Totals
- Total revenue
- $16,141,031
- Total expenses
- $14,223,663
- Contributions and grants received
- $12,825,458
- Grants paid
- $0
- Program service revenue
- $1,783,362
- Investment income
- $24,051
- Other revenue
- $1,508,160
- Total assets, end of year
- $20,921,144
- Total liabilities, end of year
- $5,460,644
- Net assets or fund balances, end of year
- $15,460,500
- Program services expenses (Part IX)
- $11,133,774
- Management and general expenses
- $2,691,959
- Fundraising expenses
- $397,930
- Program service expenses (Part III)
- $11,133,774
Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$565,900
-
1e · Government grants (contributions)
$4,045,293
-
1f · All other contributions, gifts and grants
$8,214,265
-
2a · Program service revenue: PROGRAM FEES
total $1,783,362 · related or exempt $1,783,362
-
3 · Investment income
total $24,051 · excluded $24,051
-
10a · Gross sales of inventory
$3,822,265
-
10b · Cost of goods sold
$2,617,468
-
10c · Net income from sales of inventory
total $1,204,797 · related or exempt $1,204,797
-
11a · Other revenue: OTHER
total $303,363 · excluded $303,363
-
11e · Other revenue, total
$303,363
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $6,432,850 · program services $5,133,648 · management and general $1,042,748 · fundraising $256,454
-
9 · Other employee benefits
total $774,994 · program services $630,880 · management and general $116,089 · fundraising $28,025
-
10 · Payroll taxes
total $469,631 · program services $429,500 · management and general $18,207 · fundraising $21,924
-
11g · Fees: other
total $2,368,746 · program services $1,743,248 · management and general $565,938 · fundraising $59,560
-
13 · Office expenses
total $344,015 · program services $287,615 · management and general $35,571 · fundraising $20,829
-
14 · Information technology
total $201,432 · program services $193,448 · management and general $7,984
-
16 · Occupancy
total $794,548 · program services $856,303 · management and general -$61,755
-
17 · Travel
total $135,662 · program services $125,930 · management and general $9,604 · fundraising $128
-
22 · Depreciation, depletion and amortization
total $652,633 · program services $180,031 · management and general $472,602
-
24a · Other expenses: PARTICIPANT EXPENSE
total $1,189,582 · program services $991,487 · management and general $196,828 · fundraising $1,267
-
24b · Other expenses: MISCELLANEOUS
total $811,372 · program services $531,268 · management and general $270,555 · fundraising $9,549
-
24c · Other expenses: STAFF AND VOLUNTEER
total $48,198 · program services $30,416 · management and general $17,588 · fundraising $194
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,190,542 · end of year $4,047,343
-
3 · Pledges and grants receivable
beginning of year $1,448,000 · end of year $3,857,202
-
4 · Accounts receivable
beginning of year $981,193 · end of year $727,224
-
8 · Inventories for sale or use
beginning of year $143,461 · end of year $168,985
-
9 · Prepaid expenses and deferred charges
beginning of year $279,292 · end of year $467,464
-
10a · Land, buildings and equipment: cost or other basis
$19,431,805
-
10b · Land, buildings and equipment: accumulated depreciation
$8,463,144
-
10c · Land, buildings and equipment, net
beginning of year $11,160,906 · end of year $10,968,661
-
11 · Investments: publicly traded securities
end of year $318,063
-
15 · Other assets
beginning of year $0 · end of year $366,202
-
17 · Accounts payable and accrued expenses
beginning of year $765,406 · end of year $899,373
-
23 · Secured mortgages and notes payable
beginning of year $3,796,144 · end of year $4,220,000
-
25 · Other liabilities
beginning of year $98,712 · end of year $341,271
-
27 · Net assets without donor restrictions
beginning of year $8,890,913 · end of year $8,614,971
-
28 · Net assets with donor restrictions
beginning of year $4,652,219 · end of year $6,845,529
Mission and programs · 2023
Mission
WE ARE COMMUNITY BUILDERS CO-CREATING CHANGE TOWARDS A JUST SOCIETY. WE IMAGINE THRIVING COMMUNITIES WHERE EVERY PERSON HAS PERSON, SOCIAL, AND ECONOMIC POWER.
Activities or mission (Part I)
SEE SCHEDULE O.WE ARE COMMUNITY BUILDERS CO-CREATING CHANGE TOWARDS A JUST SOCIETY. WE IMAGINE THRIVING COMMUNITIES WHERE EVERY PERSON HAS PERSON, SOCIAL, AND ECONOMIC POWER.
