Form 990 for tax year 2024
Filed by SOUTHWEST IDAHO MOUNTAIN BIKING ASSOCIATION INC.
Totals
- Total revenue
- $318,781
- Total expenses
- $54,298
- Contributions and grants received
- $320,499
- Grants paid
- $3,020
- Program service revenue
- $0
- Investment income
- $3,857
- Other revenue
- -$5,575
- Total assets, end of year
- $411,775
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $411,775
- Program services expenses (Part IX)
- $38,929
- Management and general expenses
- $7,617
- Fundraising expenses
- $7,752
- Program service expenses (Part III)
- $20,213
Program services were 71.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$16,458
-
1c · Fundraising events
$1,085
-
1f · All other contributions, gifts and grants
$302,956
-
1g · Noncash contributions included above
$12,469
-
3 · Investment income
total $3,857 · related or exempt $3,857
-
8a · Fundraising events: gross income
$2,835
-
8a · Fundraising events: contributions included on line 1c
$1,085
-
8b · Fundraising events: direct expenses
$2,835
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$7,865
-
9b · Gaming: direct expenses
$13,440
-
9c · Net income from gaming
total -$5,575 · related or exempt -$5,575 · unrelated business $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,020 · program services $3,020
-
11a · Fees: management
total $19,637 · program services $6,546 · management and general $6,546 · fundraising $6,545
-
13 · Office expenses
total $416 · management and general $336 · fundraising $80
-
14 · Information technology
total $192 · management and general $192
-
19 · Conferences, conventions and meetings
total $190 · program services $190
-
21 · Payments to affiliates
total $250 · management and general $250
-
23 · Insurance
total $11,789 · program services $11,789
-
24a · Other expenses: Trail Maintenance and Building
total $2,540 · program services $2,540
-
24b · Other expenses: SWIMBA Academy
total $13,739 · program services $13,739 · management and general $0
-
24c · Other expenses: Riding Skills Clinics
total $990 · program services $990
-
24d · Other expenses: Credit Card Processing Fees
total $1,127 · management and general $0 · fundraising $1,127
-
24e · All other expenses
total $408 · program services $115 · management and general $293
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $117,505 · end of year $37,960
-
2 · Savings and temporary cash investments
beginning of year $25,004 · end of year $373,815
-
27 · Net assets without donor restrictions
beginning of year $87,652 · end of year $102,715
-
28 · Net assets with donor restrictions
beginning of year $54,857 · end of year $309,059
Mission and programs · 2024
Mission
To create, protect, and sustain a world-class multiuse trail network that embodies inclusivity and enhances the outdoor experience for all in Southwest Idaho.
-
SWIMBA Academy - Provide equipment and riding lessons for young riders who, due to family or personal financial constraints, their current bikes and gear may be holding them back from either starting to mountain bike or taking their riding to the next level. In 2024 SWIMBA was able to help 9 kids.
Expenses $13,739
-
Grants to local mountain biking organizations. Grant to Crank Queens to contribute to their mission of fostering empowerment and community for women who love to ride bikes and a grant to Idaho Women's Bike Packing to support providing community and education for women interested in biking & bikepacking adventures.
Expenses $3,020
-
Trail maintenance of local trails to improve, protect, and grow the local trail system in southwest Idaho for continued access for all riders to recreational opportunities.
Expenses $2,464
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Damian Kolbay
Treasurer
- Total calculated
- $0
- Hours/week
- 8
-
Sam Blaine
Vice President
- Total calculated
- $0
- Hours/week
- 5
-
Susan Kolbay
President
- Total calculated
- $0
- Hours/week
- 15
-
Chris Comstock
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Karianne Fallow
Director
- Total calculated
- $0
- Hours/week
- 2
-
Patrick Cusick
Director
- Total calculated
- $0
- Hours/week
- 2
-
Clark Krause
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 1 February 2025
- IRS schema version
- 2024v5.0
- Source object
- 202530789349301473
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.