Form 990 for tax year 2022
Filed by MISSOURI BAPTIST CHILDRENS HOME.
Totals
- Total revenue
- $5,581,521
- Total expenses
- $4,327,441
- Contributions and grants received
- $3,645,690
- Grants paid
- $2,012,221
- Program service revenue
- $391,433
- Investment income
- $1,211,895
- Other revenue
- $332,503
- Total assets, end of year
- $28,396,285
- Total liabilities, end of year
- $290,651
- Net assets or fund balances, end of year
- $28,105,634
- Program services expenses (Part IX)
- $3,465,132
- Management and general expenses
- $343,734
- Fundraising expenses
- $518,575
- Program service expenses (Part III)
- $3,465,132
Program services were 80.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$983,034
-
1f · All other contributions, gifts and grants
$2,662,656
-
2a · Program service revenue: PROGRAM SUPPORT
total $260,175 · related or exempt $260,175
-
2b · Program service revenue: AUTOMOBILES TO AFFILIATES
total $131,258 · related or exempt $131,258
-
3 · Investment income
total $1,147,158 · excluded $1,147,158
-
6a · Gross rents
real property $29,885
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $29,885
-
6d · Net rental income or loss
total $29,885 · excluded $29,885
-
7a · Gross sales of assets other than inventory
other assets $9,895
-
7b · Less cost or other basis and sales expenses
other assets -$54,842
-
7c · Gain or loss
other assets $64,737
-
7d · Net gain or loss
total $64,737 · excluded $64,737
-
11a · Other revenue: MISCELLANEOUS INCOME
total $302,618 · related or exempt $302,618
-
11e · Other revenue, total
$302,618
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,012,221 · program services $2,012,221
-
5 · Compensation of officers, directors and key employees
total $232,698 · program services $232,698
-
7 · Other salaries and wages
total $743,060 · program services $743,060
-
9 · Other employee benefits
total $113,496 · program services $113,496
-
10 · Payroll taxes
total $61,667 · program services $61,667
-
11b · Fees: legal
total $4,582 · management and general $4,582
-
11c · Fees: accounting
total $68,775 · management and general $68,775
-
12 · Advertising and promotion
total $6,207 · program services $6,207
-
13 · Office expenses
total $66,027 · program services $48,890 · management and general $17,137
-
16 · Occupancy
total $3,116 · management and general $3,116
-
17 · Travel
total $12,775 · program services $10,275 · management and general $2,500
-
19 · Conferences, conventions and meetings
total $26,179 · management and general $26,179
-
22 · Depreciation, depletion and amortization
total $54,048 · management and general $54,048
-
23 · Insurance
total $60,589 · management and general $60,589
-
24a · Other expenses: PAYMENTS TO RELATED PAR
total $518,575 · fundraising $518,575
-
24b · Other expenses: CONTRACT WORK
total $102,107 · program services $102,107
-
24c · Other expenses: DESIGNATED RESTRICTED E
total $64,550 · management and general $64,550
-
24d · Other expenses: EMPLOYEE RECRUITING AND
total $56,037 · program services $56,037
-
24e · All other expenses
total $120,732 · program services $78,474 · management and general $42,258
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $778,952 · end of year $537,130
-
2 · Savings and temporary cash investments
beginning of year $1,068,632 · end of year $820,416
-
4 · Accounts receivable
beginning of year $114,139 · end of year $40,335
-
9 · Prepaid expenses and deferred charges
beginning of year $88,582 · end of year $149,206
-
10a · Land, buildings and equipment: cost or other basis
$1,302,870
-
10b · Land, buildings and equipment: accumulated depreciation
$1,164,018
-
10c · Land, buildings and equipment, net
beginning of year $262,692 · end of year $138,852
-
12 · Investments: other securities
beginning of year $6,288,898 · end of year $7,562,399
-
15 · Other assets
beginning of year $20,197,415 · end of year $19,147,947
-
17 · Accounts payable and accrued expenses
beginning of year $328,379 · end of year $284,088
-
25 · Other liabilities
beginning of year $57,403 · end of year $6,563
-
27 · Net assets without donor restrictions
beginning of year $8,049,407 · end of year $8,799,621
-
28 · Net assets with donor restrictions
beginning of year $20,364,121 · end of year $19,306,013
Mission and programs · 2022
Mission
TO SERVE GOD BY RESPONDING TO THE NEEDS OF CHILDREN, YOUTH AND FAMILIES TO MAKE A LASTING DIFFERENCE IN THEIR LIVES.
