Form 990 for tax year 2024
Filed by BAYSIDE MEDICAL MISSIONS AND EDUCATIONAL OUTREACH INC.
Totals
- Total revenue
- $1,944,544
- Total expenses
- $1,906,139
- Contributions and grants received
- $1,916,422
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $28,122
- Other revenue
- $0
- Total assets, end of year
- $1,288,045
- Total liabilities, end of year
- $3,877
- Net assets or fund balances, end of year
- $1,284,168
- Program services expenses (Part IX)
- $1,858,797
- Management and general expenses
- $37,419
- Fundraising expenses
- $9,923
- Program service expenses (Part III)
- $1,858,797
Program services were 97.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,916,422
-
1g · Noncash contributions included above
$1,717,310
-
3 · Investment income
total $28,122 · related or exempt $28,122
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $17,530 · management and general $17,530
-
11g · Fees: other
total $1,057 · management and general $1,057
-
12 · Advertising and promotion
total $1,339 · fundraising $1,339
-
13 · Office expenses
total $9,816 · program services $79 · management and general $9,737
-
14 · Information technology
total $577 · fundraising $577
-
16 · Occupancy
total $4,414 · management and general $4,414
-
17 · Travel
total $17,735 · program services $17,735
-
20 · Interest
total $139 · management and general $139
-
22 · Depreciation, depletion and amortization
total $2,395 · program services $2,395
-
23 · Insurance
total $3,221 · program services $3,221
-
24a · Other expenses: IN KIND MEDICAL SUPPLIES
total $1,717,310 · program services $1,717,310
-
24b · Other expenses: DONATIONS
total $47,353 · program services $44,820 · management and general $2,533
-
24c · Other expenses: LA VIDA PROGRAM
total $37,176 · program services $37,176
-
24d · Other expenses: RECOGNITION STAFF
total $17,800 · program services $17,800
-
24e · All other expenses
total $28,277 · program services $18,261 · management and general $2,009 · fundraising $8,007
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $741,326 · end of year $752,965
-
2 · Savings and temporary cash investments
beginning of year $174,949 · end of year $194,031
-
4 · Accounts receivable
beginning of year $13,925 · end of year $296
-
8 · Inventories for sale or use
beginning of year $10,885
-
10a · Land, buildings and equipment: cost or other basis
$698,475
-
10b · Land, buildings and equipment: accumulated depreciation
$357,722
-
10c · Land, buildings and equipment, net
beginning of year $333,572 · end of year $340,753
-
25 · Other liabilities
beginning of year $1,262 · end of year $3,877
-
31 · Retained earnings, endowment or other funds
beginning of year $1,273,395 · end of year $1,284,168
Mission and programs · 2024
Mission
MOTIVATED BY GRATITUDE FOR JESUS CHRIST, HIS LOVE AND SAVING GRACE, WE ARE DEDICATED TO PROVIDING EXCELLENT SURGICAL CARE, WITH THE GOAL OF DEMONSTRATING GOD'S COMPASSIONATE LOVE FOR ALL PEOPLE AND THE HOPE THAT EACH PERSON WILL COME TO KNOW HIS SON JESUS AS A PERSONAL SAVIOR.
-
TO PROVIDE MEDICAL SERVICES TO UNDERPRIVILEDGED INDIVIDUALS IN THIRD WORLD AND IMPOVERISHED COUNTRIES. A TEAM OF MEDICALLY TRAINED MISSIONARIES ARE SENT TO COUNTRIES IN DESPERATE NEED OF MEDICAL ATTENTION.
Expenses $135,871
-
DEPRECIATION
Expenses $1,722,926
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
PAUL H FELLERS JR MD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
FLOR FELLERS RN BSN
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 4
-
ROBERT G EUBANKS EMERITUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
GREGG TERRAL MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
ROBERT SHOTLANDER CRNA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
JAMES THOMAS DPM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
KENDRA WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
MATT HERREN DO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
STEVE KRONLAGE MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
CHRISTOPHER O'GRADY MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
MILTON POINTER CRNA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
ANNA JOHNSON RAMBO MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 28 July 2025
- IRS schema version
- 2024v5.0
- Source object
- 202532109349301443
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.