Totals
- Total revenue
- $2,789,310
- Total expenses
- $3,218,585
- Contributions and grants received
- $1,014,044
- Grants paid
- $0
- Program service revenue
- $1,675,616
- Investment income
- $81,460
- Other revenue
- $18,190
- Total assets, end of year
- $3,058,670
- Total liabilities, end of year
- $268,653
- Net assets or fund balances, end of year
- $2,790,017
- Program services expenses (Part IX)
- $2,720,208
- Management and general expenses
- $436,370
- Fundraising expenses
- $62,007
- Program service expenses (Part III)
- $2,720,208
Program services were 84.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$97,568
-
1b · Membership dues
$345
-
1c · Fundraising events
$12,000
-
1e · Government grants (contributions)
$798,883
-
1f · All other contributions, gifts and grants
$105,248
-
1g · Noncash contributions included above
$11,372
-
2a · Program service revenue: MEDICAID PAYMENTS
total $891,953 · related or exempt $891,953
-
2b · Program service revenue: PROGRAM SERVICE FEES
total $342,261 · related or exempt $342,261
-
2c · Program service revenue: MANAGEMENT FEES
total $11,334 · related or exempt $11,334
-
2d · Program service revenue: WORKSHOP CONTRACTS
total $367,244 · related or exempt $367,244
-
2e · Program service revenue: RECREATION FEES
total $62,824 · related or exempt $62,824
-
3 · Investment income
total $81,460 · related or exempt $81,460
-
8a · Fundraising events: gross income
$18,276
-
8a · Fundraising events: contributions included on line 1c
$12,000
-
8b · Fundraising events: direct expenses
$32,874
-
8c · Net income from fundraising events
total -$14,598 · excluded -$14,598
-
10a · Gross sales of inventory
$77,135
-
10b · Cost of goods sold
$45,000
-
10c · Net income from sales of inventory
total $32,135 · related or exempt $32,135
-
11a · Other revenue: MISCELLANEOUS
total $653 · related or exempt $653
-
11e · Other revenue, total
$653
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $87,170 · management and general $87,170
-
7 · Other salaries and wages
total $2,174,865 · program services $1,903,781 · management and general $226,678 · fundraising $44,406
-
9 · Other employee benefits
total $149,640 · program services $115,794 · management and general $29,218 · fundraising $4,628
-
10 · Payroll taxes
total $167,449 · program services $141,605 · management and general $22,514 · fundraising $3,330
-
11c · Fees: accounting
total $15,572 · management and general $15,572
-
11g · Fees: other
total $90,109 · program services $50,255 · management and general $36,513 · fundraising $3,341
-
13 · Office expenses
total $53,676 · program services $42,307 · management and general $9,758 · fundraising $1,611
-
16 · Occupancy
total $138,833 · program services $129,664 · management and general $7,479 · fundraising $1,690
-
17 · Travel
total $22,385 · program services $19,609 · management and general $2,770 · fundraising $6
-
19 · Conferences, conventions and meetings
total $11,580 · program services $10,138 · management and general $129 · fundraising $1,313
-
20 · Interest
total $219 · management and general $219
-
22 · Depreciation, depletion and amortization
total $71,557 · program services $69,171 · management and general $2,386
-
23 · Insurance
total $74,940 · program services $63,912 · management and general $9,464 · fundraising $1,564
-
24a · Other expenses: OTHER DIRECT PROGRAM EXPENSE
total $98,226 · program services $98,226
-
24b · Other expenses: CLIENT RECREATION
total $52,871 · program services $52,871
-
24c · Other expenses: FOOD STAMP EXPENDITURES
total $11,372 · program services $11,372
-
24d · Other expenses: DUES
total $8,186 · program services $205 · management and general $7,981
-
24e · All other expenses
total -$10,065 · program services $11,298 · management and general -$21,481 · fundraising $118
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $153,078 · end of year $78,785
-
2 · Savings and temporary cash investments
beginning of year $240,142 · end of year $133,082
-
3 · Pledges and grants receivable
beginning of year $229,333 · end of year $242,133
-
4 · Accounts receivable
beginning of year $97,696 · end of year $128,476
-
8 · Inventories for sale or use
beginning of year $221,949 · end of year $218,512
-
9 · Prepaid expenses and deferred charges
beginning of year $26,984 · end of year $22,166
-
10a · Land, buildings and equipment: cost or other basis
$2,613,914
-
10b · Land, buildings and equipment: accumulated depreciation
$1,916,065
-
10c · Land, buildings and equipment, net
beginning of year $524,422 · end of year $697,849
-
12 · Investments: other securities
beginning of year $1,692,015 · end of year $1,366,813
-
15 · Other assets
beginning of year $168,880 · end of year $170,854
-
17 · Accounts payable and accrued expenses
beginning of year $174,400 · end of year $268,653
-
27 · Net assets without donor restrictions
beginning of year $3,057,201 · end of year $2,669,230
-
28 · Net assets with donor restrictions
beginning of year $122,898 · end of year $120,787
Mission and programs · 2022
Mission
DEDICATED TO PROMOTING THE GENERAL WELFARE OF PERSONS WITH INTELLECTUAL DISABILITIES BY ENCOURAGING AS MUCH INDEPENDENCE AS POSSIBLE IN THEIR CHOICE OF WORK, RECREATION, EDUCATION AND LIVING SITUATION.
