What the amendment changed
Compared with the return it replaced , filed 15 May 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $9,461,902 changed to $8,658,042
- Total expenses
- $10,818,403 changed to $9,856,806
- Contributions and grants received
- $5,876,527 changed to $5,019,223
- Grants paid
- $730,311 changed to $733,391
- Program service revenue
- $3,100,535 changed to $3,128,195
- Investment income
- $526,643 changed to $551,143
- Other revenue
- -$41,803 changed to -$40,519
- Total assets, end of year
- $34,337,337 changed to $33,009,880
- Total liabilities, end of year
- $9,641,787 changed to $9,343,845
- Net assets or fund balances, end of year
- $24,695,550 changed to $23,666,035
- Program services expenses
- $7,449,859 changed to $6,187,985
- Management and general expenses
- $2,718,599 changed to $3,072,526
- Fundraising expenses
- $649,945 changed to $596,295
- Program service expenses (Part III)
- $7,449,859 changed to $6,187,985
Totals
- Total revenue
- $8,658,042
- Total expenses
- $9,856,806
- Contributions and grants received
- $5,019,223
- Grants paid
- $733,391
- Program service revenue
- $3,128,195
- Investment income
- $551,143
- Other revenue
- -$40,519
- Total assets, end of year
- $33,009,880
- Total liabilities, end of year
- $9,343,845
- Net assets or fund balances, end of year
- $23,666,035
- Program services expenses (Part IX)
- $6,187,985
- Management and general expenses
- $3,072,526
- Fundraising expenses
- $596,295
- Program service expenses (Part III)
- $6,187,985
Program services were 62.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$997,631
-
1d · Related organizations
$570,000
-
1e · Government grants (contributions)
$1,491,262
-
1f · All other contributions, gifts and grants
$1,960,330
-
2a · Program service revenue: Tuition and Fees
total $3,128,195 · related or exempt $3,128,195
-
3 · Investment income
total $403,179 · excluded $403,179
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $300
-
6c · Rental income or loss
real property $300 · personal property $0
-
6d · Net rental income or loss
total $300 · excluded $300
-
7a · Gross sales of assets other than inventory
securities $9,384,955 · other assets $27,500
-
7b · Less cost or other basis and sales expenses
securities $9,264,491
-
7c · Gain or loss
securities $120,464 · other assets $27,500
-
7d · Net gain or loss
total $147,964 · excluded $147,964
-
8a · Fundraising events: gross income
$26,925
-
8a · Fundraising events: contributions included on line 1c
$997,631
-
8b · Fundraising events: direct expenses
$85,243
-
8c · Net income from fundraising events
total -$58,318 · excluded -$58,318
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$6,426
-
10b · Cost of goods sold
$2,459
-
10c · Net income from sales of inventory
total $3,967 · excluded $3,967
-
11a · Other revenue: MISCELLANEOUS INCOME
total $13,532 · excluded $13,532
-
11e · Other revenue, total
$13,532
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $733,391 · program services $733,391
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $193,784 · management and general $193,784
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $3,469,414 · program services $2,649,009 · management and general $530,425 · fundraising $289,980
-
8 · Pension plan contributions
total $184,840 · program services $96,856 · management and general $87,984
-
9 · Other employee benefits
total $216,049 · program services $143,567 · management and general $72,482
-
10 · Payroll taxes
total $256,425 · program services $185,431 · management and general $50,695 · fundraising $20,299
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $122,586 · program services $29,985 · management and general $92,601
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $53,134 · management and general $53,134
-
11g · Fees: other
total $817,337 · program services $165,284 · management and general $600,886 · fundraising $51,167
-
12 · Advertising and promotion
total $189,162 · program services $117 · management and general $162,498 · fundraising $26,547
-
13 · Office expenses
total $445,597 · program services $247,919 · management and general $187,771 · fundraising $9,907
-
14 · Information technology
total $23,361 · fundraising $23,361
-
15 · Royalties
total $0
-
16 · Occupancy
total $1,043,580 · program services $924,164 · management and general $101,809 · fundraising $17,607
-
17 · Travel
total $29,150 · program services $10,537 · management and general $17,709 · fundraising $904
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $98,523 · program services $74,232 · management and general $24,224 · fundraising $67
-
20 · Interest
total $367,313 · program services $179,527 · management and general $160,098 · fundraising $27,688
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $542,008 · program services $264,910 · management and general $236,241 · fundraising $40,857
-
23 · Insurance
total $81,388 · program services $39,779 · management and general $35,474 · fundraising $6,135
-
24a · Other expenses: Hospitality
total $48,070 · program services $41,418 · management and general $4,226 · fundraising $2,426
-
24b · Other expenses: Equip Rental & Maint
