Skip to content
Nonprofiteer
← PARTNERSHIP FOR CHILDREN OF JOHNSTON COUNTY INC

Form 990 for tax year 2023

Filed by PARTNERSHIP FOR CHILDREN OF JOHNSTON COUNTY INC.

Totals

Total revenue
$4,912,414
Total expenses
$4,951,847
Contributions and grants received
$4,798,574
Grants paid
$2,465,732
Program service revenue
$13,775
Investment income
$9,308
Other revenue
$90,757
Total assets, end of year
$673,538
Total liabilities, end of year
$119,835
Net assets or fund balances, end of year
$553,703
Program services expenses (Part IX)
$4,367,739
Management and general expenses
$561,528
Fundraising expenses
$22,580
Program service expenses (Part III)
$4,367,739

Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $1,517

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $18,405

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $4,764,863

  • 1f · All other contributions, gifts and grants

    $13,789

  • 1g · Noncash contributions included above

    $0

  • 2a · Program service revenue: Participant Fees

    total $13,775 · related or exempt $13,775 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $9,308 · related or exempt $0 · unrelated business $0 · excluded $9,308

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: gross income

    $22,091

  • 8a · Fundraising events: contributions included on line 1c

    $18,405

  • 8b · Fundraising events: direct expenses

    $14,068

  • 8c · Net income from fundraising events

    total $8,023 · unrelated business $0 · excluded $8,023

  • 11a · Other revenue: NC State Sales Tax Refunds

    total $11,234 · related or exempt $11,234 · unrelated business $0 · excluded $0

  • 11b · Other revenue: Accounting Services

    total $71,500 · related or exempt $71,500 · unrelated business $0 · excluded $0

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $82,734

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,375,071 · program services $2,375,071

  • 2 · Grants to domestic individuals

    total $90,661 · program services $90,661

  • 5 · Compensation of officers, directors and key employees

    total $83,563 · program services $9,632 · management and general $73,395 · fundraising $536

  • 7 · Other salaries and wages

    total $1,355,497 · program services $1,067,331 · management and general $272,546 · fundraising $15,620

  • 8 · Pension plan contributions

    total $65,523 · program services $51,470 · management and general $13,273 · fundraising $780

  • 9 · Other employee benefits

    total $161,481 · program services $133,479 · management and general $26,368 · fundraising $1,634

  • 10 · Payroll taxes

    total $109,794 · program services $81,989 · management and general $26,593 · fundraising $1,212

  • 11b · Fees: legal

    total $2,237 · management and general $2,237

  • 11c · Fees: accounting

    total $2,600 · program services $2,600

  • 11g · Fees: other

    total $88,719 · program services $24,458 · management and general $63,581 · fundraising $680

  • 12 · Advertising and promotion

    total $16,156 · program services $15,751 · management and general $249 · fundraising $156

  • 13 · Office expenses

    total $85,997 · program services $67,221 · management and general $18,776

  • 14 · Information technology

    total $49,733 · program services $37,846 · management and general $9,992 · fundraising $1,895

  • 16 · Occupancy

    total $264,379 · program services $234,228 · management and general $30,151

  • 17 · Travel

    total $23,195 · program services $21,857 · management and general $1,321 · fundraising $17

  • 19 · Conferences, conventions and meetings

    total $92,531 · program services $89,853 · management and general $2,678

  • 23 · Insurance

    total $5,792 · program services $1,185 · management and general $4,607

  • 24a · Other expenses: Furniture & Equipment

    total $40,211 · program services $35,956 · management and general $4,255

  • 24b · Other expenses: Books & Educational Materials

    total $11,153 · program services $11,064 · management and general $89

  • 24c · Other expenses: Sales Tax

    total $10,233 · program services $0 · management and general $10,233

  • 24d · Other expenses: Dues & Subscriptions

    total $8,591 · program services $7,382 · management and general $1,159 · fundraising $50

  • 24e · All other expenses

    total $8,730 · program services $8,705 · management and general $25

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $388,049 · end of year $62,594

