Totals
- Total revenue
- $840,146
- Total expenses
- $693,442
- Contributions and grants received
- $512,383
- Grants paid
- $91,312
- Program service revenue
- $206,850
- Investment income
- $43,406
- Other revenue
- $77,507
- Total assets, end of year
- $650,332
- Total liabilities, end of year
- $35,059
- Net assets or fund balances, end of year
- $615,273
- Program services expenses (Part IX)
- $667,700
- Management and general expenses
- $17,175
- Fundraising expenses
- $8,567
- Program service expenses (Part III)
- $667,700
Program services were 96.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$297,422
-
1f · All other contributions, gifts and grants
$214,961
-
2a · Program service revenue: SHARED SERVICES INCOME
total $58,708 · related or exempt $58,708
-
2b · Program service revenue: CONTRACT SERVICES
total $11,417 · related or exempt $11,417
-
2c · Program service revenue: UNITED WAY OF MANISTEE
total $136,725 · related or exempt $136,725
-
3 · Investment income
total $43,406 · related or exempt $43,355 · excluded $51
-
8a · Fundraising events: gross income
$123,462
-
8b · Fundraising events: direct expenses
$45,955
-
8c · Net income from fundraising events
total $77,507 · excluded $77,507
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $91,312 · program services $91,312
-
7 · Other salaries and wages
total $383,186 · program services $373,286 · management and general $4,950 · fundraising $4,950
-
9 · Other employee benefits
total $31,186 · program services $28,846 · management and general $1,560 · fundraising $780
-
10 · Payroll taxes
total $29,979 · program services $27,731 · management and general $1,499 · fundraising $749
-
11g · Fees: other
total $12,761 · program services $10,753 · management and general $1,701 · fundraising $307
-
12 · Advertising and promotion
total $1,575 · program services $1,190 · management and general $136 · fundraising $249
-
13 · Office expenses
total $6,958 · program services $6,355 · management and general $444 · fundraising $159
-
14 · Information technology
total $3,531 · program services $3,168 · management and general $277 · fundraising $86
-
16 · Occupancy
total $9,691 · program services $9,024 · management and general $445 · fundraising $222
-
17 · Travel
total $19,057 · program services $16,674 · management and general $1,906 · fundraising $477
-
22 · Depreciation, depletion and amortization
total $6,654 · program services $6,383 · management and general $217 · fundraising $54
-
23 · Insurance
total $6,210 · program services $5,589 · management and general $621
-
24a · Other expenses: CONTRACT SERVICES
total $39,443 · program services $39,443
-
24b · Other expenses: DIRECT ASSISTANCE
total $17,584 · program services $17,584
-
24c · Other expenses: PROGRAM EXPENSES
total $11,632 · program services $11,632
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $20,263 · program services $17,730 · management and general $2,026 · fundraising $507
-
24e · All other expenses
total $2,420 · program services $1,000 · management and general $1,393 · fundraising $27
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $119,651 · end of year $135,938
-
3 · Pledges and grants receivable
beginning of year $85,335 · end of year $114,984
-
4 · Accounts receivable
beginning of year $11,502 · end of year $10,192
-
10a · Land, buildings and equipment: cost or other basis
$198,293
-
10b · Land, buildings and equipment: accumulated depreciation
$132,579
-
10c · Land, buildings and equipment, net
beginning of year $5,019 · end of year $65,714
-
11 · Investments: publicly traded securities
beginning of year $285,176 · end of year $323,504
-
17 · Accounts payable and accrued expenses
beginning of year $11,499 · end of year $18,449
-
25 · Other liabilities
beginning of year $26,615 · end of year $16,610
-
27 · Net assets without donor restrictions
beginning of year $294,700 · end of year $398,397
-
28 · Net assets with donor restrictions
beginning of year $173,869 · end of year $216,876
Mission and programs · 2025
Mission
TO RAISE FUNDS TO ASSIST OTHER NON-PROFIT AGENCIES.
-
ALLOCATIONS AND GRANTS TO VARIOUS NON-PROFIT ORGANIZATION TO PROVIDE THEM WITH FUNDING FOR THEIR VARIOUS ACTIVITIES.
Expenses $667,700
As filed on the 2025 return.
Listed in Part VII
-
Lynne RussellLYNNE RUSSELL
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Jeremy VronkoJEREMY VRONKO
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Angie KuhnANGIE KUHN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Christine LambCHRISTINE LAMB
SECRETARYTREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Al FryeAL FRYE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Amy WojciechowskiDR AMY WOJCIECHOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Casey LakariCASEY LAKARI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karlan YoungKARLAN YOUNG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa Stowe-LloydMELISSA STOWE-LLOYD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sabrina CeresiaSABRINA CERESIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sarah HowardSARAH HOWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Wendy WellsWENDY WELLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 23 July 2026
- IRS schema version
- 2025v4.2
- Source object
- 202602049349301105
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.