Skip to content
Nonprofiteer
← CICCARELLI RAE AGARS BEVIVINO GARRISON NO 1954 INC

Form 990 for tax year 2024

Filed by CICCARELLI RAE AGARS BEVIVINO GARRISON NO 1954 INC.

Totals

Total revenue
$116,230
Total expenses
$82,567
Contributions and grants received
$7,553
Grants paid
$0
Program service revenue
$11,360
Investment income
$1,305
Other revenue
$96,012
Total assets, end of year
$171,824
Total liabilities, end of year
$3,349
Net assets or fund balances, end of year
$168,475
Program services expenses (Part IX)
$44,224
Management and general expenses
$33,393
Fundraising expenses
$4,950
Program service expenses (Part III)
$44,224

Program services were 53.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $7,553

  • 2a · Program service revenue: SALES-MEMBERSHIP

    total $11,360 · related or exempt $11,360

  • 3 · Investment income

    total $1,305 · related or exempt $1,305

  • 8a · Fundraising events: gross income

    $31,293

  • 8b · Fundraising events: direct expenses

    $21,158

  • 8c · Net income from fundraising events

    total $10,135

  • 9a · Gaming: gross income

    $41,414

  • 9b · Gaming: direct expenses

    $21,782

  • 9c · Net income from gaming

    total $19,632 · related or exempt $19,632

  • 10a · Gross sales of inventory

    $124,893

  • 10b · Cost of goods sold

    $58,648

  • 10c · Net income from sales of inventory

    total $66,245 · related or exempt $66,245

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $22,294 · program services $22,294

  • 10 · Payroll taxes

    total $2,088 · program services $2,088

  • 11c · Fees: accounting

    total $7,100 · management and general $7,100

  • 11g · Fees: other

    total $1,865 · program services $1,865

  • 13 · Office expenses

    total $995 · management and general $995

  • 16 · Occupancy

    total $17,763 · management and general $17,763

  • 22 · Depreciation, depletion and amortization

    total $8,348 · program services $8,348

  • 23 · Insurance

    total $8,986 · program services $8,108 · management and general $878

  • 24a · Other expenses: CONTRIBUTIONS

    total $4,950 · fundraising $4,950

  • 24b · Other expenses: INTUIT FEES

    total $1,409 · management and general $1,409

  • 24c · Other expenses: SMALL EQUIPMENT PURCHASES

    total $1,090 · management and general $1,090

  • 24d · Other expenses: PEST CONTROL

    total $723 · management and general $723

  • 24e · All other expenses

    total $4,956 · program services $1,521 · management and general $3,435

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $49,463 · end of year $82,337

  • 4 · Accounts receivable

    beginning of year $160

  • 8 · Inventories for sale or use

    beginning of year $2,492 · end of year $2,961

  • 10a · Land, buildings and equipment: cost or other basis

    $154,058

  • 10b · Land, buildings and equipment: accumulated depreciation

    $67,532

  • 10c · Land, buildings and equipment, net

    beginning of year $85,856 · end of year $86,526

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,382 · end of year $1,589

  • 19 · Deferred revenue

    beginning of year $600 · end of year $760

  • 25 · Other liabilities

    beginning of year $1,177 · end of year $1,000

  • 27 · Net assets without donor restrictions

    beginning of year $134,812 · end of year $168,475

Mission and programs · 2024

Mission

TO PROMOTE THE SOCIAL WELFARE OF VETERANS

  • KITCHEN AND BAR FOR MEMBERS TO SOCIALIZE IN ADDITION TO BEING A PART OF VARIOUS SOCIAL EVENTS SUCH AS CLAM BAKE AND GOLF TOURNAMENT.

    Expenses $44,224 · Revenue $11,360

As filed on the 2024 return.

Listed in Part VII

  • Josh Hearne

    COMMANDER

    Total calculated
    $0
    Hours/week
    8
  • Bob Nuttall

    SR. VICE COM

    Total calculated
    $0
    Hours/week
    8
  • Robert Canfield

    SR. VICE COM

    Total calculated
    $0
    Hours/week
    8
  • Jim Rivers

    SGT. AT ARMS

    Total calculated
    $0
    Hours/week
    2
  • Kelly Hearne

    CHAPLAIN

    Total calculated
    $0
    Hours/week
    2
  • James Gaunay

    BOARD CHAIRM

    Total calculated
    $0
    Hours/week
    8
  • John Dolan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    6
  • Tim Strife

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    6
  • Kasey Kelley

    BOARD MEMBER

    Total calculated
    $22,294
    From this org
    $22,294
    From related orgs
    $0
    Other
    $0
    Hours/week
    2
  • Patrick McGrath

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jim Strock

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Paul Santandera

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Carole Weaver

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
13 May 2025
IRS schema version
2024v5.0
Source object
202521959349301837

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.