Form 990 for tax year 2024

Revenue

Part VIII, the statement of revenue.

• 1d · Related organizations

  $299,750

• 1e · Government grants (contributions)

  $5,463,019

• 1f · All other contributions, gifts and grants

  $5,078,674

• 1g · Noncash contributions included above

  $545,349

• 2a · Program service revenue: TUITION AND FEES

  total $133,467,962 · related or exempt $133,467,962

• 2b · Program service revenue: STUDENT HOUSING

  total $9,636,686 · related or exempt $9,636,686

• 2c · Program service revenue: FOOD SERVICE

  total $5,513,288 · related or exempt $5,513,288

• 2d · Program service revenue: STUDENT EVENTS AND HOSTING

  total $297,159 · related or exempt $297,159

• 2e · Program service revenue: BOOKSTORE REVENUE

  total $42,454 · related or exempt $42,454

• 2f · All other program service revenue

  total $749,712 · related or exempt $749,712 · unrelated business $0 · excluded $0

• 3 · Investment income

  total $811,455 · excluded $811,455

• 6a · Gross rents

  real property $145,496

• 6b · Less rental expenses

  real property $17,783

• 6c · Rental income or loss

  real property $127,713 · personal property $0

• 6d · Net rental income or loss

  total $127,713 · excluded $127,713

• 7a · Gross sales of assets other than inventory

  securities $9,819,527 · other assets $100,000

• 7b · Less cost or other basis and sales expenses

  securities $9,446,128

• 7c · Gain or loss

  securities $373,399 · other assets $100,000

• 7d · Net gain or loss

  total $473,399 · excluded $473,399

• 11d · All other revenue

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 11e · Other revenue, total

  $0

Functional expenses

Part IX, the statement of functional expenses.

• 2 · Grants to domestic individuals

  total $35,542,113 · program services $35,542,113

• 5 · Compensation of officers, directors and key employees

  total $646,346 · program services $594,638 · management and general $38,781 · fundraising $12,927

• 6 · Compensation of disqualified persons

  total $280,088 · management and general $280,088

• 7 · Other salaries and wages

  total $44,770,387 · program services $40,868,585 · management and general $3,223,800 · fundraising $678,002

• 8 · Pension plan contributions

  total $1,555,126 · program services $1,393,550 · management and general $134,497 · fundraising $27,079

• 9 · Other employee benefits

  total $8,824,460 · program services $7,913,399 · management and general $798,924 · fundraising $112,137

• 10 · Payroll taxes

  total $3,143,797 · program services $2,887,354 · management and general $209,538 · fundraising $46,905

• 11b · Fees: legal

  total $586,940 · management and general $586,940

• 11c · Fees: accounting

  total $105,700 · management and general $105,700

• 11e · Fees: professional fundraising services

  total $114,000 · fundraising $114,000

• 11f · Fees: investment management

  total $86,532 · management and general $86,532

• 11g · Fees: other

  total $3,402,167 · program services $2,557,283 · management and general $458,839 · fundraising $386,045

• 12 · Advertising and promotion

  total $16,290,688 · program services $194,997 · management and general $16,095,662 · fundraising $29

• 13 · Office expenses

  total $2,101,340 · program services $1,649,224 · management and general $190,011 · fundraising $262,105

• 14 · Information technology

  total $3,437,010 · program services $2,903,936 · management and general $394,555 · fundraising $138,519

• 16 · Occupancy

  total $1,837,971 · program services $1,717,483 · management and general $120,173 · fundraising $315

• 17 · Travel

  total $1,687,714 · program services $1,622,291 · management and general $57,642 · fundraising $7,781

• 19 · Conferences, conventions and meetings

  total $2,585,791 · program services $1,903,909 · management and general $471,762 · fundraising $210,120

• 20 · Interest

  total $1,312,518 · program services $1,312,518

• 22 · Depreciation, depletion and amortization

  total $6,314,166 · program services $6,106,901 · management and general $201,308 · fundraising $5,957

