Skip to content
Nonprofiteer
← MILLENNIUM CAMPUS NETWORK INC

Form 990 for tax year 2024

Filed by MILLENNIUM CAMPUS NETWORK INC.

Totals

Total revenue
$376,676
Total expenses
$553,598
Contributions and grants received
$347,421
Grants paid
$63,351
Program service revenue
$448
Investment income
$0
Other revenue
$28,807
Total assets, end of year
$30,622
Total liabilities, end of year
$5,870
Net assets or fund balances, end of year
$24,752
Program services expenses (Part IX)
$419,757
Management and general expenses
$99,388
Fundraising expenses
$34,453
Program service expenses (Part III)
$419,757

Program services were 75.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $347,421

  • 1g · Noncash contributions included above

    $58,116

  • 2a · Program service revenue: Sales of Product Income

    total $448 · unrelated business $0 · excluded $0

  • 11a · Other revenue: Refunds

    total $28,807 · related or exempt $28,807 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $28,807

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $20,259 · program services $20,259

  • 3 · Grants to foreign organizations and individuals

    total $43,092 · program services $43,092

  • 5 · Compensation of officers, directors and key employees

    total $55,598 · program services $33,359 · management and general $12,232 · fundraising $10,007

  • 7 · Other salaries and wages

    total $28,370 · program services $17,022 · management and general $6,241 · fundraising $5,107

  • 9 · Other employee benefits

    total $19,567 · program services $11,740 · management and general $4,305 · fundraising $3,522

  • 10 · Payroll taxes

    total -$9,633 · program services -$5,780 · management and general -$2,119 · fundraising -$1,734

  • 11b · Fees: legal

    total $8,323 · program services $0 · management and general $8,323 · fundraising $0

  • 11c · Fees: accounting

    total $12,027 · program services $0 · management and general $12,027 · fundraising $0

  • 11g · Fees: other

    total $249,430 · program services $215,664 · management and general $22,477 · fundraising $11,289

  • 12 · Advertising and promotion

    total $523 · program services $523 · management and general $0 · fundraising $0

  • 14 · Information technology

    total $72,627 · program services $43,576 · management and general $29,051 · fundraising $0

  • 17 · Travel

    total $7,826 · program services $4,893 · management and general $0 · fundraising $2,933

  • 23 · Insurance

    total $1,913 · program services $0 · management and general $1,913 · fundraising $0

  • 24a · Other expenses: Refunds

    total $29,420 · program services $24,683 · management and general $4,737 · fundraising $0

  • 24b · Other expenses: FELLOWSHIP EXPENSES

    total $5,326 · program services $5,326 · management and general $0 · fundraising $0

  • 24c · Other expenses: BANK FEES

    total $146 · program services $0 · management and general $146 · fundraising $0

  • 24d · Other expenses: MISCELLANEOUS EXPENSES

    total $5,117 · program services $5,062 · management and general $55 · fundraising $0

  • 24e · All other expenses

    total $3,667 · program services $338 · management and general $0 · fundraising $3,329

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $193,011 · end of year $30,535

  • 4 · Accounts receivable

    beginning of year $58,592

  • 15 · Other assets

    beginning of year $87 · end of year $87

  • 17 · Accounts payable and accrued expenses

    beginning of year $50,016 · end of year $5,870

  • 27 · Net assets without donor restrictions

    beginning of year -$49,693 · end of year -$15,138

  • 28 · Net assets with donor restrictions

    beginning of year $251,367 · end of year $39,890

Mission and programs · 2024

Mission

TO TRAIN THE NEXT GENERATION OF CIVIC LEADERS TO BECOME ETHICAL, EFFECTIVE AND ENGAGED.

  • Millennium Fellowship is a semester-long civic leadership program for undergraduates who are civically engaged on campuses and in communities. The program provides training, community and recognition to young social impact leaders on university campuses. It has active cohorts of hundreds of universities.

    Expenses $387,238 · Grants $54,189 · Revenue $448

  • Millennium Ocean Prize celebrates youth activism advancing Marine and Freshwater conservation and sustainable use of oceans, seas, rivers, lakes, and marine resources. The prize is supported by Millennium Campus Network (MCN) and Remmer Family Foundation

    Expenses $32,519 · Grants $9,162

As filed on the 2024 return.

Listed in Part VII

  • John Beahm

    Interim Board Chair

    Total calculated
    $0
    Hours/week
    2
  • Beth Bernstein

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Valerie Bockstette

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Maya Cohen

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Paul Ellingstad

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Camille Bangug

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Erika Amoako-Agyei

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Rebecca Riccio

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Sam Vaghar

    Executive Director

    Total calculated
    $68,376
    From this org
    $55,598
    From related orgs
    $0
    Other
    $12,778
    Hours/week
    40
  • Michael Iyescas

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Sonny Patel

    Board member

    Total calculated
    $0
    Hours/week
    2
  • Noha Al-Khalqi

    Clerk

    Total calculated
    $39,420
    From this org
    $30,668
    From related orgs
    $0
    Other
    $8,752
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
15 August 2025
IRS schema version
2024v5.2
Source object
202512899349300916

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.