Form 990 for tax year 2023
Filed by OLIVET BOYS AND GIRLS CLUB OF READING AND BERKS COUNTY INC.
Totals
- Total revenue
- $2,865,808
- Total expenses
- $3,780,776
- Contributions and grants received
- $2,701,331
- Grants paid
- $0
- Program service revenue
- $89,695
- Investment income
- $64,801
- Other revenue
- $9,981
- Total assets, end of year
- $5,708,064
- Total liabilities, end of year
- $223,346
- Net assets or fund balances, end of year
- $5,484,718
- Program services expenses (Part IX)
- $2,863,502
- Management and general expenses
- $820,511
- Fundraising expenses
- $96,763
- Program service expenses (Part III)
- $2,863,502
Program services were 75.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$1,028,858
-
1b · Membership dues
$6,640
-
1c · Fundraising events
$170,752
-
1e · Government grants (contributions)
$821,601
-
1f · All other contributions, gifts and grants
$673,480
-
2a · Program service revenue: PROGRAM FEES
total $89,695 · related or exempt $89,695
-
3 · Investment income
total $38,622 · excluded $38,622
-
7a · Gross sales of assets other than inventory
securities $5,192 · other assets $20,987
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $5,192 · other assets $20,987
-
7d · Net gain or loss
total $26,179 · related or exempt $26,179
-
8a · Fundraising events: gross income
$99,233
-
8a · Fundraising events: contributions included on line 1c
$170,752
-
8b · Fundraising events: direct expenses
$99,233
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: OTHER REVENUE
total $9,981 · related or exempt $9,981
-
11e · Other revenue, total
$9,981
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $144,173 · management and general $144,173
-
7 · Other salaries and wages
total $1,885,263 · program services $1,685,958 · management and general $157,847 · fundraising $41,458
-
8 · Pension plan contributions
total $82,789 · program services $39,996 · management and general $35,377 · fundraising $7,416
-
9 · Other employee benefits
total $195,050 · program services $84,082 · management and general $95,379 · fundraising $15,589
-
10 · Payroll taxes
total $167,695 · program services $141,095 · management and general $23,130 · fundraising $3,470
-
11b · Fees: legal
total $4,418 · program services $499 · management and general $3,907 · fundraising $12
-
11c · Fees: accounting
total $204,026 · program services $23,055 · management and general $180,410 · fundraising $561
-
11f · Fees: investment management
total $12,022 · program services $12,022
-
11g · Fees: other
total $80,404 · program services $31,952 · management and general $47,812 · fundraising $640
-
12 · Advertising and promotion
total $14,475 · program services $2,171 · management and general $2,895 · fundraising $9,409
-
13 · Office expenses
total $49,345 · program services $41,517 · management and general $6,807 · fundraising $1,021
-
14 · Information technology
total $94,374 · program services $79,404 · management and general $13,017 · fundraising $1,953
-
16 · Occupancy
total $247,066 · program services $207,876 · management and general $34,078 · fundraising $5,112
-
17 · Travel
total $34,859 · program services $1,613 · management and general $28,944 · fundraising $4,302
-
19 · Conferences, conventions and meetings
total $9,892 · program services $4,522 · management and general $5,174 · fundraising $196
-
20 · Interest
total $720 · program services $720
-
21 · Payments to affiliates
total $10,610 · program services $10,610
-
22 · Depreciation, depletion and amortization
total $210,176 · program services $205,334 · management and general $4,608 · fundraising $234
-
23 · Insurance
total $133,065 · program services $111,958 · management and general $18,354 · fundraising $2,753
-
24a · Other expenses: SUPPLIES
total $130,124 · program services $119,491 · management and general $9,466 · fundraising $1,167
-
24b · Other expenses: FOOD DISTRIBUTION
total $39,119 · program services $39,119
-
24c · Other expenses: ALL OTHER EXPENSES
total $30,111 · program services $19,758 · management and general $8,893 · fundraising $1,460
-
24d · Other expenses: EQUIPMENT MAINTENANCE
total $1,000 · program services $750 · management and general $240 · fundraising $10
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $249,675 · end of year $191,782
-
2 · Savings and temporary cash investments
beginning of year $523,267 · end of year $226,633
-
3 · Pledges and grants receivable
beginning of year $203,807 · end of year $112,457
-
4 · Accounts receivable
beginning of year $11,926 · end of year $21,820
-
9 · Prepaid expenses and deferred charges
beginning of year $34,699 · end of year $22,539
-
10a · Land, buildings and equipment: cost or other basis
$9,189,775
-
10b · Land, buildings and equipment: accumulated depreciation
$6,126,945
-
10c · Land, buildings and equipment, net
beginning of year $3,197,706 · end of year $3,062,830
-
11 · Investments: publicly traded securities
beginning of year $1,300,345 · end of year $1,481,332
-
12 · Investments: other securities
beginning of year $654,406 · end of year $564,203
-
15 · Other assets
beginning of year $308,049 · end of year $24,468
-
17 · Accounts payable and accrued expenses
beginning of year $234,578 · end of year $205,913
-
19 · Deferred revenue
end of year $220
-
25 · Other liabilities
beginning of year $70,914 · end of year $17,213
-
27 · Net assets without donor restrictions
beginning of year $4,371,886 · end of year $3,618,977
-
28 · Net assets with donor restrictions
beginning of year $1,806,502 · end of year $1,865,741
Mission and programs · 2023
Mission
TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS HEALTHY, PRODUCTIVE, CARING, RESPONSIBLE CITIZENS.