-
SEE SCHEDULE O.PEOPLE: - NORTH MARKET, A SOCIAL ENTERPRISE OF PILLSBURY UNITED EMPLOYED 25 INDIVIDUALS PAID AN AVERAGE OF $15.17 PER HOUR WITH 76% FROM NORTH MINNEAPOLIS; YIELDED NEARLY 2,500 WEEKLY TRANSACTIONS TOTALING MORE THAN $2.6M IN SALES; GENERATED $175,000 IN RETAIL SALES FOR 26 BLACK, BROWN, AND NORTHSIDE SMALL BUSINESSES; AND FRESH PRODUCE ACCOUNTED FOR 25% OF SALES THROUGH WEEKLY PRODUCE DISCOUNT- WITHIN FOOD SYSTEMS IMPACT AREA, OVER 1.8M POUNDS OF FOOD DISTRIBUTED THROUGH CULTURALLY SPECIFIC FOOD SHELVES; NEARLY 1,000 MEALS SERVED PER WEEK AT OAK PARK AND WAITE HOUSE COMMUNITY CAFES; AND GENERATED $11,000 IN PRODUCE SALES THROUGH PILLSBURY UNITED FARMS' INDOOR HYDROPONICS- WITHIN COMMUNITY HEALTH IMPACT AREA, OVER 800 SENIOR CLIENTS AGE 60+ SERVED THROUGH INDIVIDUALIZED HEALTH AND SOCIAL SERVICES; 500 CLIENTS RECEIVED RENT ASSISTANCE; 389 CLIENTS VACCINATED OR SCREENED FOR HEALTH CONDITIONS; AND 8,437 INDIVIDUALS REACHED BY HEALTH MESSAGING ON SOCIAL MEDIA AND CULTURALLY-SPECIFIC MEDIA- 25 ADULTS WITH DISABILITIES EXCEED SOCIAL-EMOTIONAL GOALS THROUGH COMMUNITY ACCESSIBILITY PROGRAMMING- 132 WOMEN AND FAMILIES EQUIPPED AND EMPOWERED TO SURVIVE DOMESTIC, SEXUAL, AND GENDER-BASED VIOLENCE THROUGH THE IMMIGRANT WOMEN'S ADVOCACY PROGRAM- ESTABLISHED PAID COMMUNITY ADVISORY COMMITTEE TO INFORM THE DEVELOPMENT OF REGIONAL TWIN CITIES COMMUNITY HEALTH WORKER HUB, LED BY PILLSBURY UNITED IN DEVELOPMENT FOR 2022 LAUNCH PLACE: - 6,000 PILLSBURY HOUSE + THEATER PATRONS ACCESSED PROFESSIONAL THEATER THROUGH "PICK YOUR PRICE" TICKETS- RETURNED TO LIVE THEATER WITH SOLD OUT PRODUCTION OF WHAT TO SEND UP WHEN IT GOES DOWN- 300 ARTISTS SUPPORTED TO CREATE TRANSFORMATIVE ART THROUGH PILLSBURY HOUSE + THEATER- 50 KIDS EXCEEDED THEIR OWN EXPECTATIONS OF THEMSELVES THROUGH THE CHICAGO AVENUE PROJECT- 10,000 CORPORATE EMPLOYEES COMMITTED TO BUILDING EQUITY AND INCLUSION IN THEIR WORKPLACE AFTER A PERFORMANCE BY BREAKING ICE, A SOCIAL ENTERPRISE OF PILLSBURY UNITED- PREMIERED AND HOSTED 16 EPISODES OF POWER PERSPECTIVES, A NEW RADIO SHOW INTERVIEWING CANDIDATES AND DISCUSSING POLICY ON KRSM, A SOCIAL ENTERPRISE OF PILLSBURY UNITED- 40 COMMUNITY LEADERS' VOICES AMPLIFIED AS VOLUNTEER HOSTS OF KRSM RADIO PROGRAMS- MONTHLY CIRCULATION OF 10,000 NEWSPAPERS TO NORTH MINNEAPOLIS HOMES AND COMMUNITY LOCATIONS BY NORTH NEWS, A SOCIAL ENTERPRISE OF PILLSBURY UNITED- 400 CEDAR-RIVERSIDE COMMUNITY MEMBERS ATTENDED THE COYLE CUP AT BRIAN COYLE CENTER, A YOUTH BASKETBALL TOURNAMENT IN PARTNERSHIP WITH SEVERAL NEIGHBORHOOD ORGANIZATIONS AND BUSINESSES PROSPERITY: - ACQUISITION OF 3 HISTORICALLY DISINVESTED SITES IN EMERGING CULTURAL AND ECONOMIC CORRIDORS IN MINNEAPOLIS FOR FUTURE COMMUNITY-LED REDEVELOPMENT BY JUSTICE BUILT COMMUNITIES- 161 PAID YOUTH LADDERS-TO-LEADERSHIP INTERNS DURING SUMMER 2021 FOCUSED ON SOFT SKILLS, TECHNICAL SKILLS, NETWORKING, AND SUPPORT SERVICES INCLUDING BASIC NEEDS AND COLLEGE