Form 990 for tax year 2022
Filed by LOVE INC OF WEXFORD AND OSCEOLA COUNTIES.
Totals
- Total revenue
- $398,668
- Total expenses
- $400,227
- Contributions and grants received
- $128,420
- Grants paid
- $2,480
- Program service revenue
- $271,172
- Investment income
- -$4,364
- Other revenue
- $3,440
- Total assets, end of year
- $526,980
- Total liabilities, end of year
- $27
- Net assets or fund balances, end of year
- $526,953
- Program services expenses (Part IX)
- $329,406
- Management and general expenses
- $58,644
- Fundraising expenses
- $12,177
- Program service expenses (Part III)
- $329,406
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$30,660
-
1f · All other contributions, gifts and grants
$97,760
-
2a · Program service revenue: RESALE STORES
total $271,172 · related or exempt $271,172
-
3 · Investment income
total $3 · related or exempt $3
-
6a · Gross rents
real property $8,700
-
6b · Less rental expenses
real property $7,149
-
6c · Rental income or loss
real property $1,551
-
6d · Net rental income or loss
total $1,551 · excluded $1,551
-
7b · Less cost or other basis and sales expenses
other assets $4,367
-
7c · Gain or loss
other assets -$4,367
-
7d · Net gain or loss
total -$4,367 · related or exempt -$4,367
-
8a · Fundraising events: contributions included on line 1c
$30,660
-
11a · Other revenue: REFUNDS
total $733 · related or exempt $733
-
11b · Other revenue: MISCELLANEOUS
total $1,156 · related or exempt $1,156
-
11e · Other revenue, total
$1,889
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,480 · program services $2,480
-
7 · Other salaries and wages
total $188,290 · program services $151,243 · management and general $29,717 · fundraising $7,330
-
9 · Other employee benefits
total $1,439 · program services $1,439
-
10 · Payroll taxes
total $14,975 · program services $11,980 · management and general $2,396 · fundraising $599
-
11c · Fees: accounting
total $405 · management and general $405
-
12 · Advertising and promotion
total $2,349 · program services $2,349
-
13 · Office expenses
total $29,029 · program services $23,223 · management and general $4,645 · fundraising $1,161
-
16 · Occupancy
total $8,842 · program services $7,073 · management and general $1,415 · fundraising $354
-
17 · Travel
total $573 · management and general $573
-
22 · Depreciation, depletion and amortization
total $13,466 · program services $7,950 · management and general $5,516
-
24a · Other expenses: UTILITIES
total $25,198 · program services $20,158 · management and general $5,040
-
24b · Other expenses: SUPPLIES
total $2,296 · program services $2,195 · management and general $101
-
24e · All other expenses
total $110,885 · program services $99,316 · management and general $8,836 · fundraising $2,733
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $167,238 · end of year $179,241
-
4 · Accounts receivable
beginning of year $69
-
10a · Land, buildings and equipment: cost or other basis
$484,507
-
10b · Land, buildings and equipment: accumulated depreciation
$136,768
-
10c · Land, buildings and equipment, net
beginning of year $361,205 · end of year $347,739
-
17 · Accounts payable and accrued expenses
end of year $27
-
27 · Net assets without donor restrictions
beginning of year $528,512 · end of year $526,953
Mission and programs · 2022
Mission
AS A CLEARNINGHOUSE, WE ENERGIZE AND INVOLVE THE PEOPLE IN LOCAL CHURCHES, IN COORDINATION WITH HELPING ORGANIZATIONS AND AGENCIES, TO RESPOND TO INDIVIDUAL AND FAMILY NEEDS IN WEXFORD AND OSCEOLA COUNTIES
-
RESALE STORE OPERATIONS
Expenses $181,424 · Revenue $271,172
-
COORDINATION OF NEEDS AND SERVICES WITH CHURCH VOLUNTEERS TO RESPOND TO INDIVIDUAL AND FAMILY NEEDS IN WEXFORD AND OSCEOLA COUNTIES
Expenses $129,033 · Revenue $106,996
-
THE HIGHER GROUND FAMILY LIVING CENTER PROGRAM FOCUSES ON IMPROVING THE LIVES OF FAMILIES WITH ADULT CLASSES SUCH AS BUDGETING, MEAL PREPARATION, PARENTING, AND SELF-HELP GROUPS. ADDITIONALLY, TEENS AND CHILDREN PARTICIPATE IN AGE-APPROPRIATE CLASSES
Expenses $18,949 · Revenue $20,500
As filed on the 2022 return.
Listed in Part VII
-
Kara ShawKARA SHAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer MitchellJENNIFER MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John MacLeodJOHN MACLEOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Greg BlockGREG BLOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gary PullenGARY PULLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jerry DeerJERRY DEER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Berniece VerbruggeBERNIECE VERBRUGGE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Michael HorlockerMICHAEL HORLOCKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jim MortJIM MORT
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Rachel ReininkRACHEL REININK
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313149349300511
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.