Form 990 for tax year 2023
Filed by MACOMB COUNTY ROTATING EMERGENCY SHELTER TEAM.
Totals
- Total revenue
- $2,519,807
- Total expenses
- $2,726,315
- Contributions and grants received
- $2,474,718
- Grants paid
- $1,054,224
- Program service revenue
- $10,803
- Investment income
- $23,191
- Other revenue
- $11,095
- Total assets, end of year
- $4,458,794
- Total liabilities, end of year
- $896,249
- Net assets or fund balances, end of year
- $3,562,545
- Program services expenses (Part IX)
- $2,592,106
- Management and general expenses
- $120,219
- Fundraising expenses
- $13,990
- Program service expenses (Part III)
- $2,592,106
Program services were 95.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,993,559
-
1f · All other contributions, gifts and grants
$481,159
-
1g · Noncash contributions included above
$9,000
-
2a · Program service revenue: SALE OF BUS TICKETS
total $10,803 · related or exempt $10,803
-
3 · Investment income
total $29,477 · excluded $29,477
-
7a · Gross sales of assets other than inventory
other assets $302,428
-
7b · Less cost or other basis and sales expenses
other assets $308,714
-
7c · Gain or loss
other assets -$6,286
-
7d · Net gain or loss
total -$6,286 · excluded -$6,286
-
8a · Fundraising events: gross income
$21,119
-
8b · Fundraising events: direct expenses
$10,024
-
8c · Net income from fundraising events
total $11,095 · excluded $11,095
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $936,095 · program services $936,095
-
2 · Grants to domestic individuals
total $118,129 · program services $118,129
-
5 · Compensation of officers, directors and key employees
total $105,378 · program services $76,791 · management and general $27,531 · fundraising $1,056
-
7 · Other salaries and wages
total $625,642 · program services $599,663 · management and general $23,274 · fundraising $2,705
-
9 · Other employee benefits
total $45,880 · program services $43,343 · management and general $2,413 · fundraising $124
-
10 · Payroll taxes
total $55,266 · program services $51,204 · management and general $3,786 · fundraising $276
-
11g · Fees: other
total $85,683 · program services $41,273 · management and general $38,333 · fundraising $6,077
-
12 · Advertising and promotion
total $8,633 · program services $7,999 · management and general $591 · fundraising $43
-
13 · Office expenses
total $20,941 · program services $18,822 · management and general $2,017 · fundraising $102
-
16 · Occupancy
total $138,037 · program services $125,613 · management and general $9,663 · fundraising $2,761
-
19 · Conferences, conventions and meetings
total $11,481 · program services $10,032 · management and general $1,420 · fundraising $29
-
22 · Depreciation, depletion and amortization
total $78,429 · program services $72,665 · management and general $5,372 · fundraising $392
-
23 · Insurance
total $32,102 · program services $29,742 · management and general $2,199 · fundraising $161
-
24a · Other expenses: PROG ACTIVITIES & MTRLS
total $402,769 · program services $402,769
-
24b · Other expenses: EQUIPMENT RENT & MAINT
total $40,206 · program services $37,251 · management and general $2,754 · fundraising $201
-
24c · Other expenses: BAD DEBT EXPENSE
total $12,644 · program services $11,715 · management and general $866 · fundraising $63
-
24d · Other expenses: IN-KIND MATERIALS
total $9,000 · program services $9,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $7,543 · end of year $5,659
-
2 · Savings and temporary cash investments
beginning of year $1,169,805 · end of year $1,283,068
-
4 · Accounts receivable
beginning of year $976,240 · end of year $1,163,770
-
9 · Prepaid expenses and deferred charges
beginning of year $4,951 · end of year $3,250
-
10a · Land, buildings and equipment: cost or other basis
$2,155,153
-
10b · Land, buildings and equipment: accumulated depreciation
$152,106
-
10c · Land, buildings and equipment, net
beginning of year $2,390,190 · end of year $2,003,047
-
17 · Accounts payable and accrued expenses
beginning of year $551,969 · end of year $896,249
-
23 · Secured mortgages and notes payable
beginning of year $137,707
-
25 · Other liabilities
beginning of year $90,000 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $3,669,053 · end of year $3,526,274
-
28 · Net assets with donor restrictions
beginning of year $100,000 · end of year $36,271
Mission and programs · 2023
Mission
TO PROVIDE HOMELESS AND DISPLACED INDIVIDUALS THE OPPORTUNITY FOR SUCCESSFUL TRANSITION TO INDEPENDENCE.
Activities or mission (Part I)
MCREST SEEKS TO PROVIDE TEMPORARY EMERGENCY SHELTER FOR THE HOMELESS COMMUNITY.
-
DURING 52 WEEKS OF SHELTER FOR THE YEAR 2023, MCREST PROVIDED UP TO 60 SHELTER BEDS PER NIGHT FOR HOMELESS PERSONS FOR A TOTAL OF OVER 27,450 SHELTER NIGHTS. MCREST PROVIDED PARTICIPATING CHURCHES WITH A TRAINING MANUAL AND RELATED CERTIFICATION TO PROVIDE HOMELESS GUESTS WITH CONSISTENT RULES AND REGULATIONS AND TO ESTABLISH A SYSTEMATIC PROCESS FOR ROTATING SHELTERS AMONG VARIOUS CHURCHES. THE PROGRAM ALSO PROVIDED MEDICAL CARE, MENTAL HEALTH COUNSELING, AND SUBSTANCE ABUSE COUNSELING TO SHELTER PARTICIPANTS. MCREST WAS ALSO ABLE TO HELP APPROXIMATELY 30 HOMELESS INDIVIDUALS/FAMILIES MOVE INTO PERMANENT HOUSING BY PAYING RENT, SECURITY DEPOSITS, AND UTILITY BILLS ON THEIR BEHALF.
Expenses $2,592,106 · Grants $1,054,224 · Revenue $10,803
As filed on the 2023 return.
Listed in Part VII
-
TIM JOY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.23
-
CINDY GLIESMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.41
-
JOHN JOHNSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.63
-
DIANE ROYER
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.67
-
DAVID AUSTIN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.15
-
KRISTINA MALCOLM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.17
-
JANICE DONAHUE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.21
-
SUE OSTOSH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.37
-
STEPHANIE JACKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.28
-
HANK LUKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.11
-
LARRY ROCCA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.08
-
SCOTT ZEMENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.09
-
ROBERT BOCCOMINO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.17
-
CHET DECKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.24
-
TAMMY PATTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.28
-
KEN WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.28
-
SANDRA CAMBELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.23
-
JEANNIE PAULI
TREASURER
- Total calculated
- $0
- Hours/week
- 0.27
-
APRIL FIDLER
EXECUTIVE DIRECTOR
- Total calculated
- $105,377
- From this org
- $84,590
- From related orgs
- $0
- Other
- $20,787
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$776,593
RRH SERVICES/PREVENTION SERVICES
-
SHELTER OPERATIONS
-
$48,421
RRH SERVICES/PREVENTION SERVICES
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403189349303990
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.