Activities or mission (Part I)
TO SERVE GOD BY RESPONDING TO THE NEEDS OF CHILDREN, YOUTH, AND FAMILIES TO MAKE A LASTING DIFFERENCE IN THEIR LIVES.
-
TO PROVIDE SUPPORT TO VARIOUS AFFILIATED AGENCIES TO ENSURE THEIR ABILITY TO CARRY OUT THEIR MISSION.
Expenses $3,465,132 · Grants $2,012,221 · Revenue $391,433
As filed on the 2022 return.
Listed in Part VII
-
Chuck EasterCHUCK EASTER
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Rev Mark AbleeREV MARK ABLEE
CHAIRMAN (THRU 10/22)
- Total calculated
- $0
- Hours/week
- 2
-
Muriel ElderMURIEL ELDER
RECORDING SECRETARY
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Mary Ann AllenMARY ANN ALLEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Michael BeasleyMICHAEL BEASLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Traci ByrdTRACI BYRD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Rev Wayne CarriganREV WAYNE CARRIGAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Betty CoxBETTY COX
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Rev Matthew CreathREV MATTHEW CREATH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Marsha DrakeMARSHA DRAKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Lydia EmbreyLYDIA EMBREY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Sheila GatlinSHEILA GATLIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Rev Jimmy GentryREV JIMMY GENTRY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Rev Kevin GriffeyREV KEVIN GRIFFEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Beverly HawkinsBEVERLY HAWKINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Rev Ken HawkinsREV KEN HAWKINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Rev Ean HendrixREV EAN HENDRIX
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Brenda HibbardBRENDA HIBBARD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Dr Courtney JanesDR COURTNEY JANES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Rev Welby JonesREV WELBY JONES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 4 related
-
Rev Lance LongREV LANCE LONG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Dr Kristy McCallDR KRISTY MCCALL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Rev Rick PoseyREV RICK POSEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Elsy ShufordELSY SHUFORD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Rev David StephensonREV DAVID STEPHENSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Rev Brian VealREV BRIAN VEAL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Debbie WalkerDEBBIE WALKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Russel MartinRUSSEL MARTIN
PRESIDENT/TREASURER
- Total calculated
- $232,698
- From this org
- $175,995
- From related orgs
- $0
- Other
- $56,703
- Hours/week
- 20 + 39 related
Schedule J breakdown matched by us
- Base
- $175,995
- Bonus
- $0
- Other
- $0
- Deferred
- $25,398
- Nontaxable benefits
- $31,305
- Filer's total
- $232,698
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
MBCH CHILDREN AND FAMILY MINISTRIES
$2,001,471
ORGANIZATION ASSISTANCE
-
$10,750
ORGANIZATION ASSISTANCE
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
MBCH CHILDREN AND FAMILY MINISTRIES
501(C)(3) · PROVIDE PROGRAMS AND SERVICES FOR CHILDREN, YOUTH AND FAMILIES THROUGHOUT MO · MO · controlled entity
Directly controlled by MISSOURI BAPTIST CHILDREN'S HOME
-
501(C)(3) · OWNS THE CAMPUSES THAT HOUSE THE SERVICES AND PROGRAMS OF MBCH CFM · MO · controlled entity
Directly controlled by MISSOURI BAPTIST CHILDREN'S HOME
-
501(C)(3) · MANAGE ENDOWMENT OF MBCH AND INVESTMENT PROPERTIES AND RAISE FUNDS FOR MBCH · MO · controlled entity
Directly controlled by MISSOURI BAPTIST CHILDREN'S HOME
-
501(C)(3) · PROVIDE LOVE, SUPPORT, & GUIDANCE TO THOSE EXPERIENCING UNPLANNED PREGNANCY · MO
Directly controlled by MBCH CHILDREN AND FAMILY MINISTRIES
-
501(C)(3) · SERVE TOGETHER TO GROW GREAT COMMISSION CHURCHES · MO
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312859349301211
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.