  • 2 · Savings and temporary cash investments

    beginning of year $474,130 · end of year $555,699

  • 11 · Investments: publicly traded securities

    beginning of year $53,113 · end of year $55,245

  • 17 · Accounts payable and accrued expenses

    beginning of year $315,826 · end of year $116,076

  • 25 · Other liabilities

    beginning of year $6,330 · end of year $3,759

  • 27 · Net assets without donor restrictions

    beginning of year $372,362 · end of year $404,387

  • 28 · Net assets with donor restrictions

    beginning of year $220,774 · end of year $149,316

Mission and programs · 2023

Mission

The Partnership effectively utilizes a multitude of resources to ensure that Johnston's youngest residents and their families receive educational, health, and emotional support services, preparing children for lifelong success.

  • North Carolina Pre-Kindergarten (NC Pre-K) provides high-quality early educational experiences to enhance school readiness for eligible four-year-old children. The program requirements are built on the premise that to be successful in school, children need to be prepared in five areas: 1) approaches to play and learning, 2) emotional and social development, 3) health and physical development 4) language development and communication, and 5) cognitive development. 383 children were served in 36 classrooms. From the beginning of the year to the end of the year, children's developmental assessments showed substantial growth across all domains: social-emotional (40% to 87%), physical (51% to 89%), language (46% to 86%), cognitive (38% to 88%), literacy (40% to 89%), and mathematics (25% to 81%). These improvements highlight the program's impact on fostering well-rounded child development.

    Expenses $2,621,257 · Grants $2,375,071

  • Quality Child Care Supports is an activity designed to promote continuous quality improvement of child care centers and/or homes. Services provided in this activity include (1) Technical assistance: Technical assistance (in the form of coaching and modeling) provided to early childhood educators working in licensed and G.S.110 programs, as well as start-up support, serving children birth to twelve years old. The Technical Assistance activity is focused on improving the ECE program environment and improving teacher/child interaction while also supporting enhanced program quality through technical assistance to support stars. (2) Training for child care providers: Training for DCDEE credit hours is provided on child care related topics and coordination of CEU opportunities. (3) Inclusion support services are offered for childcare facilities when there is a developmental, behavior, or social-emotional concern. Inclusion supports are focused on providing consultation, coaching, modeling, and training using foundational strategies from the Social and Emotional Foundations for Early Learning (SEFEL) Pyramid Model. Staff provided 552 technical assistance visits. 114 classrooms were served in 39 facilities. 135 teachers were served impacting 1,024 children. 87 trainings were offered training 555 staff impacting 4,633 children.

    Expenses $414,713 · Grants $18 · Revenue $13,775

  • Family Resource Center is a community-based family engagement initiative that offers access to a variety of support services to families with young children. Staff work with families to identify needs and provide support or referrals to programs and services which support one or more of the five protective factors: 1) Concrete Support in Times of Need 2) Knowledge of Parenting and Child Development 3) Parental Resilience 4) Social and Emotional Competence in Children and 5) Social Connections/Peer Supports. The following supports are offered based on their individual needs: 1) Family navigation (assisting families with accessing services and supports), 2) Developmental assessments to educate families on developmental milestones and make referrals for services, 3) The Discovery Room for open play and for families and children to meet for social support, 4) One-time parenting classes on a variety of topics, 5) Child passenger safety education, which may include provision of car seats and 6) A Parent Connection Newsletter to educate families about child development issues and community resources. 490 families served, 39 families with 49 children attended open play, 407 SWYCs (Survey of Well-being of Young Children) completed, 158 referrals made with 75% of families using at least 1 referral, 45 car seats distributed, 1846 packs of diapers distributed serving 463 children

