Totals
- Total revenue
- $10,332,415
- Total expenses
- $9,666,737
- Contributions and grants received
- $6,721,872
- Grants paid
- $0
- Program service revenue
- $2,644,395
- Investment income
- $672,080
- Other revenue
- $294,068
- Total assets, end of year
- $71,999,796
- Total liabilities, end of year
- $1,494,906
- Net assets or fund balances, end of year
- $70,504,890
- Program services expenses (Part IX)
- $7,991,530
- Management and general expenses
- $1,014,178
- Fundraising expenses
- $661,029
- Program service expenses (Part III)
- $7,991,530
Program services were 82.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$6,721,872
-
1g · Noncash contributions included above
$2,151,199
-
2a · Program service revenue: COUNCIL HOUSE
total $743,662 · related or exempt $743,662
-
2b · Program service revenue: TUITION AND FEES
total $734,448 · related or exempt $734,448
-
2c · Program service revenue: CAMP PROGRAM
total $728,194 · related or exempt $728,194
-
2d · Program service revenue: ARTS & CRAFTS REVENUE
total $176,241 · related or exempt $176,241
-
2e · Program service revenue: GIFT SHOP AND CLOTHING
total $147,726 · related or exempt $147,726
-
2f · All other program service revenue
total $114,124 · related or exempt $114,124
-
3 · Investment income
total $1,132,005 · excluded $1,132,005
-
6a · Gross rents
real property $134,068
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $134,068
-
6d · Net rental income or loss
total $134,068 · excluded $134,068
-
7a · Gross sales of assets other than inventory
securities $12,351,473
-
7b · Less cost or other basis and sales expenses
securities $12,811,398
-
7c · Gain or loss
securities -$459,925
-
7d · Net gain or loss
total -$459,925 · excluded -$459,925
-
11a · Other revenue: RESERVE FUND INCOME
total $160,000 · related or exempt $160,000
-
11e · Other revenue, total
$160,000
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $215,374 · program services $39,437 · management and general $93,281 · fundraising $82,656
-
7 · Other salaries and wages
total $2,514,422 · program services $2,145,322 · management and general $284,652 · fundraising $84,448
-
8 · Pension plan contributions
total $248,708 · program services $201,230 · management and general $31,362 · fundraising $16,116
-
9 · Other employee benefits
total $1,339,648 · program services $1,109,026 · management and general $165,235 · fundraising $65,387
-
10 · Payroll taxes
total $208,719 · program services $163,061 · management and general $32,881 · fundraising $12,777
-
11c · Fees: accounting
total $45,883 · management and general $45,883
-
11f · Fees: investment management
total $248,370 · program services $248,370
-
12 · Advertising and promotion
total $327,275 · program services $53,207 · management and general $6,891 · fundraising $267,177
-
14 · Information technology
total $78,095 · program services $78,095
-
16 · Occupancy
total $470,247 · program services $422,834 · management and general $33,962 · fundraising $13,451
-
22 · Depreciation, depletion and amortization
total $824,836 · program services $659,869 · management and general $90,732 · fundraising $74,235
-
23 · Insurance
total $243,817 · program services $221,652 · management and general $22,165
-
24a · Other expenses: PROPERTY MAINTENTANCE A
total $715,999 · program services $700,939 · management and general $11,370 · fundraising $3,690
-
24b · Other expenses: FOOD SERVICE
total $688,458 · program services $688,458
-
24c · Other expenses: SUPPORT COSTS
total $579,177 · program services $342,321 · management and general $195,764 · fundraising $41,092
-
24d · Other expenses: ACADEMIC SUPPORT
total $442,359 · program services $442,359
-
24e · All other expenses
total $475,350 · program services $475,350
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $8,878,550 · end of year $7,877,862
-
4 · Accounts receivable
beginning of year $56,215 · end of year $203,773
-
7 · Other notes and loans receivable
beginning of year $86,297 · end of year $32,711
-
8 · Inventories for sale or use
beginning of year $97,355 · end of year $89,123
-
9 · Prepaid expenses and deferred charges
beginning of year $70,966 · end of year $99,318
-
10a · Land, buildings and equipment: cost or other basis
$29,146,783
-
10b · Land, buildings and equipment: accumulated depreciation
$18,574,350
-
10c · Land, buildings and equipment, net
beginning of year $7,501,189 · end of year $10,572,433
-
11 · Investments: publicly traded securities
beginning of year $45,519,866 · end of year $44,084,051
-
12 · Investments: other securities
beginning of year $4,079,282 · end of year $4,003,791
-
15 · Other assets
beginning of year $5,752,483 · end of year $5,036,734
-
17 · Accounts payable and accrued expenses
beginning of year $472,649 · end of year $472,032
-
19 · Deferred revenue
beginning of year $517,231 · end of year $522,812
-
25 · Other liabilities
beginning of year $431,845 · end of year $500,062
-
27 · Net assets without donor restrictions
beginning of year $36,445,982 · end of year $38,488,394
-
28 · Net assets with donor restrictions
beginning of year $34,174,496 · end of year $32,016,496
Mission and programs · 2022
Mission
FULL MISSION STATEMENT PRESENTED ON PAGE 1, PART 1, LINE 1(CONTINUATION ON SCHEDULE O)
Activities or mission (Part I)
THE PRIMARY PURPOSE OF FRENCH CAMP ACADEMY IS TO PROVIDE A CHRISTIAN SCHOOL-HOME FOR CHILDREN WITH FAMILY PROBLEMS NOT OF THEIR OWN MAKING.
-
BOARDING AND EDUCATION OF STUDENTS, AVERAGING 212 STUDENTS SERVED PER YEAR.
Expenses $6,665,683 · Revenue $2,804,395
-
PROVIDED FINANCIAL ASSISTANCE TO 175 QUALIFYING STUDENTS TOWARDS TUITION AND FEES.
Expenses $1,325,847
As filed on the 2022 return.
Listed in Part VII
-
Sharkey BurkeSHARKEY BURKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Scott CastlemanSCOTT CASTLEMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Dave FairDAVE FAIR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Glenn GaleyGLENN GALEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Toxey Hall IIITOXEY HALL III
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Carey HauensteinCAREY HAUENSTEIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Lee LamptonLEE LAMPTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Chuck McBrideCHUCK MCBRIDE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Brooks MosleyBROOKS MOSLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Tommy PeasterTOMMY PEASTER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
Hugh Potts JrHUGH POTTS JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3
-
John LynchJOHN LYNCH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
Carson HughesCARSON HUGHES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.3 + 0.3 related
-
F Stewart Edwards JrF STEWART EDWARDS JR
PRESIDENT
- Total calculated
- $97,070
- From this org
- $96,170
- From related orgs
- $0
- Other
- $900
- Hours/week
- 40 + 1 related
-
J Lance RagsdaleJ LANCE RAGSDALE
VICE PRESIDENT
- Total calculated
- $50,233
- From this org
- $49,333
- From related orgs
- $0
- Other
- $900
- Hours/week
- 40 + 1 related
-
R Stephen UlerichR STEPHEN ULERICH
CFO
- Total calculated
- $47,888
- From this org
- $46,988
- From related orgs
- $0
- Other
- $900
- Hours/week
- 40 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · RADIO STATION - RELIGIOUS FORMAT · MS · controlled entity
Directly controlled by FRENCH CAMP ACADEMY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421069349300827
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.