Form 990 for tax year 2023
Filed by RESOURCE CENTER FOR CONGREGATIONAL MENTAL HEALTH.
Totals
- Total revenue
- $780,000
- Total expenses
- $614,510
- Contributions and grants received
- $780,000
- Grants paid
- $10,000
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $337,649
- Total liabilities, end of year
- $72,415
- Net assets or fund balances, end of year
- $265,234
- Program services expenses (Part IX)
- $537,448
- Management and general expenses
- $77,062
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $537,448
Program services were 87.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$550,000
-
1f · All other contributions, gifts and grants
$230,000
-
11a · Other revenue: OTHER
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $10,000 · program services $10,000
-
5 · Compensation of officers, directors and key employees
total $176,580 · program services $176,580 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $74,473 · program services $74,473 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $14,386 · program services $14,386 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $17,141 · program services $17,141 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $3,674 · program services $0 · management and general $3,674 · fundraising $0
-
11g · Fees: other
total $222,217 · program services $222,217 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $61,770 · program services $0 · management and general $61,770 · fundraising $0
-
13 · Office expenses
total $1,607 · program services $0 · management and general $1,607 · fundraising $0
-
14 · Information technology
total $5,856 · program services $5,056 · management and general $800 · fundraising $0
-
17 · Travel
total $6,878 · program services $6,878 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $5,616 · program services $0 · management and general $5,616 · fundraising $0
-
24a · Other expenses: TRAINING & EDUCATION
total $10,505 · program services $10,505 · management and general $0 · fundraising $0
-
24b · Other expenses: PROGRAM SUPPLIES
total $212 · program services $212 · management and general $0 · fundraising $0
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $257 · program services $0 · management and general $257 · fundraising $0
-
24d · Other expenses: REPAIRS & MAINTENANCE
total $287 · program services $0 · management and general $287 · fundraising $0
-
24e · All other expenses
total $3,051 · program services $0 · management and general $3,051 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $100,044 · end of year $337,649
-
17 · Accounts payable and accrued expenses
end of year $3,204
-
25 · Other liabilities
beginning of year $300 · end of year $69,211
-
28 · Net assets with donor restrictions
beginning of year $99,744 · end of year $265,234
Mission and programs · 2023
Mission
THE CONGREGATIONAL COLLECTIVE EXISTS TO EQUIP CONGREGATIONS TO BECOME COMMUNITY LEADERS IN MENTAL HEALTH AND WELLNESS BY PARTNERING TO BUILD SUPPORT SYSTEMS, NETWORKS AND MINISTRY TOOLS THAT INCLUDE EDUCATIONAL SERVICES, TRAINING, AND A NETWORK OF RELATIONSHIPS.
-
EDUCATE CLERGY AND CONGREGATION MEMBERS ON MENTAL HEALTH & WELLNESS. PROVIDE TRAINING FOR CONGREGATIONAL INTERVENTION AND ONGOING SUPPORT FOR INDIVIDUALS AND FAMILIES EARLY IN THEIR MENTAL HEALTH JOURNEY. SCALE RESOURCES TO ENSURE CONGREGATIONS ARE ABLE TO EXTEND THEIR CONGREGANTS A WARM HAND-OFF TO MENTAL HEALTH PROFESSIONALS AND SUPPORT ONGOING RECOVERY NEEDS.
Expenses $537,448 · Grants $10,000
As filed on the 2023 return.
Listed in Part VII
-
Perri RoshegerPERRI ROSHEGER
DIRECTOR/CHAIR
- Total calculated
- $291,946
- From this org
- $0
- From related orgs
- $258,836
- Other
- $33,110
- Hours/week
- 8
Schedule J breakdown matched by us
- Base
- $0 + $258,836 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $17,150 related
- Nontaxable benefits
- $0 + $15,960 related
- Filer's total
- $0 + $291,946 related
-
Alexandra Rogers CrawfordALEXANDRA ROGERS CRAWFORD
DIRECTOR/SECRETARY-TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
David RogersDAVID ROGERS
DIRECTOR
- Total calculated
- $369,081
- From this org
- $0
- From related orgs
- $331,900
- Other
- $37,181
- Hours/week
- 4
Schedule J breakdown matched by us
- Base
- $0 + $331,900 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $19,800 related
- Nontaxable benefits
- $0 + $17,381 related
- Filer's total
- $0 + $369,081 related
-
Janice S FlynnJANICE S FLYNN
OFFICER/ASST. SECRETARY-TREASURER
- Total calculated
- $453,934
- From this org
- $0
- From related orgs
- $408,859
- Other
- $45,075
- Hours/week
- 4
Schedule J breakdown matched by us
- Base
- $0 + $408,859 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $19,800 related
- Nontaxable benefits
- $0 + $25,275 related
- Filer's total
- $0 + $453,934 related
-
Scott HeareSCOTT HEARE
EXECUTIVE DIRECTOR
- Total calculated
- $193,430
- From this org
- $0
- From related orgs
- $176,580
- Other
- $16,850
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $176,580 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $16,850 related
- Filer's total
- $0 + $193,430 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4a · Severance or change-of-control payment
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Pt I Line 4a
- THE H. E. BUTT FOUNDATION, A RELATED PARTY, TERMINATED EMPLOYMENT WITH SCOTT HEARE, FORMER EXECUTIVE DIRECTOR, EFFECTIVE 8/31/2023. MR. HEARE RECEIVED SEVERANCE PAY FROM THE H. E. BUTT FOUNDATION STARTING 9/1/2023.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$10,000
MENTAL HEALTH SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501 (c) 3 · CHRISTIAN FORMATION & CAMPING PROGRAMS · TX
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 2 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422289349300547
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.