Skip to content
Nonprofiteer
← COMMUNITY LINK MISSION INC

Form 990 for tax year 2024

Filed by COMMUNITY LINK MISSION INC.

Totals

Total revenue
$5,087,945
Total expenses
$5,112,515
Contributions and grants received
$5,086,155
Grants paid
$2,838,197
Program service revenue
$0
Investment income
$1,790
Other revenue
$0
Total assets, end of year
$1,381,811
Total liabilities, end of year
$87,141
Net assets or fund balances, end of year
$1,294,670
Program services expenses (Part IX)
$4,761,128
Management and general expenses
$202,567
Fundraising expenses
$148,820
Program service expenses (Part III)
$4,761,128

Program services were 93.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,519,570

  • 1f · All other contributions, gifts and grants

    $3,566,585

  • 1g · Noncash contributions included above

    $2,465,561

  • 3 · Investment income

    total $1,790 · excluded $1,790

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $2,838,197 · program services $2,838,197

  • 5 · Compensation of officers, directors and key employees

    total $233,072 · program services $205,103 · management and general $16,315 · fundraising $11,654

  • 7 · Other salaries and wages

    total $619,065 · program services $544,777 · management and general $43,335 · fundraising $30,953

  • 8 · Pension plan contributions

    total $8,797 · program services $7,741 · management and general $616 · fundraising $440

  • 9 · Other employee benefits

    total $49,031 · program services $43,147 · management and general $3,432 · fundraising $2,452

  • 10 · Payroll taxes

    total $73,577 · program services $64,748 · management and general $5,150 · fundraising $3,679

  • 11b · Fees: legal

    total $2,407 · management and general $2,407

  • 11c · Fees: accounting

    total $40,769 · management and general $40,769

  • 11g · Fees: other

    total $378,609 · program services $378,609

  • 12 · Advertising and promotion

    total $31,947 · fundraising $31,947

  • 13 · Office expenses

    total $5,528 · program services $4,863 · management and general $389 · fundraising $276

  • 14 · Information technology

    total $37,759 · program services $28,319 · management and general $7,552 · fundraising $1,888

  • 16 · Occupancy

    total $263,257 · program services $203,516 · management and general $47,793 · fundraising $11,948

  • 19 · Conferences, conventions and meetings

    total $1,886 · program services $1,886

  • 20 · Interest

    total $10,201 · management and general $10,201

  • 22 · Depreciation, depletion and amortization

    total $21,358 · program services $21,358

  • 23 · Insurance

    total $31,163 · program services $26,286 · management and general $3,902 · fundraising $975

  • 24a · Other expenses: SPOILAGE

    total $185,881 · program services $185,881

  • 24b · Other expenses: PANTRY EXPENSES

    total $76,037 · program services $76,037

  • 24c · Other expenses: FUNDRAISING

    total $47,882 · fundraising $47,882

  • 24d · Other expenses: VEHICLE EXPENSES

    total $40,467 · program services $40,467

  • 24e · All other expenses

    total $115,625 · program services $90,193 · management and general $20,706 · fundraising $4,726

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $207,788 · end of year $249,604

  • 4 · Accounts receivable

    beginning of year $30,759 · end of year $15,404

  • 8 · Inventories for sale or use

    beginning of year $874,907 · end of year $842,971

  • 9 · Prepaid expenses and deferred charges

    beginning of year $58,363 · end of year $36,715

  • 10a · Land, buildings and equipment: cost or other basis

    $369,876

  • 10b · Land, buildings and equipment: accumulated depreciation

    $132,759

  • 10c · Land, buildings and equipment, net

    beginning of year $248,727 · end of year $237,117

  • 17 · Accounts payable and accrued expenses

    beginning of year $102,060 · end of year $87,141

  • 27 · Net assets without donor restrictions

    beginning of year $1,318,484 · end of year $1,294,670

Mission and programs · 2024

Mission

PROVIDE FOOD AND OTHER ESSENTIALS TO DISADVANTAGED FAMILIES.

  • PROVIDE FOOD, ESSENTIALS, CASE MANAGEMENT, AND MENTAL HEALTH COUNSELING TO DISADVANTAGED FAMILIES. WE SERVED 86,586 INDIVIDUALS IN 2024.

    Expenses $4,761,128 · Grants $2,838,197

As filed on the 2024 return.

Listed in Part VII

  • Dr Jennifer Flippo

    BOARD PRESIDENT

    Total calculated
    $0
    Hours/week
    0.6

  • Kasei Foster

    BOARD VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.6

  • Christina Carstens

    BOARD TREASURER

    Total calculated
    $0
    Hours/week
    0.6

  • Craig Backus

    BOARD SECRETARY

    Total calculated
    $0
    Hours/week
    0.6

  • Mike Greene

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    0.6

  • Lara Gay

    EXECUTIVE DIRECTOR

    Total calculated
    $121,428
    From this org
    $108,000
    From related orgs
    $0
    Other
    $13,428
    Hours/week
    40

  • Clarence Jacobs

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    0.6

  • Dr Scott Ballard

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Dr Jim Chadwell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Kevin Kile

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Tracy Kile

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Pam Pigman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Rosa Navejar

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Charles Campbell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Dr Jennifer Thomas

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Lisa Benedetti

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Jason Jirik

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Krystal Bybee

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Tiffany Turner

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Victoria Tijerina

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Kelli Thomas

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • Norma Davilla

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.6

  • John Harper

    EXECUTIVE DIRECTOR

    Total calculated
    $111,644
    From this org
    $108,000
    From related orgs
    $0
    Other
    $3,644
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
14 April 2025
IRS schema version
2024v5.1
Source object
202541139349301239

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.