Totals
- Total revenue
- $3,301,491
- Total expenses
- $3,061,887
- Contributions and grants received
- $3,263,161
- Grants paid
- $0
- Program service revenue
- $39,827
- Investment income
- $200
- Other revenue
- -$1,697
- Total assets, end of year
- $2,751,029
- Total liabilities, end of year
- $639,616
- Net assets or fund balances, end of year
- $2,111,413
- Program services expenses (Part IX)
- $2,511,700
- Management and general expenses
- $453,028
- Fundraising expenses
- $97,159
- Program service expenses (Part III)
- $2,511,700
Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$75,000
-
1c · Fundraising events
$31,525
-
1e · Government grants (contributions)
$1,809,060
-
1f · All other contributions, gifts and grants
$1,347,576
-
2a · Program service revenue: Attorney Referral
total $38,540 · related or exempt $38,540
-
2b · Program service revenue: Seminar Registrations
total $1,287 · related or exempt $1,287
-
3 · Investment income
total $22,178 · excluded $22,178
-
7b · Less cost or other basis and sales expenses
securities $21,978
-
7c · Gain or loss
securities -$21,978
-
7d · Net gain or loss
total -$21,978 · excluded -$21,978
-
8a · Fundraising events: gross income
$8,120
-
8a · Fundraising events: contributions included on line 1c
$31,525
-
8b · Fundraising events: direct expenses
$9,817
-
8c · Net income from fundraising events
total -$1,697 · excluded -$1,697
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $231,484 · program services $61,017 · management and general $170,467
-
7 · Other salaries and wages
total $1,662,100 · program services $1,472,222 · management and general $115,983 · fundraising $73,895
-
8 · Pension plan contributions
total $43,494 · program services $40,547 · fundraising $2,947
-
9 · Other employee benefits
total $149,637 · program services $121,183 · management and general $21,197 · fundraising $7,257
-
10 · Payroll taxes
total $141,083 · program services $113,894 · management and general $20,380 · fundraising $6,809
-
11b · Fees: legal
total $1,242 · program services $760 · management and general $482
-
11c · Fees: accounting
total $78,960 · program services $48,224 · management and general $30,663 · fundraising $73
-
11f · Fees: investment management
total $6,989 · management and general $6,989
-
11g · Fees: other
total $70,767 · program services $43,218 · management and general $27,482 · fundraising $67
-
12 · Advertising and promotion
total $350,339 · program services $349,680 · management and general $659
-
13 · Office expenses
total $80,717 · program services $73,572 · management and general $1,568 · fundraising $5,577
-
16 · Occupancy
total $97,947 · program services $79,171 · management and general $18,776
-
17 · Travel
total $45,620 · program services $44,058 · management and general $1,538 · fundraising $24
-
19 · Conferences, conventions and meetings
total $690 · management and general $540 · fundraising $150
-
22 · Depreciation, depletion and amortization
total $22,407 · program services $1,914 · management and general $20,493
-
23 · Insurance
total $13,689 · program services $10,117 · management and general $3,572
-
24a · Other expenses: Volunteer Expenses
total $33,546 · program services $33,546
-
24b · Other expenses: Organization dues
total $11,919 · program services $10,499 · management and general $1,060 · fundraising $360
-
24c · Other expenses: Miscellaneous
total $7,667 · program services $1,255 · management and general $6,412
-
24d · Other expenses: Equipment and maintenan
total $7,293 · program services $2,526 · management and general $4,767
-
24e · All other expenses
total $4,297 · program services $4,297
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,052 · end of year $2,386
-
2 · Savings and temporary cash investments
beginning of year $698,449 · end of year $984,203
-
3 · Pledges and grants receivable
beginning of year $304,942 · end of year $289,191
-
10a · Land, buildings and equipment: cost or other basis
$164,956
-
10b · Land, buildings and equipment: accumulated depreciation
$122,796
-
10c · Land, buildings and equipment, net
beginning of year $59,072 · end of year $42,160
-
11 · Investments: publicly traded securities
beginning of year $858,661 · end of year $952,997
-
15 · Other assets
beginning of year $4,941 · end of year $480,092
-
17 · Accounts payable and accrued expenses
beginning of year $140,023 · end of year $156,126
-
19 · Deferred revenue
beginning of year $17,858 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $483,490
-
27 · Net assets without donor restrictions
beginning of year $1,662,801 · end of year $1,996,160
-
28 · Net assets with donor restrictions
beginning of year $107,435 · end of year $115,253
Mission and programs · 2022
Mission
Pro Seniors' mission is to enhance the independence and quality of life of older adults by empowering them, by protecting their interests and by facilitating their access to resources.
-
The agency's legal program assisted more than 7,700 clients with more than 8,500 legal matters, including providing legal advice and representation regarding health issues, public benefits, consumer issues, housing, foreclosure prevention and pensions. This program utilized $19,862.11 of donated services.
Expenses $1,038,908 · Revenue $39,827
-
Agency long-term care ombudsmen helped more than 11,000 individuals with issues and problems related to long-term care, including care plans, abuse, restraints, lost or stolen belongings, quality of care, misappropriation of funds, transfers and discharges, and long-term care facility selection. This program utilized $33,604.84 of donated services
Expenses $678,515
-
The agency's Ohio Medicare Patrol (SMP) team members participated in more than 380 group outreach and education events, reaching more than 29,000 individuals. Volunteers for SMP provided over 182 hours of service to educate seniors about taking an active role in the detection, prevention and reporting of health care errors, fraud and abuse. This program utilized $7,345.88 of donated services.
Expenses $794,277
As filed on the 2022 return.
Listed in Part VII
-
Ashley Shannon Burke
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Esther M Norton
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Nancy M Cassady
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Jeffrey Daniher
Trustee - Exit 04/28/23
- Total calculated
- $0
- Hours/week
- 3
-
Simon T Buchman
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Sandra Jones Mitchell
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Candis M Smith
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Michael M Kennedy
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Christine A Buttress
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Helen Fanz LeVay
Secretary
- Total calculated
- $0
- Hours/week
- 3
-
Thomas R Meyer
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
Chad S Levin
President
- Total calculated
- $0
- Hours/week
- 3
-
Joshua Goode
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Julia E Tarvin
Vice President
- Total calculated
- $0
- Hours/week
- 3
-
Jami Vallandingham
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Jill Gorley
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Ryan O'Leary
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Cynthia D Durkin
Trustee
- Total calculated
- $0
- Hours/week
- 3
-
Mary Lynn Creighton
Trustee - Start 04/28/2023
- Total calculated
- $0
- Hours/week
- 3
-
Dimity V Orlet
Executive Director
- Total calculated
- $147,918
- From this org
- $134,006
- From related orgs
- $0
- Other
- $13,912
- Hours/week
- 40
-
Laurie A Crothers
Controller
- Total calculated
- $83,564
- From this org
- $79,200
- From related orgs
- $0
- Other
- $4,364
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401229349302350
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.