Totals
- Total revenue
- $1,541,729
- Total expenses
- $1,378,724
- Contributions and grants received
- $1,167,674
- Grants paid
- $25,000
- Program service revenue
- $65,871
- Investment income
- $268,497
- Other revenue
- $39,687
- Total assets, end of year
- $63,536,243
- Total liabilities, end of year
- $75,431
- Net assets or fund balances, end of year
- $63,460,812
- Program services expenses (Part IX)
- $963,194
- Management and general expenses
- $375,051
- Fundraising expenses
- $40,479
- Program service expenses (Part III)
- $963,194
Program services were 69.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$1,007
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$136,509
-
1f · All other contributions, gifts and grants
$1,030,158
-
1g · Noncash contributions included above
$9,005
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $65,871 · related or exempt $65,871 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $268,615 · related or exempt $0 · unrelated business $0 · excluded $268,615
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities -$118 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities -$118 · other assets $0
-
7d · Net gain or loss
total -$118 · related or exempt -$118 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$43,306
-
8a · Fundraising events: contributions included on line 1c
$1,007
-
8b · Fundraising events: direct expenses
$5,629
-
8c · Net income from fundraising events
total $37,677 · unrelated business $0 · excluded $37,677
-
11d · All other revenue
total $2,010 · related or exempt $2,010 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$2,010
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $25,000 · program services $25,000
-
5 · Compensation of officers, directors and key employees
total $152,453 · program services $86,748 · management and general $63,028 · fundraising $2,677
-
7 · Other salaries and wages
total $433,630 · program services $246,742 · management and general $179,273 · fundraising $7,615
-
8 · Pension plan contributions
total $19,923 · program services $11,635 · management and general $8,254 · fundraising $34
-
9 · Other employee benefits
total $46,733 · program services $27,116 · management and general $19,617
-
10 · Payroll taxes
total $48,426 · program services $27,768 · management and general $19,826 · fundraising $832
-
11b · Fees: legal
total $26,245 · program services $26,169 · fundraising $76
-
11c · Fees: accounting
total $61,714 · program services $28,797 · management and general $32,917
-
11g · Fees: other
total $275,035 · program services $248,514 · management and general $10,329 · fundraising $16,192
-
13 · Office expenses
total $20,184 · program services $4,326 · management and general $6,004 · fundraising $9,854
-
14 · Information technology
total $5,308 · program services $1,553 · management and general $2,367 · fundraising $1,388
-
16 · Occupancy
total $18,108 · program services $10,193 · management and general $7,915
-
17 · Travel
total $12,229 · program services $11,045 · management and general $1,162 · fundraising $22
-
19 · Conferences, conventions and meetings
total $290 · program services $290
-
22 · Depreciation, depletion and amortization
total $82,534 · program services $82,534
-
23 · Insurance
total $27,873 · program services $17,167 · management and general $10,706
-
24a · Other expenses: TAX AND ASSESSMENTS
total $64,020 · program services $64,020 · management and general $0 · fundraising $0
-
24b · Other expenses: PROGRAM EXPENSES
total $43,314 · program services $40,699 · management and general $938 · fundraising $1,677
-
24c · Other expenses: IN KIND EXPENSE
total $9,005 · program services $0 · management and general $9,005 · fundraising $0
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $6,700 · program services $2,878 · management and general $3,710 · fundraising $112
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $304,628 · end of year $260,333
-
4 · Accounts receivable
beginning of year $10,000 · end of year $4,895
-
9 · Prepaid expenses and deferred charges
beginning of year $1,099 · end of year $2,039
-
10a · Land, buildings and equipment: cost or other basis
$55,973,484
-
10b · Land, buildings and equipment: accumulated depreciation
$267,020
-
10c · Land, buildings and equipment, net
beginning of year $55,709,201 · end of year $55,706,464
-
11 · Investments: publicly traded securities
beginning of year $3,860,163 · end of year $4,220,981
-
15 · Other assets
beginning of year $3,048,020 · end of year $3,341,531
-
17 · Accounts payable and accrued expenses
beginning of year $107,159 · end of year $74,431
-
19 · Deferred revenue
beginning of year $8,012 · end of year $1,000
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $3,461,463 · end of year $3,550,370
-
28 · Net assets with donor restrictions
beginning of year $59,356,477 · end of year $59,910,442
Mission and programs · 2024
Mission
THE MISSION OF THE ESCONDIDO CREEK CONSERVANCY IS TO PRESERVE AND RESTORE THE ESCONDIDO CREEK WATERSHED. VISION: THROUGH THE CONSERVANCY'S LEADERSHIP, THE ESCONDIDO CREEK WATERSHED WILL BECOME A MODEL OF VIBRANT URBAN COMMUNITIES AND VIABLE NATURAL ECOSYSTEMS THRIVING TOGETHER.
