Totals
- Total revenue
- $1,032,754
- Total expenses
- $924,940
- Contributions and grants received
- $886,500
- Grants paid
- $0
- Program service revenue
- $101,135
- Investment income
- $27,837
- Other revenue
- $17,282
- Total assets, end of year
- $1,447,923
- Total liabilities, end of year
- $15,097
- Net assets or fund balances, end of year
- $1,432,826
- Program services expenses (Part IX)
- $736,853
- Management and general expenses
- $91,582
- Fundraising expenses
- $96,505
- Program service expenses (Part III)
- $736,853
Program services were 79.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$277,509
-
1e · Government grants (contributions)
$403,695
-
1f · All other contributions, gifts and grants
$205,296
-
1g · Noncash contributions included above
$17,094
-
2a · Program service revenue: Crop Sales
total $90,472 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Adult Education
total $6,908 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Farm Tour
total $3,755 · unrelated business $0 · excluded $0
-
3 · Investment income
total $27,837 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$277,509
-
11a · Other revenue: Miscellaneous
total $17,282 · related or exempt $17,282 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$17,282
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $91,306 · program services $71,222 · management and general $7,301 · fundraising $12,783
-
7 · Other salaries and wages
total $468,502 · program services $394,241 · management and general $31,564 · fundraising $42,697
-
8 · Pension plan contributions
total $7,540 · program services $6,006 · management and general $747 · fundraising $787
-
9 · Other employee benefits
total $27,338 · program services $19,617 · management and general $3,787 · fundraising $3,934
-
10 · Payroll taxes
total $40,609 · program services $33,818 · management and general $2,554 · fundraising $4,237
-
11a · Fees: management
total $50,200 · program services $19,689 · management and general $10,771 · fundraising $19,740
-
11c · Fees: accounting
total $22,890 · program services $0 · management and general $22,890 · fundraising $0
-
12 · Advertising and promotion
total $24,889 · program services $24,814 · management and general $0 · fundraising $75
-
13 · Office expenses
total $30,364 · program services $17,716 · management and general $6,224 · fundraising $6,424
-
16 · Occupancy
total $27,992 · program services $25,710 · management and general $1,353 · fundraising $929
-
17 · Travel
total $8,304 · program services $7,147 · management and general $815 · fundraising $342
-
22 · Depreciation, depletion and amortization
total $25,151 · program services $20,113 · management and general $2,519 · fundraising $2,519
-
23 · Insurance
total $11,088 · program services $9,681 · management and general $917 · fundraising $490
-
24a · Other expenses: Farm operation
total $54,251 · program services $54,251 · management and general $0 · fundraising $0
-
24b · Other expenses: Contributions
total $17,094 · program services $17,094 · management and general $0 · fundraising $0
-
24c · Other expenses: Truck and auto
total $4,348 · program services $4,348 · management and general $0 · fundraising $0
-
24d · Other expenses: Registration and bank fees
total $4,106 · program services $2,418 · management and general $140 · fundraising $1,548
-
24e · All other expenses
total $8,968 · program services $8,968 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $515,482 · end of year $864,091
-
4 · Accounts receivable
beginning of year $55,102 · end of year $133,926
-
9 · Prepaid expenses and deferred charges
beginning of year $1,421 · end of year $2,623
-
10a · Land, buildings and equipment: cost or other basis
$654,128
-
10b · Land, buildings and equipment: accumulated depreciation
$206,845
-
10c · Land, buildings and equipment, net
beginning of year $464,847 · end of year $447,283
-
11 · Investments: publicly traded securities
beginning of year $311,777
-
17 · Accounts payable and accrued expenses
beginning of year $13,772 · end of year $15,097
-
27 · Net assets without donor restrictions
beginning of year $1,206,085 · end of year $1,294,579
-
28 · Net assets with donor restrictions
beginning of year $128,772 · end of year $138,247
Mission and programs · 2023
Mission
EarthDance advances food justice by training organic farmers and gardeners of all ages, providing connection to healthy food and the land, and cultivating vibrant community.
-
Adult Education: EarthDance's adult education includes "Spring Training for Gardener's" a quick-start 5-week program for individuals interested in learning backyard and community gardening (126 participants in 2023), a paid summer apprenticeship option for individuals pursuing a career in agriculture (8 participants in 2023), workshops, and farm tours. EarthDance also fosters an active volunteer corps, with 297 participants contributing over 2400 hours of service on the farm in 2023.
Expenses $42,483 · Revenue $6,908
-
Farm to School: EarthDance's partnership with the Ferguson-Florissant School District connects the district's 10,000+ students, families, and staff to farm-to-school programming for ages K-12. This initiative includes garden-based professional development for district teachers, an agri-culinary internship program providing high school students with culinary and farming skills, service learning opportunities for young people on the farm, and support for school district gardens by EarthDance's Farm to School educator. In 2023, EarthDance served 1000+ students and district staff via farm tours, field trips, nutrition and cooking lessons for students, and garden-based professional development for District staff.
Expenses $57,120 · Revenue $47,006
-
Participation on EarthDance's Pay What You Can Farm Stand grew in 2023. Community members from the greater St. Louis area utilized the Pay What You Can Farm Stand 745 times, up 42% over 2022. $1,202 worth of organic produce was distributed at the Farm Stand. $3,294 in discounts off retail value of the produce was provided, up 156% from 2022. 60% of shoppers were residents of North St. Louis County, and one in four shoppers lives in Ferguson.
Expenses $71,942 · Revenue $14,320
-
Other programs
Expenses $565,308
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Helen Lee
Board Chair
- Total calculated
- $0
- Hours/week
- 2
-
Tullia Hamilton
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Wendy Geraty
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Jane Keating
Secretary
- Total calculated
- $0
- Hours/week
- 6
-
Dr Rosa Kincaid
Member
- Total calculated
- $0
- Hours/week
- 1
-
Laurie Thompson
Member
- Total calculated
- $0
- Hours/week
- 2
-
Stephanie Morgan
Member
- Total calculated
- $0
- Hours/week
- 1
-
Susan Smith
Member
- Total calculated
- $0
- Hours/week
- 1
-
Olivia Polk
Member
- Total calculated
- $0
- Hours/week
- 1
-
Joseph Bosco
Member
- Total calculated
- $0
- Hours/week
- 1
-
Tiffany Jones
Member
- Total calculated
- $0
- Hours/week
- 1
-
Terrence O'Connor
Member
- Total calculated
- $0
- Hours/week
- 1
-
Miriam Singer
Member
- Total calculated
- $0
- Hours/week
- 1
-
Cindy Bambini
Member
- Total calculated
- $0
- Hours/week
- 1
-
Molly Rockamann
Founding Director
- Total calculated
- $95,568
- From this org
- $89,772
- From related orgs
- $0
- Other
- $5,796
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 June 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441649349300719
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.