Skip to content
Nonprofiteer
← ROXBURY LAND TRUST INC

Form 990 for tax year 2024

Filed by ROXBURY LAND TRUST INC.

Totals

Total revenue
$1,402,193
Total expenses
$453,528
Contributions and grants received
$180,342
Grants paid
$0
Program service revenue
$116,049
Investment income
$1,104,314
Other revenue
$1,488
Total assets, end of year
$33,420,924
Total liabilities, end of year
$678,163
Net assets or fund balances, end of year
$32,742,761
Program services expenses (Part IX)
$273,756
Management and general expenses
$139,496
Fundraising expenses
$40,276
Program service expenses (Part III)
$273,756

Program services were 60.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $180,342

  • 2a · Program service revenue: ARTISAN STONE QUARRY

    total $61,550 · related or exempt $61,550

  • 2b · Program service revenue: LEASE- LAND & STRUCTURE

    total $54,499 · related or exempt $54,499

  • 3 · Investment income

    total $328,045 · excluded $328,045

  • 7a · Gross sales of assets other than inventory

    securities $3,216,479

  • 7b · Less cost or other basis and sales expenses

    securities $2,440,210

  • 7c · Gain or loss

    securities $776,269

  • 7d · Net gain or loss

    total $776,269 · excluded $776,269

  • 11a · Other revenue: OTHER

    total $1,488 · related or exempt $1,488

  • 11e · Other revenue, total

    $1,488

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $29,975 · program services $20,982 · management and general $8,393 · fundraising $600

  • 7 · Other salaries and wages

    total $154,067 · program services $111,648 · management and general $12,996 · fundraising $29,423

  • 10 · Payroll taxes

    total $17,270 · program services $12,435 · management and general $2,072 · fundraising $2,763

  • 11c · Fees: accounting

    total $11,650 · management and general $11,650

  • 11f · Fees: investment management

    total $48,592 · management and general $48,592

  • 11g · Fees: other

    total $10,657 · management and general $8,157 · fundraising $2,500

  • 13 · Office expenses

    total $13,336 · management and general $8,807 · fundraising $4,529

  • 16 · Occupancy

    total $10,710 · management and general $10,710

  • 19 · Conferences, conventions and meetings

    total $5,774 · program services $3,566 · management and general $2,208

  • 22 · Depreciation, depletion and amortization

    total $44,980 · program services $30,137 · management and general $14,843

  • 23 · Insurance

    total $23,017 · program services $20,136 · management and general $2,420 · fundraising $461

  • 24a · Other expenses: LAND MAINTENANCE

    total $54,913 · program services $54,913

  • 24b · Other expenses: REAL ESTATE TAXES

    total $12,648 · program services $12,648

  • 24c · Other expenses: OTHER

    total $4,646 · management and general $4,646

  • 24d · Other expenses: PAYROLL FEE

    total $4,002 · management and general $4,002

  • 24e · All other expenses

    total $7,291 · program services $7,291

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $62,043 · end of year $53,071

  • 4 · Accounts receivable

    beginning of year $67,661 · end of year $18,270

  • 9 · Prepaid expenses and deferred charges

    beginning of year $770 · end of year $1,129

  • 10a · Land, buildings and equipment: cost or other basis

    $24,872,480

  • 10b · Land, buildings and equipment: accumulated depreciation

    $656,487

  • 10c · Land, buildings and equipment, net

    beginning of year $22,815,073 · end of year $24,215,993

  • 11 · Investments: publicly traded securities

    beginning of year $9,430,831 · end of year $7,808,236

  • 15 · Other assets

    end of year $1,324,225

  • 17 · Accounts payable and accrued expenses

    beginning of year $9,325 · end of year $12,521

  • 19 · Deferred revenue

    beginning of year $496,649 · end of year $491,251

  • 25 · Other liabilities

    beginning of year $194,882 · end of year $174,391

  • 27 · Net assets without donor restrictions

    beginning of year $28,875,741 · end of year $31,385,480

  • 28 · Net assets with donor restrictions

    beginning of year $2,799,781 · end of year $1,357,281

Mission and programs · 2024

Mission

TO CONSERVE ROXBURY'S HERITAGE, OPEN SPACE, FARMS, AND WATERWAYS WHILE OFFERING RECREATIONAL ACCESS ENVIRONMENTAL EDUCATION.

Activities or mission (Part I)

CONSERVE OPEN SPACE, PRESERVE OUR HISTORY, AND SAVE OUR FARMS. PROTECT OUR WATERWAYS. OFFER RECREATIONAL ACCESS TO THE PUBLIC. EDUCATE THE PUBLIC REGARDING HISTORY, FARMING, AND RECREATION.

  • THE PRINCIPAL EFFORTS OF THE ROXBURY LAND TRUST ARE DIRECTED TOWARD ACQUIRING AND PRESERVING LAND AS OPEN SPACE AND TO PRESERVE THE HISTORIC STRUCTURES OF THE LAND.

    Expenses $273,756 · Revenue $117,537

As filed on the 2024 return.

Listed in Part VII

  • Julie Steers

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Dariel Curren

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Lorrie R Abrams

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lee Einbinder

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Stuart Daly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Booth

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Michael M Boyd

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mary Daniel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael Fleisher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Joe Godfrey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kevin Kennedy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Smoliga

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Brian E Neff

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marc Olivieri

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Edgar J Racz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Anissa Roy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brian Duda

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Barbara Ungeheuer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Didier Malaquin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Yarbrough Jr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Richard Wilhelm

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Laura McKinney

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Amol Naik

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Patrick Roy

    EX OFFICIO

    Total calculated
    $0
    Hours/week
    1
  • Lisa Roush

    EXECUTIVE DI

    Total calculated
    $29,975
    From this org
    $29,975
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
5 May 2025
IRS schema version
2024v5.0
Source object
202512889349302616

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.