-
LAND PROGRAM EXPENSES ARE USED FOR MANAGING 3,000+/- ACRES OF CONSERVATION LAND IN THE ESCONDIDO CREEK WATERSHED AREA WHILE ALSO WORKING TO SAVE ADDITIONAL LAND. LANDS MANAGED ARE OWNED IN FEE OR CONTROLLED VIA A CONSERVATION EASEMENT OR OTHER LEGAL INSTRUMENT. EXPENSES INCLUDE THE SALARIES OF OUR LAND TEAM, GENERAL EXPENSES NEEDED TO RUN THE ORGANIZATION, HABITAT ACQUISITION EXPENSES AND HABITAT RESTORATION EXPENSES. SOME EXPENSES ARE PAID BY GRANTS AND DONATED FUNDS, AND OTHER EXPENSES ARE PAID FOR BY ENDOWMENTS FOR PRESERVES THAT ARE ENDOWED[AV1] [AV2] . THE MAIN PURPOSE OF OUR LAND PROGRAMS IS FULFILLING THE MISSION OF THE CONSERVANCY TO PRESERVE AND RESTORE THE ESCONDIDO CREEK WATERSHED.
Expenses $552,728
-
OUR OUTDOOR EDUCATION PROGRAMS SERVE SCHOOL CHILDREN AND ADULTS IN NORTH SAN DIEGO COUNTY. WE EDUCATE PEOPLE OF ALL AGES ABOUT WHY WILDLANDS AND WILDLIFE ARE IMPORTANT. THESE PROGRAMS ARE SPONSORED BY GRANTS FROM INDIVIDUALS, OR ARE PAID PROGRAMMING PROVIDED BY SCHOOLS. THE PURPOSE OF THESE PROGRAMS INCLUDES ENGAGING YOUTH WITH A RANGE OF OUTDOOR EDUCATIONAL AND ENVIRONMENTAL ACTIVITIES TO IMPROVE THEIR CONNECTION TO NATURE AND SHAPE FUTURE LAND STEWARDS. EXPENSES INCLUDE THE SALARIES OF OUR EDUCATION TEAM AS WELL AS GENERAL EXPENSES OF THE CONSERVANCY'S OPERATIONS. THE CONSERVANCY'S EDUCATION PROGRAMS HELP FULFILL THE CONSERVANCY'S VISION FOR THE WATERSHED TO BECOME A MODEL OF VIBRANT URBAN COMMUNITIES AND VIABLE NATURAL ECOSYSTEMS THRIVING TOGETHER.
Expenses $273,916 · Revenue $65,871
-
THE ESCONDIDO CREEK WATERSHED INVASIVE PLANT CONTROL, RESTORATION, AND FIRE PREVENTION PROGRAM: THE PROJECT, BY THE ESCONDIDO CREEK CONSERVANCY (CONSERVANCY), WILL ADDRESS INVASIVE, NON-NATIVE PLANT SPECIES ACROSS THE ESCONDIDO CREEK WATERSHED IN NORTH SAN DIEGO COUNTY. IT WILL PRIMARILY UTILIZE MECHANICAL AND CHEMICAL TREATMENT OF INVASIVE, NON-NATIVE PLANTS IN NATURE PRESERVES OWNED AND MANAGED BY THE GRANTEE, IN RIPARIAN AREAS, ALONG 8 MILES OF ESCONDIDO CREEK, FROM UPPER TO MID WATERSHED. IT WILL ALSO TREAT INVASIVE PLANTS ON NEIGHBORING, PRIVATELY-OWNED LANDS IN ORDER TO ACCOMPLISH WATERSHED-SCALE CONTROL OF CERTAIN PLANTS AND ENGAGE THE COMMUNITY IN CONSERVATION. RETREATMENTS AND MONITORING OF PROGRESS WILL ENSURE LONG-TERM MAINTENANCE OF GAINS. THE WORK WILL INCLUDE CUTTING WITH HAND TOOLS AND CHAINSAWS, PAINTING AND/OR TARGETED SPRAYING OF STUMPS WITH HERBICIDES, REPLANTING WITH NATIVE RIPARIAN VEGETATION IN A FEW SELECTED AREAS, AND WORKING WITH NEIGHBORS FOR TREATMENT AND MAINTENANCE.
Expenses $136,550 · Grants $25,000
As filed on the 2024 return.
Listed in Part VII
-
ANN VAN LEER
EXECUTIVE DIRECTOR
- Total calculated
- $151,723
- From this org
- $151,723
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $146,394
- Bonus
- $5,329
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $151,723
-
LISA RUDER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 15
-
RICHARD MURPHY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 15
-
LEONARD WITTWER
TREASURER
- Total calculated
- $0
- Hours/week
- 15
-
KEVIN BARNARD
SECRETARY
- Total calculated
- $0
- Hours/week
- 15
-
STEVE BARKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
-
KRYSTLE MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
-
BETSY KEITHLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
-
ED VAN LIEW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
-
ED PHILBRICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
-
ANNE MIDDLETON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
-
JP THEBERGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
-
MARIANNE NELSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 15
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PROP 4 FUNDING SPONSORSHIP
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202513169349305641
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.