Skip to content
Nonprofiteer
← PRO SENIORS INC

Form 990 for tax year 2022

Filed by PRO SENIORS INC.

Totals

Total revenue
$3,301,491
Total expenses
$3,061,887
Contributions and grants received
$3,263,161
Grants paid
$0
Program service revenue
$39,827
Investment income
$200
Other revenue
-$1,697
Total assets, end of year
$2,751,029
Total liabilities, end of year
$639,616
Net assets or fund balances, end of year
$2,111,413
Program services expenses (Part IX)
$2,511,700
Management and general expenses
$453,028
Fundraising expenses
$97,159
Program service expenses (Part III)
$2,511,700

Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $75,000

  • 1c · Fundraising events

    $31,525

  • 1e · Government grants (contributions)

    $1,809,060

  • 1f · All other contributions, gifts and grants

    $1,347,576

  • 2a · Program service revenue: Attorney Referral

    total $38,540 · related or exempt $38,540

  • 2b · Program service revenue: Seminar Registrations

    total $1,287 · related or exempt $1,287

  • 3 · Investment income

    total $22,178 · excluded $22,178

  • 7b · Less cost or other basis and sales expenses

    securities $21,978

  • 7c · Gain or loss

    securities -$21,978

  • 7d · Net gain or loss

    total -$21,978 · excluded -$21,978

  • 8a · Fundraising events: gross income

    $8,120

  • 8a · Fundraising events: contributions included on line 1c

    $31,525

  • 8b · Fundraising events: direct expenses

    $9,817

  • 8c · Net income from fundraising events

    total -$1,697 · excluded -$1,697

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $231,484 · program services $61,017 · management and general $170,467

  • 7 · Other salaries and wages

    total $1,662,100 · program services $1,472,222 · management and general $115,983 · fundraising $73,895

  • 8 · Pension plan contributions

    total $43,494 · program services $40,547 · fundraising $2,947

  • 9 · Other employee benefits

    total $149,637 · program services $121,183 · management and general $21,197 · fundraising $7,257

  • 10 · Payroll taxes

    total $141,083 · program services $113,894 · management and general $20,380 · fundraising $6,809

  • 11b · Fees: legal

    total $1,242 · program services $760 · management and general $482

  • 11c · Fees: accounting

    total $78,960 · program services $48,224 · management and general $30,663 · fundraising $73

  • 11f · Fees: investment management

    total $6,989 · management and general $6,989

  • 11g · Fees: other

    total $70,767 · program services $43,218 · management and general $27,482 · fundraising $67

  • 12 · Advertising and promotion

    total $350,339 · program services $349,680 · management and general $659

  • 13 · Office expenses

    total $80,717 · program services $73,572 · management and general $1,568 · fundraising $5,577

  • 16 · Occupancy

    total $97,947 · program services $79,171 · management and general $18,776

  • 17 · Travel

    total $45,620 · program services $44,058 · management and general $1,538 · fundraising $24

  • 19 · Conferences, conventions and meetings

    total $690 · management and general $540 · fundraising $150

  • 22 · Depreciation, depletion and amortization

    total $22,407 · program services $1,914 · management and general $20,493

  • 23 · Insurance

    total $13,689 · program services $10,117 · management and general $3,572

  • 24a · Other expenses: Volunteer Expenses

    total $33,546 · program services $33,546

  • 24b · Other expenses: Organization dues

    total $11,919 · program services $10,499 · management and general $1,060 · fundraising $360

  • 24c · Other expenses: Miscellaneous

    total $7,667 · program services $1,255 · management and general $6,412

  • 24d · Other expenses: Equipment and maintenan

    total $7,293 · program services $2,526 · management and general $4,767

  • 24e · All other expenses

    total $4,297 · program services $4,297

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,052 · end of year $2,386

  • 2 · Savings and temporary cash investments

    beginning of year $698,449 · end of year $984,203

  • 3 · Pledges and grants receivable

    beginning of year $304,942 · end of year $289,191

  • 10a · Land, buildings and equipment: cost or other basis

    $164,956

  • 10b · Land, buildings and equipment: accumulated depreciation

    $122,796

  • 10c · Land, buildings and equipment, net

    beginning of year $59,072 · end of year $42,160

  • 11 · Investments: publicly traded securities

    beginning of year $858,661 · end of year $952,997

  • 15 · Other assets

    beginning of year $4,941 · end of year $480,092

  • 17 · Accounts payable and accrued expenses

    beginning of year $140,023 · end of year $156,126

  • 19 · Deferred revenue

    beginning of year $17,858 · end of year $0

  • 25 · Other liabilities

    beginning of year $0 · end of year $483,490

  • 27 · Net assets without donor restrictions

    beginning of year $1,662,801 · end of year $1,996,160

  • 28 · Net assets with donor restrictions

    beginning of year $107,435 · end of year $115,253

Mission and programs · 2022

Mission

Pro Seniors' mission is to enhance the independence and quality of life of older adults by empowering them, by protecting their interests and by facilitating their access to resources.

  • The agency's legal program assisted more than 7,700 clients with more than 8,500 legal matters, including providing legal advice and representation regarding health issues, public benefits, consumer issues, housing, foreclosure prevention and pensions. This program utilized $19,862.11 of donated services.

    Expenses $1,038,908 · Revenue $39,827

  • Agency long-term care ombudsmen helped more than 11,000 individuals with issues and problems related to long-term care, including care plans, abuse, restraints, lost or stolen belongings, quality of care, misappropriation of funds, transfers and discharges, and long-term care facility selection. This program utilized $33,604.84 of donated services

    Expenses $678,515

  • The agency's Ohio Medicare Patrol (SMP) team members participated in more than 380 group outreach and education events, reaching more than 29,000 individuals. Volunteers for SMP provided over 182 hours of service to educate seniors about taking an active role in the detection, prevention and reporting of health care errors, fraud and abuse. This program utilized $7,345.88 of donated services.

    Expenses $794,277

As filed on the 2022 return.

Listed in Part VII

  • Ashley Shannon Burke

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Esther M Norton

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Nancy M Cassady

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Jeffrey Daniher

    Trustee - Exit 04/28/23

    Total calculated
    $0
    Hours/week
    3
  • Simon T Buchman

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Sandra Jones Mitchell

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Candis M Smith

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Michael M Kennedy

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Christine A Buttress

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Helen Fanz LeVay

    Secretary

    Total calculated
    $0
    Hours/week
    3
  • Thomas R Meyer

    Treasurer

    Total calculated
    $0
    Hours/week
    3
  • Chad S Levin

    President

    Total calculated
    $0
    Hours/week
    3
  • Joshua Goode

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Julia E Tarvin

    Vice President

    Total calculated
    $0
    Hours/week
    3
  • Jami Vallandingham

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Jill Gorley

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Ryan O'Leary

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Cynthia D Durkin

    Trustee

    Total calculated
    $0
    Hours/week
    3
  • Mary Lynn Creighton

    Trustee - Start 04/28/2023

    Total calculated
    $0
    Hours/week
    3
  • Dimity V Orlet

    Executive Director

    Total calculated
    $147,918
    From this org
    $134,006
    From related orgs
    $0
    Other
    $13,912
    Hours/week
    40
  • Laurie A Crothers

    Controller

    Total calculated
    $83,564
    From this org
    $79,200
    From related orgs
    $0
    Other
    $4,364
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
29 April 2024
IRS schema version
2022v5.0
Source object
202401229349302350

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.