Skip to content
Nonprofiteer
← HEAT & FROST INSULATORS & ALLIED WORKERS LMC FUND

Form 990 for tax year 2022

Filed by HEAT & FROST INSULATORS & ALLIED WORKERS LMC FUND.

Totals

Total revenue
$1,554,270
Total expenses
$1,180,980
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$1,508,031
Investment income
$46,239
Other revenue
$0
Total assets, end of year
$5,623,037
Total liabilities, end of year
$3,038
Net assets or fund balances, end of year
$5,619,999
Program services expenses (Part IX)
$1,023,593
Management and general expenses
$157,387
Fundraising expenses
$0
Program service expenses (Part III)
$1,023,593

Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: MEMBER DUES

    total $1,508,031 · related or exempt $1,508,031

  • 3 · Investment income

    total $78,606 · excluded $78,606

  • 7a · Gross sales of assets other than inventory

    securities $980,342

  • 7b · Less cost or other basis and sales expenses

    securities $1,012,709

  • 7c · Gain or loss

    securities -$32,367

  • 7d · Net gain or loss

    total -$32,367 · excluded -$32,367

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $260,302 · program services $234,273 · management and general $26,029

  • 7 · Other salaries and wages

    total $141,050 · program services $126,946 · management and general $14,104

  • 8 · Pension plan contributions

    total $28,716 · program services $25,844 · management and general $2,872

  • 9 · Other employee benefits

    total $21,548 · program services $19,393 · management and general $2,155

  • 10 · Payroll taxes

    total $25,161 · program services $22,645 · management and general $2,516

  • 11b · Fees: legal

    total $2,912 · program services $1,456 · management and general $1,456

  • 11c · Fees: accounting

    total $14,238 · program services $7,119 · management and general $7,119

  • 11f · Fees: investment management

    total $33,060 · management and general $33,060

  • 11g · Fees: other

    total $198,818 · program services $198,818

  • 12 · Advertising and promotion

    total $302,517 · program services $297,356 · management and general $5,161

  • 13 · Office expenses

    total $13,216 · program services $6,608 · management and general $6,608

  • 14 · Information technology

    total $67,992 · program services $33,996 · management and general $33,996

  • 16 · Occupancy

    total $25,890 · program services $20,711 · management and general $5,179

  • 17 · Travel

    total $2,103 · program services $1,893 · management and general $210

  • 19 · Conferences, conventions and meetings

    total $13,048 · management and general $13,048

  • 22 · Depreciation, depletion and amortization

    total $21,784 · program services $21,784

  • 23 · Insurance

    total $3,346 · management and general $3,346

  • 24a · Other expenses: AUTOMOBILE EXPENSES

    total $5,279 · program services $4,751 · management and general $528

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $42,981 · end of year $32,676

  • 2 · Savings and temporary cash investments

    beginning of year $441,078 · end of year $809,794

  • 4 · Accounts receivable

    beginning of year $170,896 · end of year $176,358

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,978 · end of year $1,949

  • 10a · Land, buildings and equipment: cost or other basis

    $113,021

  • 10b · Land, buildings and equipment: accumulated depreciation

    $62,445

  • 10c · Land, buildings and equipment, net

    beginning of year $72,360 · end of year $50,576

  • 11 · Investments: publicly traded securities

    beginning of year $3,843,164 · end of year $3,252,955

  • 15 · Other assets

    beginning of year $1,327,321 · end of year $1,298,729

  • 17 · Accounts payable and accrued expenses

    beginning of year $72,624 · end of year $3,038

  • 27 · Net assets without donor restrictions

    beginning of year $5,827,154 · end of year $5,619,999

Mission and programs · 2022

Mission

TO PROMOTE THE HEAT AND FROST INSULATION INDUSTRY AND EXPAND OPPORTUNITIES FOR BOTH LABOR AND MANAGEMENT.

Activities or mission (Part I)

TO INCREASE THE MARKET SHARE AND AWARENESS OF UNION INSULATORS.

  • TO PROMOTE THE HEAT AND FROST INSULATION INDUSTRY AND EXPAND OPPORTUNITIES FOR BOTH LABOR AND MANAGEMENT.

    Expenses $1,023,593 · Revenue $1,508,031

As filed on the 2022 return.

Listed in Part VII

  • Gregory Revard

    TRUSTEE (P)

    Total calculated
    $379,357
    From this org
    $0
    From related orgs
    $365,787
    Other
    $13,570
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0 + $365,787 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $5,173 related
    Nontaxable benefits
    $0 + $8,397 related
    Filer's total
    $0 + $379,357 related
  • Tom Dake

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • John Thornburgh

    TRUSTEE (P)

    Total calculated
    $0
    Hours/week
    2
  • John Stahl

    TRUSTEE

    Total calculated
    $245,431
    From this org
    $0
    From related orgs
    $211,660
    Other
    $33,771
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0 + $211,660 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $5,173 related
    Nontaxable benefits
    $0 + $28,598 related
    Filer's total
    $0 + $245,431 related
  • Rick Sutphin

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Douglas N Gamble

    TRUSTEE (P)

    Total calculated
    $255,791
    From this org
    $0
    From related orgs
    $232,502
    Other
    $23,289
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0 + $232,502 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $5,173 related
    Nontaxable benefits
    $0 + $18,116 related
    Filer's total
    $0 + $255,791 related
  • Terry Larkin

    TRUSTEE

    Total calculated
    $316,324
    From this org
    $0
    From related orgs
    $281,070
    Other
    $35,254
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0 + $281,070 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $5,173 related
    Nontaxable benefits
    $0 + $30,081 related
    Filer's total
    $0 + $316,324 related
  • Robert Reap

    TRUSTEE

    Total calculated
    $287,037
    From this org
    $0
    From related orgs
    $257,703
    Other
    $29,334
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    $0 + $257,703 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $5,173 related
    Nontaxable benefits
    $0 + $24,161 related
    Filer's total
    $0 + $287,037 related
  • Michael O'Connell

    TRUSTEE

    Total calculated
    $0
    Hours/week
    2
  • Peter R Ielmini

    EXECUTIVE DIRECTOR

    Total calculated
    $260,302
    From this org
    $205,322
    From related orgs
    $0
    Other
    $54,980
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $205,322
    Bonus
    $0
    Other
    $0
    Deferred
    $33,433
    Nontaxable benefits
    $21,547
    Filer's total
    $260,302
  • Regina M Walsh

    DEPUTY DIRECTOR

    Total calculated
    $191,314
    From this org
    $141,050
    From related orgs
    $0
    Other
    $50,264
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $141,050
    Bonus
    $0
    Other
    $0
    Deferred
    $28,716
    Nontaxable benefits
    $21,548
    Filer's total
    $191,314

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
13 November 2023
IRS schema version
2022v5.0
Source object
202303179349304970

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.