Form 990 for tax year 2022
Filed by SENECA HILL MANOR INC OSWEGO HOSPITAL.
Totals
- Total revenue
- $15,141,242
- Total expenses
- $14,193,353
- Contributions and grants received
- $1,064,322
- Grants paid
- $0
- Program service revenue
- $14,038,339
- Investment income
- $1,401
- Other revenue
- $37,180
- Total assets, end of year
- $12,193,671
- Total liabilities, end of year
- $7,391,639
- Net assets or fund balances, end of year
- $4,802,032
- Program services expenses (Part IX)
- $12,725,590
- Management and general expenses
- $1,467,763
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $12,725,590
Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,064,322
-
2a · Program service revenue: SKILLED NURSING FACILITY
total $13,842,542 · related or exempt $13,842,542
-
2b · Program service revenue: ADULT DAY CARE
total $195,797 · related or exempt $195,797
-
3 · Investment income
total $1,401 · excluded $1,401
-
11d · All other revenue
total $37,180 · related or exempt $37,180
-
11e · Other revenue, total
$37,180
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $233,175 · management and general $233,175
-
7 · Other salaries and wages
total $5,667,075 · program services $5,459,051 · management and general $208,024
-
8 · Pension plan contributions
total $83,521 · program services $77,276 · management and general $6,245
-
9 · Other employee benefits
total $1,093,584 · program services $1,011,810 · management and general $81,774
-
10 · Payroll taxes
total $435,832 · program services $403,242 · management and general $32,590
-
11a · Fees: management
total $40,042 · program services $39,980 · management and general $62
-
11b · Fees: legal
total $16,257 · management and general $16,257
-
11c · Fees: accounting
total $49,022 · management and general $49,022
-
13 · Office expenses
total $42,801 · program services $8,825 · management and general $33,976
-
14 · Information technology
total $87,384 · program services $85,137 · management and general $2,247
-
16 · Occupancy
total $118,341 · program services $115,298 · management and general $3,043
-
17 · Travel
total $7,805 · program services $1,271 · management and general $6,534
-
20 · Interest
total $172,769 · program services $168,326 · management and general $4,443
-
22 · Depreciation, depletion and amortization
total $317,500 · program services $309,336 · management and general $8,164
-
23 · Insurance
total $60,298 · management and general $60,298
-
24a · Other expenses: PURCHASE SERVICES
total $3,379,070 · program services $2,890,011 · management and general $489,059
-
24b · Other expenses: SUPPLIES GENERAL
total $781,962 · program services $761,559 · management and general $20,403
-
24c · Other expenses: SUPPLIES MEDICAL
total $568,338 · program services $568,335 · management and general $3
-
24d · Other expenses: OTHER PURCHASE SERVICES
total $499,065 · program services $499,065
-
24e · All other expenses
total $539,512 · program services $327,068 · management and general $212,444
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $571,011 · end of year $1,492,396
-
2 · Savings and temporary cash investments
beginning of year $265,491 · end of year $265,639
-
4 · Accounts receivable
beginning of year $1,221,599 · end of year $1,589,303
-
9 · Prepaid expenses and deferred charges
beginning of year $845,649 · end of year $401,777
-
10a · Land, buildings and equipment: cost or other basis
$15,489,330
-
10b · Land, buildings and equipment: accumulated depreciation
$12,371,118
-
10c · Land, buildings and equipment, net
beginning of year $3,356,329 · end of year $3,118,212
-
11 · Investments: publicly traded securities
beginning of year $5,593,799 · end of year $5,197,992
-
15 · Other assets
beginning of year $128,352 · end of year $128,352
-
17 · Accounts payable and accrued expenses
beginning of year $1,750,178 · end of year $1,883,716
-
23 · Secured mortgages and notes payable
beginning of year $4,200,885 · end of year $3,698,014
-
25 · Other liabilities
beginning of year $2,468,746 · end of year $1,809,909
-
27 · Net assets without donor restrictions
beginning of year $3,549,563 · end of year $4,789,174
-
28 · Net assets with donor restrictions
beginning of year $12,858 · end of year $12,858
Mission and programs · 2022
Mission
SENECA HILL MANOR INC. (THE MANOR), IS A 120-BED RESIDENTIAL HEALTH CARE FACILITY LOCATED IN VOLNEY, NEW YORK. THE MANOR PROVIDES A WIDE RANGE OF HEALTH CARE SERVICES TO MEET THE NEEDS OF THE COMMUNITY INCLUDING RESIDENTIAL SKILLED NURSING CARE, SHORT-TERM REHABILIATATION AND ADULT DAY HEALTH CARE. THE GOAL AT THE MANOR IS TO HAVE EACH RESIDENT OBTAIN THEIR HIGHEST FUNCTIONING PHYSICAL, MENTAL AND EMOTIONAL CAPABILITIES TO MAINTAIN INDEPENDENCE. THE MANOR'S SOLE MEMBER IS OSWEGO HEALTH, INC. THE MISSION OF OSWEGO HEALTH IS TO PROVIDE ACCESSIBLE, QUALITY CARE AND IMPROVE THE HEALTH OF RESIDENTS IN OUR COMMUNITY.
Activities or mission (Part I)
SENECA HILL MANOR INC. (THE MANOR), IS A 120-BED RESIDENTIAL HEALTH CARE FACILITY LOCATED IN VOLNEY, NEW YORK. THE MANOR PROVIDES A WIDE RANGE OF HEALTH CARE SERVICES TO MEET THE NEEDS OF THE COMMUNITY INCLUDING RESIDENTIAL SKILLED NURSING CARE, SHORT-TERM REHABILITATION AND ADULT DAY HEALTH CARE. THE GOAL AT THE MANOR IS TO HAVE EACH RESIDENT OBTAIN THEIR HIGHEST FUNCTIONING PHYSICAL, MENTAL AND EMOTIONAL CAPABILITES TO MAINTAIN INDEPENDENCE. THE MANOR'S SOLE MEMBER IS OSWEGO HEALTH, INC. THE MISSION OF OSWEGO HEALTH IS PROVIDE ACCESSIBLE, QUALITY CARE AND IMPROVE THE HEALTH OF RESIDENTS IN OUR COMMUNITY.
