Form 990 for tax year 2023
Filed by PARTNERSHIP FOR CHILDREN OF JOHNSTON COUNTY INC.
Totals
- Total revenue
- $4,912,414
- Total expenses
- $4,951,847
- Contributions and grants received
- $4,798,574
- Grants paid
- $2,465,732
- Program service revenue
- $13,775
- Investment income
- $9,308
- Other revenue
- $90,757
- Total assets, end of year
- $673,538
- Total liabilities, end of year
- $119,835
- Net assets or fund balances, end of year
- $553,703
- Program services expenses (Part IX)
- $4,367,739
- Management and general expenses
- $561,528
- Fundraising expenses
- $22,580
- Program service expenses (Part III)
- $4,367,739
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,517
-
1b · Membership dues
$0
-
1c · Fundraising events
$18,405
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$4,764,863
-
1f · All other contributions, gifts and grants
$13,789
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Participant Fees
total $13,775 · related or exempt $13,775 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $9,308 · related or exempt $0 · unrelated business $0 · excluded $9,308
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$22,091
-
8a · Fundraising events: contributions included on line 1c
$18,405
-
8b · Fundraising events: direct expenses
$14,068
-
8c · Net income from fundraising events
total $8,023 · unrelated business $0 · excluded $8,023
-
11a · Other revenue: NC State Sales Tax Refunds
total $11,234 · related or exempt $11,234 · unrelated business $0 · excluded $0
-
11b · Other revenue: Accounting Services
total $71,500 · related or exempt $71,500 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$82,734
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,375,071 · program services $2,375,071
-
2 · Grants to domestic individuals
total $90,661 · program services $90,661
-
5 · Compensation of officers, directors and key employees
total $83,563 · program services $9,632 · management and general $73,395 · fundraising $536
-
7 · Other salaries and wages
total $1,355,497 · program services $1,067,331 · management and general $272,546 · fundraising $15,620
-
8 · Pension plan contributions
total $65,523 · program services $51,470 · management and general $13,273 · fundraising $780
-
9 · Other employee benefits
total $161,481 · program services $133,479 · management and general $26,368 · fundraising $1,634
-
10 · Payroll taxes
total $109,794 · program services $81,989 · management and general $26,593 · fundraising $1,212
-
11b · Fees: legal
total $2,237 · management and general $2,237
-
11c · Fees: accounting
total $2,600 · program services $2,600
-
11g · Fees: other
total $88,719 · program services $24,458 · management and general $63,581 · fundraising $680
-
12 · Advertising and promotion
total $16,156 · program services $15,751 · management and general $249 · fundraising $156
-
13 · Office expenses
total $85,997 · program services $67,221 · management and general $18,776
-
14 · Information technology
total $49,733 · program services $37,846 · management and general $9,992 · fundraising $1,895
-
16 · Occupancy
total $264,379 · program services $234,228 · management and general $30,151
-
17 · Travel
total $23,195 · program services $21,857 · management and general $1,321 · fundraising $17
-
19 · Conferences, conventions and meetings
total $92,531 · program services $89,853 · management and general $2,678
-
23 · Insurance
total $5,792 · program services $1,185 · management and general $4,607
-
24a · Other expenses: Furniture & Equipment
total $40,211 · program services $35,956 · management and general $4,255
-
24b · Other expenses: Books & Educational Materials
total $11,153 · program services $11,064 · management and general $89
-
24c · Other expenses: Sales Tax
total $10,233 · program services $0 · management and general $10,233
-
24d · Other expenses: Dues & Subscriptions
total $8,591 · program services $7,382 · management and general $1,159 · fundraising $50
-
24e · All other expenses
total $8,730 · program services $8,705 · management and general $25
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $388,049 · end of year $62,594
-
2 · Savings and temporary cash investments
beginning of year $474,130 · end of year $555,699
-
11 · Investments: publicly traded securities
beginning of year $53,113 · end of year $55,245
-
17 · Accounts payable and accrued expenses
beginning of year $315,826 · end of year $116,076
-
25 · Other liabilities
beginning of year $6,330 · end of year $3,759
-
27 · Net assets without donor restrictions
beginning of year $372,362 · end of year $404,387
-
28 · Net assets with donor restrictions
beginning of year $220,774 · end of year $149,316
Mission and programs · 2023
Mission
The Partnership effectively utilizes a multitude of resources to ensure that Johnston's youngest residents and their families receive educational, health, and emotional support services, preparing children for lifelong success.
-
North Carolina Pre-Kindergarten (NC Pre-K) provides high-quality early educational experiences to enhance school readiness for eligible four-year-old children. The program requirements are built on the premise that to be successful in school, children need to be prepared in five areas: 1) approaches to play and learning, 2) emotional and social development, 3) health and physical development 4) language development and communication, and 5) cognitive development. 383 children were served in 36 classrooms. From the beginning of the year to the end of the year, children's developmental assessments showed substantial growth across all domains: social-emotional (40% to 87%), physical (51% to 89%), language (46% to 86%), cognitive (38% to 88%), literacy (40% to 89%), and mathematics (25% to 81%). These improvements highlight the program's impact on fostering well-rounded child development.
Expenses $2,621,257 · Grants $2,375,071
-
Quality Child Care Supports is an activity designed to promote continuous quality improvement of child care centers and/or homes. Services provided in this activity include (1) Technical assistance: Technical assistance (in the form of coaching and modeling) provided to early childhood educators working in licensed and G.S.110 programs, as well as start-up support, serving children birth to twelve years old. The Technical Assistance activity is focused on improving the ECE program environment and improving teacher/child interaction while also supporting enhanced program quality through technical assistance to support stars. (2) Training for child care providers: Training for DCDEE credit hours is provided on child care related topics and coordination of CEU opportunities. (3) Inclusion support services are offered for childcare facilities when there is a developmental, behavior, or social-emotional concern. Inclusion supports are focused on providing consultation, coaching, modeling, and training using foundational strategies from the Social and Emotional Foundations for Early Learning (SEFEL) Pyramid Model. Staff provided 552 technical assistance visits. 114 classrooms were served in 39 facilities. 135 teachers were served impacting 1,024 children. 87 trainings were offered training 555 staff impacting 4,633 children.