Activities or mission (Part I)
TO ENABLE YOUNG PEOPLE TO REACH THEIR FULL POTENTIAL AS RESPONSIBLE CITIZENS
-
OLIVET BOYS & GIRLS CLUB OFFERS A VARIETY OF PROGRAMS THAT SUPPORT ACADEMIC SUCCESS, ENCOURAGE HEALTHY LIFESTYLES, PROVIDE A ROBUST ENGAGEMENT WITH THE ARTS, AND PROMOTE GOOD CHARACTER AND CITIZENSHIP. OLIVET'S PROGRAMS ARE NUMEROUS AND WIDE-RANGING, AFFORDING CLUB MEMBERS UNIQUE EXPERIENCES IN AN ENVIRONMENT OF POSITIVITY, ACCEPTANCE, AND ENCOURAGEMENT. THE PROGRAMS, FURTHERMORE, ARE RESEARCH- AND EVIDENCE-BASED, WITH MANY UTILIZING PRE- AND POST-TESTING INSTRUMENTS TO PROVIDE QUANTITATIVE AND QUALITATIVE DATA ASSESSING AND TRACKING PROGRAM IMPACT. ADDITIONALLY, CLUB-SITES REGULARLY RECOGNIZE MEMBERS FOR THEIR ACHIEVEMENTS WITHIN THE CLUB, SUCH AS ACTIVELY PARTICIPATING, DEMONSTRATING LEADERSHIP, AND VOLUNTEERING, TO NAME ONLY A FEW. SEE SCHEDULE O FOR ADDITIONAL PROGRAM SERVICE ACCOMPLISHMENTS.THROUGHOUT 2023, OLIVET SERVED OVER 2,261 YOUTH AGES 6 -18 ACROSS 7 CLUB-SITES IN READING AND BERKS COUNTY.IN A TYPICAL YEAR, OUR CLUBS ARE OPEN FOR AFTERSCHOOL AND SUMMER PROGRAMMING. DURING THE SCHOOL YEAR, CLUBS ARE OPEN FROM 3 PM TO 8 PM FOR AFTERSCHOOL PROGRAMMING, MONDAY THROUGH FRIDAY. DURING THE SUMMER, CLUBS ARE OPEN FROM 8 AM TO 5 PM FOR SUMMER PROGRAMMING, MONDAY THROUGH FRIDAY. FROM JANUARY THROUGH MAY OF 2023, AT EACH CLUB SITE, WE PROVIDED APPROXIMATELY 500 HOURS OF AFTERSCHOOL PROGRAMMING. DURING THE SUMMER OF 2023, WE PROVIDED 405 HOURS OF SUMMER CAMP PROGRAMMING. FROM SEPTEMBER THROUGH DECEMBER OF 2023, WE PROVIDED APPROXIMATELY 380 HOURS OF AFTERSCHOOL PROGRAMMING. FOR 2023, THIS TOTALED APPROXIMATELY 1,285 HOURS OF SERVICE AT EACH CLUB SITE. WE ARE FORTUNATE TO HAVE NUMEROUS COMMUNITY PARTNERS THAT SUPPORT AND IMPACT OUR PROGRAMS BY PROVIDING VOLUNTEERS, SERVICES AND/OR PROGRAM SUPPORT. CENTRO HISPANO HAS SERVED AS OUR PRIMARY PROVIDER FOR SERVING NUTRITIOUS, CULTURALLY SENSITIVE MEALS TO CLUB MEMBERS. THE FOLLOWING IS A LIST OF PROGRAMS OFFERED AT OLIVET BOYS & GIRLS CLUB SITES IN 2023, ALONG WITH THE NUMBERS OF YOUTH CLUB MEMBERS WHO PARTICIPATED IN THOSE PROGRAMS DURING THAT YEAR: ACADEMIC SUCCESS AND EDUCATION CHESS CLUB: 334 HIGH-YIELD LEARNING ACTIVITIES: 953 PROJECT LEARN (HOMEWORK HELP): 575 NUMBER OF YOUTH WHO MAINTAINED OR IMPROVED THEIR READING SKILLS DURING THE SUMMER MONTHS (AS A RESULT OF PARTICIPATING IN KIDZ LIT): 30 NUMBER OF YOUTH WHO PARTICIPATED IN STEM PROGRAMMING: 100 NATIONAL YOUTH OUTCOME INITIATIVE SURVEY 90% OF YOUTH/TEENS SURVEYED EXPECT TO GRADUATE ON TIME 86% OF YOUTH/TEENS SURVEYED REPORTED MOSTLY GRADES OF A'S AND