-
LONG-TERM CARE FOR THE ELDERLY AND SHORT-TERM REHABILIATION SERVICES.
Expenses $12,526,662 · Revenue $13,842,542
-
ADULT DAY CARE: PROVIDE HEALTH SERVICES TO THE CHRONICALLY ILL, FRAIL, ELDERLY, AND DISABLED ADULTS. IT OFFERS MEDICAL CARE, ACTIVITIES, AND SOCIALIZATION TO PARTICIPANTS WITH THE GOAL OF KEEPING THEM AT HOME LONGER.
Expenses $198,928 · Revenue $195,797
-
Revenue $37,180
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ATOM AVERY
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
KATIE TOOMEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ED ALBERTS
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
WILLIAM CLARK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
PETER CULLINAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
LYNNE EGGERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
VICTORIA FURLONG
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ADAM GAGAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ELLEN HOLST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ELIZABETH BOZEMAN
PRES MEDICAL STAFF
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
DANIEL DORSEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
MARK SLAYTON
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
RON TASCARELLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
SCOTT VANGORDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
MICHAEL HARLOVIC
PRESIDENT & CEO
- Total calculated
- $764,373
- From this org
- $0
- From related orgs
- $747,653
- Other
- $16,720
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $553,903 related
- Bonus
- $0 + $138,750 related
- Other
- $0 + $55,000 related
- Deferred
- $0 + $9,150 related
- Nontaxable benefits
- $0 + $7,570 related
- Filer's total
- $0 + $764,373 related
-
DUANE TULL MD
CHIEF MEDICAL OFFICER
- Total calculated
- $566,879
- From this org
- $0
- From related orgs
- $543,363
- Other
- $23,516
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $543,363 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $9,150 related
- Nontaxable benefits
- $0 + $14,366 related
- Filer's total
- $0 + $566,879 related
-
TIMOTHY BARNHART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
PALOMA SARKAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ERIC CAMPBELL
CHIEF FINANCIAL OFFICER
- Total calculated
- $364,248
- From this org
- $0
- From related orgs
- $354,300
- Other
- $9,948
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $309,750 related
- Bonus
- $0 + $44,550 related
- Other
- $0
- Deferred
- $0 + $9,150 related
- Nontaxable benefits
- $0 + $798 related
- Filer's total
- $0 + $364,248 related
-
JASON SANTIAGO
VP/COO SHM & SPR
- Total calculated
- $209,419
- From this org
- $198,891
- From related orgs
- $0
- Other
- $10,528
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $169,341
- Bonus
- $29,550
- Other
- $0
- Deferred
- $5,107
- Nontaxable benefits
- $5,421
- Filer's total
- $209,419
-
LEIGH HILGENBERG
EXEC DIR SHM & SPR
- Total calculated
- $23,755
- From this org
- $22,709
- From related orgs
- $0
- Other
- $1,046
- Hours/week
- 40
-
MICHAEL BACKUS
PRESIDENT & CEO EFFECTIVE 1/1/23
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- SENECA HILL MANOR'S HUMAN RESOURCE DEPT. BASES COMPENSATION OF EMPLOYEES ON COMPARABILITY DATA FROM AREA FACILITIES AND IS REVIEWED ON A REGULAR BASIS. THE MANOR CREATES AN EMPLOYMENT CONFIRMATION LETTER WHEN SOMEONE IS HIRED. THE OSWEGO HEALTH PRESIDENT & CEO DETERMINES THE SALARY OF THE MANOR'S VICE-PRESIDENT & CHIEF OPERATING OFFICER. PERFORMANCE EVALUATIONS ARE COMPLETED ON ALL OFFICERS AND KEY EMPLOYEES WHICH IS AN INTEGRAL PART OF THE SALARY DETERMINATION.
- PART I, LINE 4B
- THE CEO FOR OSWEGO HEALTH HAS A SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN WHEREBY ANNUAL CREDITS WILL BE MADE TO A DEFERRED COMPENSATION ACCOUNT WITHIN THIRTY DAYS OF JUNE 30 EACH YEAR IN WHICH THE CEO RENDERS SERVICES TO THE ORGANAZATION. ANNUAL CREDITS ARE BASED ON A PERCENTAGE OF THE CEO'S BASE COMPENSATION FOR THE YEAR OF SERVICE. VESTING OF THE DEFERRED COMPENSATION ACCOUNT IS CONTINGENT UPON CONTINUOUS EMPLOYMENT OF THE CEO.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501 C 3 · HOSPITAL · NY
Directly controlled by OSWEGO HEALTH INC
-
501 C 3 · PARENT HEALTH COMPANY · NY
-
501 C 3 · ADULT LIVING FACILITY · NY
Directly controlled by OSWEGO HEALTH INC
-
501 C 3 · REAL ESTATE COMPANY · NY
Directly controlled by OSWEGO HEALTH INC
-
501 C 3 · NON-PROFIT CORPORATION · NY
Directly controlled by OSWEGO HOSPITAL
-
501 C 3 · SUPPORTING ORGANIZATION · NY
Directly controlled by OSWEGO HEALTH INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · AUDIOLOGY PRACTICE · NY
Directly controlled by OSWEGO HEALTH INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333189349305143
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.