total $316,369 · program services $94,803 · management and general $221,566
-
24c · Other expenses: Bad Debt Exp
total $114,919 · program services $114,919
-
24d · Other expenses: Gateway to College Program
total $864 · fundraising $864
-
24e · All other expenses
total $509,542 · program services $192,137 · management and general $238,919 · fundraising $78,486
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,377,144 · end of year $1,923,290
-
2 · Savings and temporary cash investments
beginning of year $2,312,352 · end of year $2,003,474
-
3 · Pledges and grants receivable
beginning of year $1,082,399 · end of year $366,620
-
4 · Accounts receivable
beginning of year $168,825 · end of year $154,720
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $11,669,300 · end of year $11,669,300
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $107,636 · end of year $94,981
-
10a · Land, buildings and equipment: cost or other basis
$11,234,609
-
10b · Land, buildings and equipment: accumulated depreciation
$3,550,188
-
10c · Land, buildings and equipment, net
beginning of year $7,993,483 · end of year $7,684,421
-
11 · Investments: publicly traded securities
beginning of year $7,728,461 · end of year $9,141,800
-
12 · Investments: other securities
beginning of year $108,471 · end of year $54,265
-
13 · Investments: program-related
beginning of year $538,256 · end of year -$82,991
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $486,796 · end of year $729,170
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $342,156 · end of year $348,760
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $8,316,970 · end of year $8,265,915
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $16,263,479 · end of year $13,974,223
-
28 · Net assets with donor restrictions
beginning of year $8,676,926 · end of year $9,691,812
Mission and programs · 2022
Mission
TO PROVIDE EDUCATION AND COMMUNITY SERVICES WITH PERSONAL CONCERN FOR THE NEEDS AND ABILITIES OF EACH STUDENT, ESPECIALLY THOSE WHO MIGHT NOT OTHERWISE BE SERVED.
-
SEE SCHEDULE O
Expenses $6,187,985 · Grants $733,391 · Revenue $3,128,195
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Swetland StuartSWETLAND STUART
PRESIDENT
- Total calculated
- $123,647
- From this org
- $93,645
- From related orgs
- $0
- Other
- $30,002
- Hours/week
- 40 + 1 related
-
Buckley EmilyBUCKLEY EMILY
VICE PRESIDENT
- Total calculated
- $90,583
- From this org
- $74,686
- From related orgs
- $0
- Other
- $15,897
- Hours/week
- 40 + 1 related
-
Bartunek BobBARTUNEK BOB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cascone Dr VinceCASCONE DR VINCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gonzales SheriGONZALES SHERI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Morris Sr Mary TeresaMORRIS SR MARY TERESA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Osredker TheresaOSREDKER THERESA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Parker LisaPARKER LISA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sinclair PaulSINCLAIR PAUL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Taylor Dr GinaTAYLOR DR GINA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Walker CarlosWALKER CARLOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Banks JasonBANKS JASON
DIRECTOR/BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Dominguez AndresDOMINGUEZ ANDRES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Hemberger JudyHEMBERGER JUDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mahoney MaureenMAHONEY MAUREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Martinez Fr AgustinMARTINEZ FR AGUSTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Riedel DougRIEDEL DOUG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shepard Sr AnneSHEPARD SR ANNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Moss MauriceMOSS MAURICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Crawford BrennanCRAWFORD BRENNAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cruse DarcyCRUSE DARCY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cruz RachelCRUZ RACHEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dunn Jr BillDUNN JR BILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mulvany DavidMULVANY DAVID
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Privitera JoePRIVITERA JOE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sizemore HerbSIZEMORE HERB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Burnett Dr RitaBURNETT DR RITA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dean GuadalupeDEAN GUADALUPE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Flanigan DickFLANIGAN DICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Riley Fr JohnRILEY FR JOHN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jones KarenJONES KAREN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Garcia LuisGARCIA LUIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Zuluaga NestorZULUAGA NESTOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
DONNELLY COLLEGE REAL ESTATE HOLDINGS I
501 (C) 3 · REAL ESTATE · KS · controlled entity
Directly controlled by DONNELLY COL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202413479349300346
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.