Skip to content
Nonprofiteer
← WESLEY MANOR INC

Form 990 for tax year 2024

Filed by WESLEY MANOR INC.

Totals

Total revenue
$31,813,732
Total expenses
$29,427,664
Contributions and grants received
$550,348
Grants paid
$0
Program service revenue
$29,694,059
Investment income
$1,230,785
Other revenue
$338,540
Total assets, end of year
$88,695,481
Total liabilities, end of year
$77,622,853
Net assets or fund balances, end of year
$11,072,628
Program services expenses (Part IX)
$24,224,570
Management and general expenses
$5,076,635
Fundraising expenses
$126,459
Program service expenses (Part III)
$24,224,570

Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $550,348

  • 2a · Program service revenue: MONTHLY FEES

    total $19,874,908 · related or exempt $19,874,908

  • 2b · Program service revenue: EARNED ENTRANCE FEES

    total $5,073,721 · related or exempt $5,073,721

  • 2c · Program service revenue: MEDICARE / MEDICAID PMTS - RE

    total $4,428,009 · related or exempt $4,428,009

  • 2d · Program service revenue: OTHER INCOME

    total $317,421 · related or exempt $317,421

  • 3 · Investment income

    total $437,639 · excluded $437,639

  • 7a · Gross sales of assets other than inventory

    securities $7,510,149

  • 7b · Less cost or other basis and sales expenses

    securities $6,717,003

  • 7c · Gain or loss

    securities $793,146

  • 7d · Net gain or loss

    total $793,146 · excluded $793,146

  • 11a · Other revenue: GAIN/LOSS ON BOND REFUNDING

    total $338,540 · related or exempt $338,540

  • 11e · Other revenue, total

    $338,540

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $11,206,138 · program services $9,805,746 · management and general $1,400,392

  • 8 · Pension plan contributions

    total $310,302 · program services $264,064 · management and general $46,238

  • 9 · Other employee benefits

    total $826,183 · program services $802,992 · management and general $23,191

  • 10 · Payroll taxes

    total $814,914 · program services $713,799 · management and general $101,115

  • 11a · Fees: management

    total $1,580,736 · program services $379,377 · management and general $1,074,900 · fundraising $126,459

  • 11b · Fees: legal

    total $11,028 · management and general $11,028

  • 11c · Fees: accounting

    total $41,498 · management and general $41,498

  • 12 · Advertising and promotion

    total $340,936 · management and general $340,936

  • 13 · Office expenses

    total -$885 · management and general -$885

  • 16 · Occupancy

    total $1,003,793 · program services $1,003,793

  • 17 · Travel

    total $22,294 · management and general $22,294

  • 19 · Conferences, conventions and meetings

    total $18,044 · program services $13,381 · management and general $4,663

  • 20 · Interest

    total $687,152 · program services $687,152

  • 22 · Depreciation, depletion and amortization

    total $4,352,071 · program services $4,352,071

  • 23 · Insurance

    total $1,209,997 · management and general $1,209,997

  • 24a · Other expenses: OUTSIDE SERVICE CONTRACTS

    total $2,014,602 · program services $2,011,928 · management and general $2,674

  • 24b · Other expenses: EQUIPMENT RENTAL & MAINT

    total $1,021,189 · program services $986,760 · management and general $34,429

  • 24c · Other expenses: FOOD

    total $902,706 · program services $902,706

  • 24d · Other expenses: MEDICAL SUPPLIES

    total $745,116 · program services $745,116

  • 24e · All other expenses

    total $2,319,850 · program services $1,555,685 · management and general $764,165

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $398,494 · end of year -$131,905

  • 2 · Savings and temporary cash investments

    beginning of year $361,795 · end of year $99,720

  • 4 · Accounts receivable

    beginning of year $1,700,029 · end of year $881,862

  • 7 · Other notes and loans receivable

    beginning of year $1,834,596 · end of year $2,748,383

  • 8 · Inventories for sale or use

    beginning of year $80,860 · end of year $90,170

  • 9 · Prepaid expenses and deferred charges

    beginning of year $84,548 · end of year $65,262

  • 10a · Land, buildings and equipment: cost or other basis

    $99,440,388

  • 10b · Land, buildings and equipment: accumulated depreciation

    $47,626,862

  • 10c · Land, buildings and equipment, net

    beginning of year $47,366,033 · end of year $51,813,526

  • 12 · Investments: other securities

    beginning of year $8,300,756 · end of year $6,419,744

  • 15 · Other assets

    beginning of year $23,384,544 · end of year $26,708,719

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,611,265 · end of year $3,142,494

  • 19 · Deferred revenue

    beginning of year $20,186,936 · end of year $20,853,865

  • 20 · Tax-exempt bond liabilities

    beginning of year $37,222,313 · end of year $40,213,569

  • 25 · Other liabilities

    beginning of year $14,539,337 · end of year $13,412,925

  • 27 · Net assets without donor restrictions

    beginning of year $7,462,539 · end of year $9,611,097

  • 28 · Net assets with donor restrictions

    beginning of year $1,489,265 · end of year $1,461,531

Mission and programs · 2024

Mission

WESLEY MANOR, INC. IS A CHURCH RELATED, NON-PROFIT COMMUNITY SERVICE ORGANIZATION DEDICATED AND COMMITTED TO PROVIDING SERVICES FOR OLDER ADULTS AND PERSONS WITH SPECIAL NEEDS BY CREATING AND PRESERVING AN EXCELLENT RESIDENTIAL AND HEALTH CARE COMMUNITY PROMOTING WELLNESS AND ENCOURAGING ACTIVE AND HEALTHY LIFESTYLE CHOICES. WESLEY MANOR, INC. BELIEVES IN AND IS COMMITTED TO HONORING EACH PERSON'S DIGNITY, RIGHTS, SELF-RESPECT AND INDEPENDENCE. WESLEY MANOR, INC. IS COMMITTED TO A PROGRAM OF STEWARDSHIP THAT RECOGNIZES ITS RESPONSIBILITY TO USE ITS RESOURCES WELL.

