIOUS MEALS AND SNACKS. TO ADDRESS THE CHILDCARE WORKER CRISIS, WE DEVELOPED AND RECEIVED FUNDING TO IMPLEMENT A MONTHLY INCENTIVE BONUS PROGRAM AND PROVIDED ADDITIONAL PAID DAYS OFF EACH MONTH FOR STAFF IN ORDER FOR THEM TO TAKE CARE OF THEIR MENTAL HEALTH NEEDS. ADDITIONALLY, OUR BOARD APPROVED RAISING STARTING PAY FOR TEACHERS AND AIDES AND GIVING ANNUAL RAISES TO EXISTING STAFF.
Expenses $3,015,770 · Revenue $3,212,244
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Anne LanceANNE LANCE
EXECUTIVE DI
- Total calculated
- $113,020
- From this org
- $112,973
- From related orgs
- $0
- Other
- $47
- Hours/week
- 40
-
Jodie RiesenbergerJODIE RIESENBERGER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Adam HertzlerADAM HERTZLER
VP/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Andrea CoyANDREA COY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Fred AbramowitzFRED ABRAMOWITZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Clinton DaleCLINTON DALE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Deb KellyDEB KELLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Zackary KulbeckZACKARY KULBECK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Abbe Ewell LongsteinABBE EWELL LONGSTEIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jim SampsonJIM SAMPSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Emily VoshallEMILY VOSHALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322159349300227
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.