Totals
- Total revenue
- $680,146
- Total expenses
- $663,682
- Contributions and grants received
- $77,165
- Grants paid
- $0
- Program service revenue
- $598,199
- Investment income
- $1,054
- Other revenue
- $3,728
- Total assets, end of year
- $466,202
- Total liabilities, end of year
- $214,689
- Net assets or fund balances, end of year
- $251,513
- Program services expenses (Part IX)
- $546,142
- Management and general expenses
- $101,246
- Fundraising expenses
- $16,294
- Program service expenses (Part III)
- $546,142
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$13,910
-
1e · Government grants (contributions)
$40,056
-
1f · All other contributions, gifts and grants
$23,199
-
2a · Program service revenue: CHILD CARE SERVICES
total $415,269 · related or exempt $415,269
-
2b · Program service revenue: ST OF VT-DCF CHILD CARE SVCS
total $174,418 · related or exempt $174,418
-
2c · Program service revenue: ST OF VT-FOOD PROGRAM
total $8,512 · related or exempt $8,512
-
3 · Investment income
total $1,054 · related or exempt $1,054
-
11a · Other revenue: MISCELLANEOUS INCOME
total $3,728 · related or exempt $3,728
-
11e · Other revenue, total
$3,728
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $131,324 · program services $46,363 · management and general $73,023 · fundraising $11,938
-
7 · Other salaries and wages
total $363,094 · program services $363,094
-
9 · Other employee benefits
total $2,016 · program services $1,669 · management and general $298 · fundraising $49
-
10 · Payroll taxes
total $44,171 · program services $36,580 · management and general $6,524 · fundraising $1,067
-
13 · Office expenses
total $3,753 · management and general $3,753
-
16 · Occupancy
total $38,628 · program services $34,418 · management and general $4,210
-
19 · Conferences, conventions and meetings
total $4,502 · program services $4,502
-
20 · Interest
total $13,029 · program services $11,609 · management and general $1,420
-
22 · Depreciation, depletion and amortization
total $18,815 · program services $16,714 · management and general $2,101
-
23 · Insurance
total $12,343 · program services $9,902 · management and general $2,441
-
24a · Other expenses: GROCERIES & FOOD EXP
total $11,134 · program services $11,134
-
24b · Other expenses: CLASSROOM SUPPLIES
total $7,807 · program services $7,807
-
24c · Other expenses: PAYROLL SERVICES
total $3,323 · management and general $3,323
-
24d · Other expenses: FUNDRAISING SUPP & EXP
total $3,240 · fundraising $3,240
-
24e · All other expenses
total $6,503 · program services $2,350 · management and general $4,153
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $49,476 · end of year $29,271
-
2 · Savings and temporary cash investments
beginning of year $55,147 · end of year $106,174
-
10a · Land, buildings and equipment: cost or other basis
$660,162
-
10b · Land, buildings and equipment: accumulated depreciation
$329,405
-
10c · Land, buildings and equipment, net
beginning of year $349,569 · end of year $330,757
-
23 · Secured mortgages and notes payable
beginning of year $219,143 · end of year $214,674
-
25 · Other liabilities
end of year $15
-
27 · Net assets without donor restrictions
beginning of year $235,049 · end of year $251,513
Mission and programs · 2022
Mission
THE MISSION OF BFC IS TO PROVIDE AFFORDABLE EARLY CARE AND EDUCATION OF CHILDREN AGE INFANT - 6 YEARS IN A WARM, SAFE, LOVING AND STIMULATING ENVIRONMENT. THE BFC IS INPSIRED BY THE PHILOSOPHY OF REGGIO EMILIA AND ITS BELIEF THAT YOUNG CHILDREN ARE CAPABLE, CONFIDENT LEARNERS WHO CAN DEVELOP MEANINGFUL RELATIONSHIPS WITH ADULTS, PEERS, THEIR COMMUNITY AND THE NATURAL ENVIRONMENT THROUGH SELF-GUIDED, PLAY-FOCUSED OPPORTUNITIES.
-
BFC PROVIDES CHILDCARE SERVICES & EDUCATION FOR CHILDREN - INFANT THRU SIX YEARS OF AGE IN THE FIVE-TOWN AREA (BRISTOL, LINCOLN, NEW HAVEN, STARKSBORO, AND MONKTON). BFC IS RECOGNIZED AS A SPECIAL SERVICES PROVIDER BY THE VT CHILD DEVELOPMENT DIVISION AND ACTIVELY WORKS WITH AREA AGENCIES TO MEET THE DIVERSE AND INDIVIDUALIZED NEEDS OF THE STUDENTS SERVED. THE CENTER ALSO OPERATES A FOOD PROGRAM SPONSORED BY FEDERAL GOVERNMENT, SERVING BREAKFAST AND A SNACK EACH DAY.
Expenses $546,142 · Revenue $598,199
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
AMIE WHITCOMB
EXEC DIRECTO
- Total calculated
- $56,043
- From this org
- $56,043
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
KRISTY BRIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JILL FRAGA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
MARGARET MARTIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
ABBY MENDENHALL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
DARLA SENECAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 June 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441919349300609
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.