    Expenses $242,506 · Grants $7,131

  • Community Awareness and Systems Building

    Expenses $229,410 · Grants $8,740

  • Program Coordination & Evaluation

    Expenses $175,072 · Grants $300

  • Incredible Years Parenting Program

    Expenses $143,624 · Grants $15,633

  • Circle of Parents

    Expenses $114,851 · Grants $4,179

  • Nurturing Parenting Program

    Expenses $72,911 · Grants $2,235

  • Triple P Parenting Program

    Expenses $71,906 · Grants $1,304

  • Kaleidoscope Play & Learn

    Expenses $67,189 · Grants $4

  • Professional Development

    Expenses $65,789 · Grants $3,116

  • Ready to Grow Campaign for Grade Level Reading

    Expenses $60,998 · Grants $18,797

  • Family Assistance

    Expenses $34,560 · Grants $26,420

  • Early Intervention

    Expenses $20,891

  • Dolly Parton Imagination Library

    Expenses $15,307 · Grants $2,784

  • Child Care Health Consultant

    Expenses $9,067

  • Inclusion Park

    Expenses $7,688

As filed on the 2023 return.

Listed in Part VII

  • Candace Scott

    Executive Director

    Total calculated
    $24,023
    From this org
    $23,178
    From related orgs
    $0
    Other
    $845
    Hours/week
    36
  • Aleta Ballard

    Board Member

    Total calculated
    $0
    Hours/week
    0.14
  • Allison Boyd

    Board Member

    Total calculated
    $0
    Hours/week
    0.2
  • Joy Callahan

    Board Member

    Total calculated
    $0
    Hours/week
    0.11
  • Lori Caviness

    Board Member

    Total calculated
    $0
    Hours/week
    0.1
  • Owen Daughtry

    Board Member

    Total calculated
    $0
    Hours/week
    0.09
  • Christine Dowdell

    Board Member

    Total calculated
    $0
    Hours/week
    0.02
  • Morgan Forrester-Ray

    Board Member

    Total calculated
    $0
    Hours/week
    0.15
  • Nicolas King

    Board Member

    Total calculated
    $0
    Hours/week
    0.02
  • Anna Kuykendal

    Board Member

    Total calculated
    $0
    Hours/week
    0.08
  • Katie Lewis

    Board Member

    Total calculated
    $0
    Hours/week
    0.02
  • Helen Patterson

    Board Member

    Total calculated
    $0
    Hours/week
    0.09
  • Marilyn Pearson

    Board Member

    Total calculated
    $0
    Hours/week
    0.17
  • Johnnie Pippin

    Board Member

    Total calculated
    $0
    Hours/week
    0.13
  • Scott Sabatino

    Board Member

    Total calculated
    $0
    Hours/week
    0.02
  • Bryant Spivey

    Board Member

    Total calculated
    $0
    Hours/week
    0.13
  • Chuck Williams

    Board Member

    Total calculated
    $0
    Hours/week
    0.18
  • Donna Barnette

    Secretary

    Total calculated
    $0
    Hours/week
    0.46
  • Lisa Brogdon

    Board Chair

    Total calculated
    $0
    Hours/week
    0.5
  • Cassandra Brooks

    At Large Member

    Total calculated
    $0
    Hours/week
    0.4
  • Suefan Johnson

    Past Board Chair

    Total calculated
    $0
    Hours/week
    0.37
  • Tim Johnson

    Vice Chair

    Total calculated
    $0
    Hours/week
    0.16
  • Tammy Mitchell

    Treasurer

    Total calculated
    $0
    Hours/week
    0.44

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • Child Development Schools Inc

    $638,731

    NC Pre-K

  • Johnston County Schools

    $566,380

    NC Pre-K

  • Imagination Learning Center Inc

    $266,561

    NC Pre-K

  • Little Believer's Academy Inc

    $265,124

    NC Pre-K

  • Kid's Country Day Care Inc

    $182,441

    NC Pre-K

  • Adventures Under the Sun Childcare Development Center Inc

    $147,302

    NC Pre-K

  • Playmates Child Care of Johnston County Inc

    $133,281

    NC Pre-K

  • Two By Two Daycare Development Center Inc

    $110,634

    NC Pre-K

  • NC Pre-K

Provenance

Return type
form_990
Tax year
2023
Filed
14 November 2024
IRS schema version
2023v5.0
Source object
202443199349307564

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.