• 23 · Insurance

  total $646,781 · program services $62,296 · management and general $584,485

• 24a · Other expenses: Food Service Expense

  total $4,057,572 · program services $4,057,572

• 24b · Other expenses: Repairs and Maintenance

  total $1,459,816 · program services $1,389,746 · management and general $70,070

• 24c · Other expenses: Centennial Institute

  total $388,539 · program services $388,539

• 24d · Other expenses: Small Equipment

  total $373,841 · program services $361,474 · management and general $6,809 · fundraising $5,558

• 24e · All other expenses

  total $7,206,828 · program services $2,861,304 · management and general $4,329,246 · fundraising $16,278

Balance sheet

Part X, book values.

• 1 · Cash, non-interest-bearing

  beginning of year $702,928 · end of year $2,312,306

• 2 · Savings and temporary cash investments

  beginning of year $11,832,476 · end of year $18,807,171

• 4 · Accounts receivable

  beginning of year $16,512,356 · end of year $14,902,635

• 5 · Loans and receivables from officers and key people

  beginning of year $0 · end of year $0

• 6 · Loans and receivables from disqualified persons

  beginning of year $0 · end of year $0

• 7 · Other notes and loans receivable

  beginning of year $166,212 · end of year $166,212

• 9 · Prepaid expenses and deferred charges

  beginning of year $1,861,535 · end of year $1,783,238

• 10a · Land, buildings and equipment: cost or other basis

  $216,158,713

• 10b · Land, buildings and equipment: accumulated depreciation

  $57,783,912

• 10c · Land, buildings and equipment, net

  beginning of year $154,252,585 · end of year $158,374,801

• 11 · Investments: publicly traded securities

  beginning of year $27,392,014 · end of year $21,793,227

• 12 · Investments: other securities

  beginning of year $2,764,711 · end of year $2,576,335

• 13 · Investments: program-related

  beginning of year $0

• 15 · Other assets

  beginning of year $930,915 · end of year $1,409,087

• 17 · Accounts payable and accrued expenses

  beginning of year $15,497,786 · end of year $7,620,369

• 19 · Deferred revenue

  beginning of year $9,817,092 · end of year $11,012,384

• 20 · Tax-exempt bond liabilities

  beginning of year $46,200,753 · end of year $43,456,662

• 22 · Loans and payables to officers and key people

  beginning of year $0 · end of year $0

• 25 · Other liabilities

  beginning of year $1,363,468 · end of year $1,915,857

• 27 · Net assets without donor restrictions

  beginning of year $105,959,898 · end of year $113,691,902

• 28 · Net assets with donor restrictions

  beginning of year $37,576,735 · end of year $44,427,838

The filer's explanations (Part III)

Schedule J, Part I, Line 1a Travel for companions

COMPANION TRAVEL: PRESIDENT HOGUE SOMETIMES TRAVELS TO EVENTS WITH HIS WIFE WHERE THEY BOTH SERVE AS OFFICIAL REPRESENTATIVES OF THE UNIVERSITY. THESE EXPENDITURES ARE APPROPRIATELY TREATED AS BUSINESS TRAVEL EXPENSES AND THEREFORE NOT INCLUDED IN COMPENSATION REPORTED ON FORM 990 PART VII OR SCHEDULE J, PART II.

Schedule J, Part I, Line 4a Severance or change-of-control payment

James McCormick Received a Qualifying Payment of $107,488.

Schedule J, Part I, Line 6a Compensation contingent on net earnings of the organization

557,300 was accrued as compensation contingent on net earnings of the organization for various employees Burkhart, Allison $202,500 Dreyfuss, Shannon $75,000 LaBry, Daniel $20,000 Wightman, Iain $123,000 Eric Hogue $84,800

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

• JEFFCO PROPERTY INVESTORS LLC

  REAL ESTATE · CO · income $0 · assets $0

  Directly controlled by Colorado Christian University