  • HOME FOR THE AGED THAT PROVIDES HOUSING, DINING, HEALTH CARE AND OTHER SERVICES FOR OLDER ADULTS AND PERSONS WITH SPECIAL NEEDS. APPROXIMATELY 400 CLIENTS WERE SERVED.

    Expenses $24,224,570 · Revenue $29,694,059

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • John Hillenmeyer

    CHAIRMAN

    Total calculated
    $0

  • Donald Doddridge

    CHAIRMAN

    Total calculated
    $0

  • Terence Rogers

    CEO/PRESIDEN

    Total calculated
    $1,209,980
    From this org
    $0
    From related orgs
    $1,176,383
    Other
    $33,597

    Schedule J breakdown matched by us

    Base
    not reported + $414,691 related
    Bonus
    not reported + $74,997 related
    Other
    not reported + $686,695 related
    Deferred
    not reported + $25,039 related
    Nontaxable benefits
    not reported + $8,558 related
    Filer's total
    not reported + $1,209,980 related

  • Henry T Keith

    CEO/PRESIDEN

    Total calculated
    $714,829
    From this org
    $0
    From related orgs
    $682,696
    Other
    $32,133

  • Henry T Keith

    CFO/TREASUR/

    Total calculated
    $0

  • Garry Hennis

    COO/EXECUTIV

    Total calculated
    $681,135
    From this org
    $0
    From related orgs
    $648,336
    Other
    $32,799

    Schedule J breakdown matched by us

    Base
    not reported + $505,354 related
    Bonus
    not reported + $112,026 related
    Other
    not reported + $30,956 related
    Deferred
    not reported + $21,887 related
    Nontaxable benefits
    not reported + $10,912 related
    Filer's total
    not reported + $681,135 related

  • Jennifer Martens

    CFO/TREASUR/

    Total calculated
    $301,500
    From this org
    $0
    From related orgs
    $275,285
    Other
    $26,215

    Schedule J breakdown matched by us

    Base
    not reported + $218,332 related
    Bonus
    not reported + $32,058 related
    Other
    not reported + $24,895 related
    Deferred
    not reported + $13,709 related
    Nontaxable benefits
    not reported + $12,506 related
    Filer's total
    not reported + $301,500 related

  • Megan Faubel

    SECRETARY

    Total calculated
    $0

  • Bruce Maul

    SALES COUNSE

    Total calculated
    $192,625
    From this org
    $185,826
    From related orgs
    $0
    Other
    $6,799
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $88,917
    Bonus
    $57,100
    Other
    $39,809
    Deferred
    $5,534
    Nontaxable benefits
    $1,265
    Filer's total
    $192,625

  • Amy Mixon

    CHEF

    Total calculated
    $158,380
    From this org
    $154,247
    From related orgs
    $0
    Other
    $4,133
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $70,680
    Bonus
    $300
    Other
    $83,267
    Deferred
    $3,162
    Nontaxable benefits
    $971
    Filer's total
    $158,380

  • Rebecca McDuffie

    DIRECTOR OF

    Total calculated
    $151,922
    From this org
    $145,905
    From related orgs
    $0
    Other
    $6,017
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $112,380
    Bonus
    $19,375
    Other
    $14,150
    Deferred
    $4,352
    Nontaxable benefits
    $1,665
    Filer's total
    $151,922

  • Elizabeth McCoy

    MDS COORDINA

    Total calculated
    $154,039
    From this org
    $144,145
    From related orgs
    $0
    Other
    $9,894
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $108,588
    Bonus
    not reported
    Other
    $35,557
    Deferred
    $6,901
    Nontaxable benefits
    $2,993
    Filer's total
    $154,039

  • Franco Patacsil

    THERAPY PROG

    Total calculated
    $143,843
    From this org
    $133,764
    From related orgs
    $0
    Other
    $10,079
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Itemized on Schedule J with no Part VII listing of the same name on this return:

  • Henry T Keith

    CEO/PRESIDENT

    Schedule J breakdown

    Base
    not reported + $515,926 related
    Bonus
    not reported + $126,586 related
    Other
    not reported + $40,184 related
    Deferred
    not reported + $21,221 related
    Nontaxable benefits
    not reported + $10,912 related
    Filer's total
    not reported + $714,829 related

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

SCHEDULE J, PAGE 1, PART I, LINE 3
THE ORGANIZATION RELIED ON A RELATED ORGANIZATION (WESTMINSTER SERVICES, INC. 59-3614812) FOR THE COMPENSATION COMMITTEE, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
14 February 2026
IRS schema version
2024v5.0
Source object
202620479349300807

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.