PREPARATION- 82 YOUTH SERVED THROUGH YOUTH & FUTURE FOCUS TUTORING, PAID INTERNSHIPS, AND PLACE-BASED PROGRAMMING DURING THE 2020-2021 SCHOOL YEAR- 851 YOUTH EXPERIENCING HOMELESSNESS OR AT RISK FOR HOMELESSNESS RECEIVED SUPPLIES AND RESOURCE REFERRALS THROUGH STREET OUTREACH; 183 FREE BIKES DISTRIBUTED; AND 416 BIKES SOLD THROUGH FULL CYCLE, A SOCIAL ENTERPRISE OF PILLSBURY UNITED- 53 YOUTH CLIENTS RECEIVED CULTURALLY-RELEVANT TRAINING, TUTORING, AND INDIVIDUALIZED SUPPORT THROUGH PAID INTERNSHIPS AT SISTERHOOD BOUTIQUE, A SOCIAL ENTERPRISE OF PILLSBURY UNITED- 32 CHILDREN READY FOR KINDERGARTEN THROUGH PILLSBURY EARLY EDUCATION CENTER PROGRAMMING- APPROXIMATELY 9,400 STUDENTS ATTENDED 20 INNOVATIVE CHARTER SCHOOLS AUTHORIZED BY THE OFFICE OF PUBLIC CHARTER SCHOOLS DURING THE 2020-2021 SCHOOL YEARPOLICY- SECURED $1M STATE CASH APPROPRIATION FOR COLLEGE AND CAREER READINESS PROGRAM CAREER PATHWAYS, IN DEVELOPMENT FOR 2022 LAUNCH IN PARTNERSHIP WITH DUNWOODY AND MINNEAPOLIS COLLEGE- ATTENDED 20+ COALITION MEETINGS WITH THE MINNESOTA COMMUNITY HEALTH WORKER ALLIANCE TO EXPAND THE SCOPE OF MEDICAID REIMBURSEMENT AND SUSTAINABILITY- CULTIVATED HENNEPIN COUNTY PARTNERSHIP TO GUIDE OVER $1M ANNUAL BUDGET DESIGNATED FOR EFFORTS TO REDUCE THE HOMEOWNERSHIP RACIAL GAP- SECURED $3M PROGRAM RELATED INVESTMENT FROM HENNEPIN COUNTY FOR OUR COMMUNITY DEVELOPMENT CORPORATION, JUSTICE BUILT COMMUNITIES- SERVED AS BACKBONE AGENCY OF THE METRO FOOD JUSTICE NETWORK, A BROAD COALITION OF PARTNERS IN THE 7-COUNTY METRO AREA- 600+ VOTERS ENGAGED AT MINNEAPOLIS COMMUNITY EVENTS, INCLUDING VOTER EDUCATION AND ONSITE VOTER REGISTRATION- CO-DEVELOPED VOTER GUIDE AND VOTER EDUCATION CAMPAIGN FOR 2021 LOCAL MINNEAPOLIS ELECTIONS IN PARTNERSHIP WITH SAHAN JOURNAL AND POLLEN
Expenses $11,133,774 · Revenue $2,988,159
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
CINNAMON PELLY
PRESIDENT & CEO
- Total calculated
- $142,315
- From this org
- $138,462
- From related orgs
- $0
- Other
- $3,853
- Hours/week
- 40
-
HEATH RUDDUCK
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
KAORI YAMADA
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
LINDSAY BENJAMIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
ERICA PRALLE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
MELINDA EMERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TAYLOR HARWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MAHROUS KANDIL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LIZ MASCOLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KENJI OKUMURA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JAY SIVASAILAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANUPAMA SREEKANTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
AARON THOMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
EDRIN WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413209349315186
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.