Skip to content
Nonprofiteer
← SHADOART PRODUCTIONS INC

Form 990 for tax year 2024

Filed by SHADOART PRODUCTIONS INC.

Totals

Total revenue
$3,365,086
Total expenses
$3,763,765
Contributions and grants received
$1,500,875
Grants paid
$0
Program service revenue
$1,789,748
Investment income
$80,276
Other revenue
-$5,813
Total assets, end of year
$7,666,280
Total liabilities, end of year
$660,508
Net assets or fund balances, end of year
$7,005,772
Program services expenses (Part IX)
$2,832,803
Management and general expenses
$792,676
Fundraising expenses
$138,286
Program service expenses (Part III)
$2,832,803

Program services were 75.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $284,217

  • 1e · Government grants (contributions)

    $848,388

  • 1f · All other contributions, gifts and grants

    $368,270

  • 1g · Noncash contributions included above

    $2,424

  • 2a · Program service revenue: SHOW INCOME

    total $971,527 · related or exempt $971,527

  • 2b · Program service revenue: CONCESSION INCOME

    total $720,811 · related or exempt $720,811

  • 2c · Program service revenue: OTHER INCOME

    total $42,898 · related or exempt $42,898

  • 2d · Program service revenue: AD SALES

    total $41,512 · related or exempt $41,512

  • 2e · Program service revenue: OFF-SITE INCOME

    total $13,000 · related or exempt $13,000

  • 3 · Investment income

    total $84,771 · excluded $84,771

  • 7b · Less cost or other basis and sales expenses

    other assets $4,495

  • 7c · Gain or loss

    other assets -$4,495

  • 7d · Net gain or loss

    total -$4,495 · excluded -$4,495

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $284,217

  • 8b · Fundraising events: direct expenses

    $5,813

  • 8c · Net income from fundraising events

    total -$5,813 · excluded -$5,813

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $293,262 · program services $238,710 · management and general $43,067 · fundraising $11,485

  • 7 · Other salaries and wages

    total $1,549,795 · program services $1,261,506 · management and general $227,596 · fundraising $60,693

  • 9 · Other employee benefits

    total $11,144 · program services $9,071 · management and general $1,637 · fundraising $436

  • 10 · Payroll taxes

    total $224,491 · program services $182,732 · management and general $32,967 · fundraising $8,792

  • 11b · Fees: legal

    total $5,300 · program services $1,215 · management and general $3,636 · fundraising $449

  • 11c · Fees: accounting

    total $24,911 · program services $5,709 · management and general $17,090 · fundraising $2,112

  • 11g · Fees: other

    total $136,554 · program services $32,626 · management and general $97,672 · fundraising $6,256

  • 12 · Advertising and promotion

    total $189,852 · program services $142,389 · fundraising $47,463

  • 13 · Office expenses

    total $144,037 · program services $19,206 · management and general $124,357 · fundraising $474

  • 15 · Royalties

    total $10,979 · management and general $10,979

  • 16 · Occupancy

    total $449,082 · program services $355,102 · management and general $93,980

  • 17 · Travel

    total $6,301 · program services $5,104 · management and general $1,071 · fundraising $126

  • 20 · Interest

    total $1,919 · management and general $1,919

  • 22 · Depreciation, depletion and amortization

    total $227,941 · program services $186,168 · management and general $41,773

  • 23 · Insurance

    total $25,822 · management and general $25,822

  • 24a · Other expenses: PRODUCTION EXPENSES

    total $355,906 · program services $355,906

  • 24b · Other expenses: DUES & SUBSCRIPTIONS

    total $81,435 · program services $20,359 · management and general $61,076

  • 24c · Other expenses: LEASE EXPENSE

    total $20,815 · program services $17,000 · management and general $3,815

  • 24d · Other expenses: COPYING & PRINTING

    total $4,219 · management and general $4,219

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,389,131 · end of year $2,192,213

  • 4 · Accounts receivable

    beginning of year $416,233 · end of year $524,288

  • 8 · Inventories for sale or use

    beginning of year $27,283 · end of year $19,893

  • 9 · Prepaid expenses and deferred charges

    beginning of year $13,517 · end of year $13,392

  • 10a · Land, buildings and equipment: cost or other basis

    $6,293,598

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,725,150

  • 10c · Land, buildings and equipment, net

    beginning of year $4,569,663 · end of year $4,568,448

  • 15 · Other assets

    beginning of year $334,693 · end of year $348,046

  • 17 · Accounts payable and accrued expenses

    beginning of year $76,315 · end of year $50,078

  • 19 · Deferred revenue

    beginning of year $117,253 · end of year $461,806

  • 23 · Secured mortgages and notes payable

    beginning of year $89,427 · end of year $73,431

  • 25 · Other liabilities

    beginning of year $63,074 · end of year $75,193

  • 27 · Net assets without donor restrictions

    beginning of year $6,942,790 · end of year $6,871,606

  • 28 · Net assets with donor restrictions

    beginning of year $461,661 · end of year $134,166

Mission and programs · 2024

Mission

WE USE THE POWER OF LIVE PERFORMANCE ART TO CREATE A UNIFIED EXPRESSION OF JOY THAT IS SHARED WITHIN OUR COMMUNITY THROUGH ENGAGED EDUCATIONAL PROGRAMMING, ENHANCED CORPORATE PARTNERSHIPS, AND INSPIRED CIVIC GIVEBACKS. SEE SCHEDULE O FOR ADDITIONAL INFORMATION.

Activities or mission (Part I)

ENGAGE THE WORLD AROUND US, ENRICH THE COMMUNITY AMONGST US, AND ENTERTAIN THOSE IN FRONT OF US.

  • SEE SCHEDULE O

    Expenses $2,832,803 · Revenue $1,789,748

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Stacie Boord

    CEO

    Total calculated
    $87,568
    From this org
    $86,074
    From related orgs
    $0
    Other
    $1,494
    Hours/week
    40
  • Karen Rosen

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Dan Lee

    VICE CHAIR/TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Andrae Millner

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Dr Yi Yang

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Dr Rich Rosen

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Geoff Bibo

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Jessica Malagisi

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Marissa Borschke

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Dr Kim Campbell

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Marylin Brown

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Ken Robinson

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Kathleen Psenicka

    COO

    Total calculated
    $74,183
    From this org
    $68,897
    From related orgs
    $0
    Other
    $5,286
    Hours/week
    40
  • Julie Klein

    PRODUCING DIRECTOR

    Total calculated
    $66,268
    From this org
    $66,232
    From related orgs
    $0
    Other
    $36
    Hours/week
    40
  • Tom Cardinal

    CFO

    Total calculated
    $64,973
    From this org
    $63,269
    From related orgs
    $0
    Other
    $1,704
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
5 May 2025
IRS schema version
2024v5.1
Source object
202501569349300920

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.