B'S, CORRESPONDING TO BEING PROMOTED TO THE NEXT GRADE LEVEL HEALTHY LIFESTYLES, SPORTS, AND RECREATION 100 MILE CLUB (WALKING PROGRAM FOR GIRLS): 30 JR. CHEF/COOKING CLUB: 10 NUMBER OF YOUTH WHO RECEIVED A NUTRITIOUS MEAL: 2,261 THE ARTS ART/ARTS AND CRAFTS: 287 CHORUS: 48 DROP DA BEAT (DIGITAL MUSIC-MAKING): 6 DRUMS: 88 GRAVITY STUDIOS (STUDIO MUSIC PRODUCTION AND RECORDING): 5 GUITAR: 67 DANCE: 77 BALLET: 38 GOOD CHARACTER, LEADERSHIP, AND SERVICE BOY SCOUTS: 133 GIRL SCOUTS: 97 TORCH CLUB (SERVICE AND LEADERSHIP CLUB FOR PRE-TEENS): 9
Expenses $2,863,502 · Revenue $89,695
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rachel KuhnRACHEL KUHN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
John MassaroJOHN MASSARO
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Sabrena ElmarzoukySABRENA ELMARZOUKY
CO-CHAIR THRU MAY 2023
- Total calculated
- $0
- Hours/week
- 1
-
Alneasa JordanALNEASA JORDAN
VICE CHAIR AS OF JUNE 2023
- Total calculated
- $0
- Hours/week
- 1
-
Roger GrayROGER GRAY
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Erin ChuricoERIN CHURICO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jack GombachJACK GOMBACH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tonya PetrunakTONYA PETRUNAK
DIRECTOR THRU MAY 2023
- Total calculated
- $0
- Hours/week
- 1
-
Mike MizakMIKE MIZAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Todd GoodTODD GOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Keith MooneyKEITH MOONEY
SOLICITOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul RosaPAUL ROSA
DIRECTOR THRU APRIL 2023
- Total calculated
- $0
- Hours/week
- 1
-
Wynton ButlerWYNTON BUTLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Molly MaackMOLLY MAACK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ronald MiksiewiczRONALD MIKSIEWICZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karissa RodriguezKARISSA RODRIGUEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bill DorwardBILL DORWARD
DIRECTOR AS OF JUNE 2023
- Total calculated
- $0
- Hours/week
- 1
-
Chris WintersCHRIS WINTERS
PRESIDENT/CEO
- Total calculated
- $144,173
- From this org
- $118,540
- From related orgs
- $0
- Other
- $25,633
- Hours/week
- 40
-
Rick PerezRICK PEREZ
CEO AS OF JUNE 2024
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE OUTDOOR CAMPING PROGRAMS AND FACILITIES FOR BERKS COUNTY CHILDREN · PA
-
THE FUND FOR OLIVET BOYS & GIRLS CLUB
501(C)(3) · PROVIDE SUPPORT FOR THE PROGRAMS OF OLIVET BOYS & GIRLS CLUB · PA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423179349300442
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.