-
SUNSHINE INDUSTRIES PROVIDES A SHELTERED WORKSHOP WITH A VARIETY OF EMPLOYMENT OPPORTUNITIES FOR PERSONS WITH INTELLECTUAL DISABILITIES
Expenses $741,475
-
RESIDENTIAL SERVICES THAT PROVIDES COMMUNITY-BASED RESIDENTIAL SUPPORT FOR ADULTS WITH INTELLECTUAL DISABILITIES, INCLUDING MANAGEMENT OF TWO LARGE GROUP HOMES
Expenses $705,361
-
EARLY INTERVENTION SERVICES THAT PROVIDES A HOME-BASED DEVELOPMENTAL THERAPY PROGRAM FOR CHILDREN AGES 0 TO 4 WITH INTELLECTUAL DISABILITIES, AND PROVIDES TRAINING TO THEIR FAMILIES TO ACHIEVE DEVELOPMENTAL MILESTONES.
Expenses $643,257
-
SOCIAL SERVICES THAT INCLUDES (1) SUPPORTED EMPLOYMENT SERVICES TO ASSIST INDIVIDUALS WITH INTELLECTUAL DISABILITIES IN OBTAINING/MAINTAINING JOBS IN THE COMMUNITY WORK FORCE; (2) FACILITY DAY BASED PROGRAM OF PREVOCATIONAL CLASSES COMPRISED OF EMPLOYMENT RELATED TOPICS, DAILY LIVING SKILLS, & OTHER TOPICS OF INTEREST TO INDIVIDUALS WITH INTELLECTUAL DISABILITIES; (3) COMMUNITY DAY BASED PROGRAM WITH OUTINGS DESIGNED TO ALLOW INDIVIDUALS WITH INTELLECTUAL DISABILITIES TO LEARN ABOUT DIFFERENT TYPES OF JOBS, EXPLORE THEIR COMMUNITY, & VOLUNTEER AT OTHER NON-PROFIT ENTITIES; AND (4)PROGRAM TO PROVIDE A WIDE VARIETY OF RECREATIONAL OPPORTUNITIES TO INDIVIDUALS WITH INTELLECTUAL DISABILITIES DESIGNED TO BE THERAPEUTIC IN NATURE AND ENHANCE DECISION-MAKING SKILLS AS WELL AS SELF-ESTEEM TO INCREASE COMPETENCE & INDEPENDENCE
Expenses $630,115
As filed on the 2022 return.
Listed in Part VII
-
AMY STILES
EXECUTIVE DIRECTOR
- Total calculated
- $87,170
- From this org
- $87,170
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
FRED COE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARK ROBERTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KELSIE CRITTENDON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JORDAN SPRADLING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KRISTIN ALM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JULIE EISENHOWER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRAD HENSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BARBARA ROBERTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN RIGBY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
REBECCA TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MIKE TAYLOR
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
CAROL DALBY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
GAIL ROOT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
DENISE GORDON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c 3 · GROUP HOME FOR MENTAL DISABLED ADULTS · TN
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400529349301490
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.