Skip to content
Nonprofiteer
← WELCOME TABLE COLLABORATIVE

Form 990 for tax year 2023

Filed by WELCOME TABLE COLLABORATIVE.

Totals

Total revenue
$566,453
Total expenses
$712,968
Contributions and grants received
$535,399
Grants paid
$3,025
Program service revenue
$28,950
Investment income
$711
Other revenue
$1,393
Total assets, end of year
$241,788
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$241,788
Program services expenses (Part IX)
$548,894
Management and general expenses
$164,074
Fundraising expenses
$0
Program service expenses (Part III)
$548,894

Program services were 77.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $535,399

  • 2a · Program service revenue: FEE INCOME

    total $28,950 · related or exempt $28,950

  • 3 · Investment income

    total $711 · excluded $711

  • 11a · Other revenue: OTHER INCOME

    total $1,393 · excluded $1,393

  • 11e · Other revenue, total

    $1,393

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $3,025 · program services $3,025

  • 5 · Compensation of officers, directors and key employees

    total $104,362 · program services $31,309 · management and general $73,053

  • 7 · Other salaries and wages

    total $251,912 · program services $251,912

  • 9 · Other employee benefits

    total $25,737 · program services $25,737

  • 10 · Payroll taxes

    total $25,609 · program services $25,609

  • 11c · Fees: accounting

    total $43,197 · management and general $43,197

  • 11g · Fees: other

    total $60,332 · program services $60,332

  • 13 · Office expenses

    total $14,994 · program services $12,390 · management and general $2,604

  • 14 · Information technology

    total $23,438 · program services $23,438

  • 16 · Occupancy

    total $36,687 · management and general $36,687

  • 17 · Travel

    total $45,962 · program services $45,962

  • 19 · Conferences, conventions and meetings

    total $49,503 · program services $49,503

  • 22 · Depreciation, depletion and amortization

    total $704 · management and general $704

  • 23 · Insurance

    total $6,995 · program services $1,156 · management and general $5,839

  • 24a · Other expenses: MISCELLANEOUS

    total $18,749 · program services $16,799 · management and general $1,950

  • 24b · Other expenses: EQUIPMENT

    total $1,481 · program services $1,481

  • 24c · Other expenses: STAFF DEVELOPMENT

    total $281 · program services $241 · management and general $40

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $225,041 · end of year $198,498

  • 4 · Accounts receivable

    beginning of year $26,332 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,671 · end of year $3,671

  • 10a · Land, buildings and equipment: cost or other basis

    $3,521

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,627

  • 10c · Land, buildings and equipment, net

    beginning of year $2,599 · end of year $1,894

  • 11 · Investments: publicly traded securities

    beginning of year $14,448 · end of year $14,448

  • 12 · Investments: other securities

    beginning of year $142,419 · end of year $23,277

  • 27 · Net assets without donor restrictions

    beginning of year $136,537 · end of year $93,327

  • 28 · Net assets with donor restrictions

    beginning of year $277,973 · end of year $148,461

Mission and programs · 2023

Mission

THE ALLUVIAL COLLECTIVE WORKS TO END INEQUITY BASED ON DIFFERENCE BY CULTIVATING BELONGING AND WHOLENESS IN THE WORLD. THE ALLUVIAL COLLECTIVE WORKS IN COMMUNITIES, ORGANIZATIONS, AND CLASSROOMS, IN MISSISSIPPI AND BEYOND, TO SUPPORT A MOVEMENT OF EQUITY AND WHOLENESS AS A PATHWAY TO ENDING AND TRANSCENDING ALL DIVISION AND DISCRIMINATION BASED ON DIFFERENCES. THE ORGANIZATION WORKS TO PROMOTE RACIAL RECONCILIATION, EQUITY, AND CIVIC ENGAGEMENT THROUGH ADVOCACY, CONSULTATION, EDUCATION, AND SHARED LEARNING. THE ORGANIZATION DOES THIS WORK VIA ITS THREE PROGRAMMATIC PILLARS OF COMMUNITY AND CAPACITY BUILDING, SYSTEM & LEADER ENGAGEMENT, AND YOUTH ENGAGEMENT. EACH PILLAR WORKS TOWARD THE GOAL OF RACIAL EQUITY AND IS BORN FROM AN INTERCONNECTED PROCESS OF OPEN AND HONEST COMMUNICATION, RELATIONSHIP BUILDING, AND TRUTH-TELLING ABOUT SYSTEMIC INEQUITIES THAT EXIST IN COMMUNITIES.

Activities or mission (Part I)

PROMOTING RACIAL RECONCILIATION, EQUITY, AND CIVIC ENGAGEMENT.

  • THE ALLUVIAL COLLECTIVE OFFERS PROGRAMMING DESIGNED TO FOSTER COMMUNITY COMMUNICATIONS, ENGAGE YOUTH LEADERS AND PROMOTE CIVIC DIALOGUE ON THE KEY ISSUES FACING MISSISSIPPI AND THE NATION.

    Expenses $548,894 · Grants $3,025 · Revenue $28,950

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • JASON COKER

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • ANNETTE HOLLOWELL

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • MICHAEL THOMAS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • VONDARIS GORDON

    EXECUTIVE DIRECTOR

    Total calculated
    $104,362
    From this org
    $98,644
    From related orgs
    $0
    Other
    $5,718
    Hours/week
    50

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
12 November 2024
IRS schema version
2023v5.1
Source object
202423189349302987

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.