Expenses $414,713 · Grants $18 · Revenue $13,775
-
Family Resource Center is a community-based family engagement initiative that offers access to a variety of support services to families with young children. Staff work with families to identify needs and provide support or referrals to programs and services which support one or more of the five protective factors: 1) Concrete Support in Times of Need 2) Knowledge of Parenting and Child Development 3) Parental Resilience 4) Social and Emotional Competence in Children and 5) Social Connections/Peer Supports. The following supports are offered based on their individual needs: 1) Family navigation (assisting families with accessing services and supports), 2) Developmental assessments to educate families on developmental milestones and make referrals for services, 3) The Discovery Room for open play and for families and children to meet for social support, 4) One-time parenting classes on a variety of topics, 5) Child passenger safety education, which may include provision of car seats and 6) A Parent Connection Newsletter to educate families about child development issues and community resources. 490 families served, 39 families with 49 children attended open play, 407 SWYCs (Survey of Well-being of Young Children) completed, 158 referrals made with 75% of families using at least 1 referral, 45 car seats distributed, 1846 packs of diapers distributed serving 463 children
Expenses $242,506 · Grants $7,131
-
Community Awareness and Systems Building
Expenses $229,410 · Grants $8,740
-
Program Coordination & Evaluation
Expenses $175,072 · Grants $300
-
Incredible Years Parenting Program
Expenses $143,624 · Grants $15,633
-
Circle of Parents
Expenses $114,851 · Grants $4,179
-
Nurturing Parenting Program
Expenses $72,911 · Grants $2,235
-
Triple P Parenting Program
Expenses $71,906 · Grants $1,304
-
Kaleidoscope Play & Learn
Expenses $67,189 · Grants $4
-
Professional Development
Expenses $65,789 · Grants $3,116
-
Ready to Grow Campaign for Grade Level Reading
Expenses $60,998 · Grants $18,797
-
Family Assistance
Expenses $34,560 · Grants $26,420
-
Early Intervention
Expenses $20,891
-
Dolly Parton Imagination Library
Expenses $15,307 · Grants $2,784
-
Child Care Health Consultant
Expenses $9,067
-
Inclusion Park
Expenses $7,688
As filed on the 2023 return.
Listed in Part VII
-
Candace Scott
Executive Director
- Total calculated
- $24,023
- From this org
- $23,178
- From related orgs
- $0
- Other
- $845
- Hours/week
- 36
-
Aleta Ballard
Board Member
- Total calculated
- $0
- Hours/week
- 0.14
-
Allison Boyd
Board Member
- Total calculated
- $0
- Hours/week
- 0.2
-
Joy Callahan
Board Member
- Total calculated
- $0
- Hours/week
- 0.11
-
Lori Caviness
Board Member
- Total calculated
- $0
- Hours/week
- 0.1
-
Owen Daughtry
Board Member
- Total calculated
- $0
- Hours/week
- 0.09
-
Christine Dowdell
Board Member
- Total calculated
- $0
- Hours/week
- 0.02
-
Morgan Forrester-Ray
Board Member
- Total calculated
- $0
- Hours/week
- 0.15
-
Nicolas King
Board Member
- Total calculated
- $0
- Hours/week
- 0.02
-
Anna Kuykendal
Board Member
- Total calculated
- $0
- Hours/week
- 0.08
-
Katie Lewis
Board Member
- Total calculated
- $0
- Hours/week
- 0.02
-
Helen Patterson
Board Member
- Total calculated
- $0
- Hours/week
- 0.09
-
Marilyn Pearson
Board Member
- Total calculated
- $0
- Hours/week
- 0.17
-
Johnnie Pippin
Board Member
- Total calculated
- $0
- Hours/week
- 0.13
-
Scott Sabatino
Board Member
- Total calculated
- $0
- Hours/week
- 0.02
-
Bryant Spivey
Board Member
- Total calculated
- $0
- Hours/week
- 0.13
-
Chuck Williams
Board Member
- Total calculated
- $0
- Hours/week
- 0.18
-
Donna Barnette
Secretary
- Total calculated
- $0
- Hours/week
- 0.46
-
Lisa Brogdon
Board Chair
- Total calculated
- $0
- Hours/week
- 0.5
-
Cassandra Brooks
At Large Member
- Total calculated
- $0
- Hours/week
- 0.4
-
Suefan Johnson
Past Board Chair
- Total calculated
- $0
- Hours/week
- 0.37
-
Tim Johnson
Vice Chair
- Total calculated
- $0
- Hours/week
- 0.16
-
Tammy Mitchell
Treasurer
- Total calculated
- $0
- Hours/week
- 0.44
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Child Development Schools Inc
$638,731
NC Pre-K
-
Johnston County Schools
$566,380
NC Pre-K
-
Imagination Learning Center Inc
$266,561
NC Pre-K
-
Little Believer's Academy Inc
$265,124
NC Pre-K
-
Kid's Country Day Care Inc
$182,441
NC Pre-K
-
Adventures Under the Sun Childcare Development Center Inc
$147,302
NC Pre-K
-
Playmates Child Care of Johnston County Inc
$133,281
NC Pre-K
-
Two By Two Daycare Development Center Inc
$110,634
NC Pre-K
-
NC Pre-K
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443199349307564
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.