Form 990 for tax year 2022
Filed by PALO ALTO COUNTY GAMING DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $1,933,845
- Total expenses
- $1,546,042
- Contributions and grants received
- $0
- Grants paid
- $1,439,044
- Program service revenue
- $1,911,538
- Investment income
- $22,307
- Other revenue
- $0
- Total assets, end of year
- $4,747,573
- Total liabilities, end of year
- $92,662
- Net assets or fund balances, end of year
- $4,654,911
- Program services expenses (Part IX)
- $1,517,342
- Management and general expenses
- $28,700
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,517,342
Program services were 98.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: CASINO REVENUE
total $1,911,538 · related or exempt $1,911,538
-
3 · Investment income
total $22,307 · related or exempt $22,307
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,439,044 · program services $1,439,044
-
7 · Other salaries and wages
total $11,305 · management and general $11,305
-
10 · Payroll taxes
total $909 · management and general $909
-
11c · Fees: accounting
total $8,426 · management and general $8,426
-
13 · Office expenses
total $10,690 · program services $10,690
-
16 · Occupancy
total $7,865 · program services $2,165 · management and general $5,700
-
19 · Conferences, conventions and meetings
total $2,360 · management and general $2,360
-
22 · Depreciation, depletion and amortization
total $3,379 · program services $3,379
-
23 · Insurance
total $3,316 · program services $3,316
-
24a · Other expenses: OTHER EXPENSE
total $47,129 · program services $47,129
-
24b · Other expenses: BOARD EXPENSE
total $7,057 · program services $7,057
-
24c · Other expenses: GRANT DISTRIBUTION EXPENS
total $4,458 · program services $4,458
-
24d · Other expenses: BANK AND FINANCE CHARGES
total $103 · program services $103
-
24e · All other expenses
total $1 · program services $1
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,451,810 · end of year $3,511,672
-
2 · Savings and temporary cash investments
beginning of year $2,774,128 · end of year $1,166,332
-
4 · Accounts receivable
beginning of year $40,672 · end of year $55,314
-
9 · Prepaid expenses and deferred charges
beginning of year $15,945 · end of year $7,661
-
10a · Land, buildings and equipment: cost or other basis
$33,757
-
10b · Land, buildings and equipment: accumulated depreciation
$29,771
-
10c · Land, buildings and equipment, net
beginning of year $7,364 · end of year $3,986
-
15 · Other assets
beginning of year $1,395 · end of year $2,608
-
17 · Accounts payable and accrued expenses
beginning of year $23,656 · end of year $92,236
-
18 · Grants payable
beginning of year $550 · end of year $426
-
27 · Net assets without donor restrictions
beginning of year $4,267,108 · end of year $4,654,911
Mission and programs · 2022
Mission
TO OPERATE EXCLUSIVELY FOR THE PURPOSES ENUMERATED IN THE IOWA GAMING COMMISSION ACT. TO PARTICIPATE IN ANY CHARITIBLE, SCIENTIFIC OR EDUCATIONAL ACTIVITY WHICH THE BOARD OF DIRECTORS DETERMINES. TO ERECT OR MAINTAIN PUBLIC BUILDINGS OR WORKS, OR OTHERWISE LESSON THE BURDENS OF THE CITIES, COUNTIES AND STATE GOVERNMENT. TO PROVIDE FACILITIES DEDICATED EXCLUSIVELY FOR THE PROMOTION OF THE SOCIAL WELFARE OF THE COMMUNITIES AND OPEN TO ALL CITIZENS.
-
TO OPERATE EXCLUSIVELY FOR THE PURPOSE ENUMERATED IN THE IOWA GAMING COMMISSION ACT. TO PARTICIPATE IN ANY CHARITABLE, SCIENTIFIC OR EDUCATIONAL ACTIVITY WHICH THE BOARD DIRECTORS DETERMINES. TO ERECT OR MAINTAIN PUBLIC BUILDINGS OR WORKS, OR OTHERWISE LESSON THE BURDENS OF THE CITIES, COUNTIES AND STATE GOVERNMENT. TO PROVIDE FACILITIES DEDICATED EXCLUSIVELY FOR THE PROMOTION OF THE SOCIAL WELFARE OF THE COMMUNITIES AND OPEN TO ALL CITIZENS.
-
TO OPERATE EXCLUSIVELY FOR THE PURPOSE ENUMERATED IN THE IOWA GAMING COMMISSION ACT. TO PARTICIPATE IN ANY CHARITABLE, SCIENTIFIC OR EDUCATIONAL ACTIVITY WHICH THE BOARD DIRECTORS DETERMINES. TO ERECT OR MAINTAIN PUBLIC BUILDINGS OR WORKS, OR OTHERWISE LESSON THE BURDENS OF THE CITIES, COUNTIES AND STATE GOVERNMENT. TO PROVIDE FACILITIES DEDICATED EXCLUSIVELY FOR THE PROMOTION OF THE SOCIAL WELFARE OF THE COMMUNITIES AND OPEN TO ALL CITIZENS.
Expenses $1,517,342 · Grants $1,439,044
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brian BormannBRIAN BORMANN
PRESIDENT
- Total calculated
- $0
-
Abby BurnsABBY BURNS
SECRETARY
- Total calculated
- $0
-
Bill DickeyBILL DICKEY
VICE PRESIDE
- Total calculated
- $0
-
David HadleyDAVID HADLEY
TREASURER
- Total calculated
- $0
-
Jan HelmkeJAN HELMKE
DIRECTOR
- Total calculated
- $0
-
Kim HoffmanKIM HOFFMAN
DIRECTOR
- Total calculated
- $0
-
Marilyn NoonanMARILYN NOONAN
DIRECTOR
- Total calculated
- $0
-
Gretchen ReichterGRETCHEN REICHTER
DIRECTOR
- Total calculated
- $0
-
Glen SimonsonGLEN SIMONSON
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
UNDER 5000
$368,880
CAPITAL EXPENDITURES
-
CITY OF EMMETSBURG
$341,038
CAPITAL EXPENDITURES
-
PALO ALTO COUNTY
$113,488
CAPITAL EXPENDITURES
-
EMMETSBURG COMMUNITY SCHOOL DIST
$101,541
CAPITAL EXPENDITURES
-
CITY OF GRAETTINGER
$74,503
CAPITAL EXPENDITURES
-
CITY OF WEST BEND
$72,701
CAPITAL EXPENDITURES
-
CITY OF RUTHVEN
$63,535
CAPITAL EXPENDITURES
-
FIVE ISLAND TRAIL CORPORATION
$62,605
CAPITAL EXPENDITURES
-
WEST BEND- MALLARD COMMUNITY SCHOOL
$49,563
CAPITAL EXPENDITURES
-
GRAETTINGER-TERRIL COMM SCHOOL
$48,478
CAPITAL EXPENDITURES
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333119349300043
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.